GrowGeneration Corp.
NASDAQ:GRWG
1.78 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27.436 | 27.578 | 31.05 | 29.757 | 31.414 | 29.587 | 62.738 | 40.054 | 71.06 | 55.594 | 47.273 | 41.372 | 63.035 | 67.155 | 92.042 | 177.912 | 55.347 | 14.824 | 11.441 | 12.979 | 15.983 | 17.859 | 6.561 | 14.64 | 14.331 | 17.433 | 8.763 | 1.215 | 1.905 | 2.155 | 1.324 | 0.607 | 0.511 | 0.451 | 0.65 | 0.699 | 0.475 | -0.111 |
Kortetermijnbeleggingen
| 27.787 | 28.407 | 30.28 | 35.212 | 35.203 | 40.986 | 9.126 | 31.852 | 0 | 10 | 19.035 | 39.793 | 29.961 | 57.357 | 41.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 |
Liquide middelen en kortetermijnbeleggingen
| 55.223 | 55.985 | 61.33 | 64.969 | 66.617 | 70.573 | 71.864 | 71.906 | 71.06 | 65.594 | 66.308 | 81.165 | 92.996 | 124.512 | 133.119 | 177.912 | 55.347 | 14.824 | 11.441 | 12.979 | 15.983 | 17.859 | 6.561 | 14.64 | 14.331 | 17.433 | 8.763 | 1.215 | 1.905 | 2.155 | 1.324 | 0.607 | 0.511 | 0.451 | 0.65 | 0.699 | 0.475 | 0.111 |
Nettovorderingen
| 11.43 | 10.501 | 8.047 | 9.088 | 8.351 | 7.318 | 7.569 | 9.55 | 11.394 | 9.685 | 9.353 | 8.181 | 14.687 | 8.912 | 8.181 | 6.513 | 5.247 | 3.609 | 4.575 | 4.455 | 2.17 | 1.42 | 1.078 | 0.862 | 1.009 | 0.954 | 0.745 | 0.654 | 0.684 | 0.542 | 0.508 | 0.391 | 0.365 | 0.148 | 0.114 | 0.038 | 0.023 | 0 |
Voorraad
| 48.025 | 60.639 | 66.028 | 64.905 | 75.987 | 76.689 | 75.581 | 77.091 | 89.08 | 99.086 | 105.941 | 105.571 | 113.281 | 95.937 | 77.862 | 54.024 | 37.847 | 30.43 | 28.671 | 22.659 | 19.384 | 15.129 | 15.065 | 8.869 | 9.476 | 8.089 | 6.713 | 4.585 | 5.024 | 4.436 | 3.517 | 2.574 | 2.388 | 2.15 | 1.896 | 1.312 | 0.993 | 0 |
Overige vlottende activa
| 7.889 | 7.461 | 6.315 | 8.489 | 12.86 | 8.341 | 8.875 | 12.134 | 11.834 | 15.081 | 12.891 | 21.972 | 30.715 | 26.286 | 20.338 | 11.78 | 11.074 | 10.332 | 8.482 | 2.55 | 4.741 | 3.162 | 1.833 | 0.606 | 1.317 | 1.22 | 1.153 | 1.424 | 1.215 | 1.095 | 0.064 | 0.035 | 0.026 | 0.007 | 0.013 | 0.02 | 0.017 | 0 |
Totaal vlottende activa
| 122.567 | 134.586 | 141.72 | 147.451 | 163.815 | 162.921 | 163.889 | 170.681 | 183.368 | 189.446 | 194.493 | 216.889 | 251.679 | 255.647 | 239.5 | 250.229 | 103.978 | 54.029 | 48.929 | 42.644 | 39.907 | 35.99 | 23.62 | 24.978 | 25.475 | 27.087 | 16.797 | 7.166 | 8.22 | 7.681 | 5.381 | 3.608 | 3.28 | 2.756 | 2.673 | 2.069 | 1.508 | 0.111 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 57.572 | 63.394 | 65.744 | 66.985 | 71.262 | 73.374 | 73.855 | 75.102 | 74.356 | 76.705 | 72.767 | 67.846 | 52.91 | 42.116 | 22.727 | 18.564 | 12.598 | 11.647 | 10.952 | 10.969 | 10.786 | 8.294 | 6.882 | 1.821 | 1.771 | 1.412 | 1.298 | 1.259 | 1.136 | 0.955 | 0.653 | 0.55 | 0.473 | 0.447 | 0.391 | 0.271 | 0.169 | 0 |
Goodwill
| 7.525 | 7.525 | 7.525 | 7.525 | 16.808 | 16.808 | 15.978 | 15.978 | 15.843 | 15.843 | 132.5 | 125.401 | 123.875 | 108.74 | 101.043 | 62.951 | 21.925 | 21.085 | 19.65 | 17.799 | 17.102 | 14.725 | 12.419 | 8.753 | 8.753 | 3.399 | 2.718 | 0.593 | 0.523 | 0.523 | 0.493 | 0.243 | 0.243 | 0.243 | 0.243 | 0.243 | 0.211 | 0 |
Immateriële activa
| 11.152 | 12.827 | 14.503 | 16.18 | 24.466 | 26.707 | 28.479 | 30.878 | 32.611 | 34.798 | 48.786 | 48.402 | 49.397 | 44.279 | 42.771 | 21.49 | 0.864 | 0.821 | 0.565 | 0.233 | 0.227 | 0.226 | 0.22 | 0.114 | 0.086 | 0.06 | 0.061 | 0.053 | 0.025 | 0.019 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18.677 | 20.352 | 22.028 | 23.705 | 41.274 | 43.515 | 44.457 | 46.856 | 48.454 | 50.641 | 181.286 | 173.803 | 173.272 | 153.019 | 143.814 | 84.441 | 22.789 | 21.906 | 20.215 | 18.032 | 17.329 | 14.951 | 12.639 | 8.867 | 8.839 | 3.46 | 2.778 | 0.646 | 0.548 | 0.542 | 0.499 | 0.243 | 0.243 | 0.243 | 0.243 | 0.243 | 0.211 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.054 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.793 | 0.55 | 1.371 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 59.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.793 | -0.55 | -1.371 | -0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.823 | 0.844 | 0.847 | 0.843 | 0.88 | 0.881 | 0.442 | 0.803 | 0.886 | 0.875 | 0.807 | 0.8 | 0.777 | 0.694 | 0.591 | 1.501 | 0.336 | 0.295 | 0.364 | 0.377 | 0.394 | 0.318 | 0.565 | 0.227 | 0.124 | 0.097 | 0.166 | 0.183 | 0.094 | 0.058 | 0.066 | 0.043 | 0.034 | 0.028 | 0.028 | 0.027 | 0.139 | -0.111 |
Totaal niet-vlottende activa
| 77.072 | 84.59 | 88.673 | 151.381 | 113.416 | 117.77 | 118.754 | 122.761 | 123.696 | 128.221 | 254.86 | 242.449 | 227.509 | 197.2 | 168.013 | 104.505 | 35.724 | 33.847 | 31.531 | 29.379 | 28.509 | 23.563 | 20.086 | 10.915 | 10.735 | 4.968 | 4.242 | 2.088 | 1.778 | 1.555 | 1.218 | 0.835 | 0.75 | 0.718 | 0.662 | 0.541 | 0.519 | -0.111 |
Totaal activa
| 199.639 | 219.176 | 230.393 | 298.832 | 277.231 | 280.691 | 282.643 | 293.442 | 307.064 | 317.667 | 449.353 | 459.338 | 479.188 | 452.847 | 407.513 | 354.734 | 139.702 | 87.875 | 80.46 | 72.022 | 68.417 | 59.553 | 43.706 | 35.893 | 36.21 | 32.055 | 21.038 | 9.254 | 9.999 | 9.236 | 6.599 | 4.443 | 4.03 | 3.474 | 3.335 | 2.61 | 2.026 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.183 | 12.702 | 12.392 | 11.666 | 20.219 | 17.905 | 15.414 | 15.728 | 16.133 | 17.373 | 14.221 | 17.033 | 39.627 | 36.481 | 24.965 | 14.623 | 11.452 | 11.933 | 9.147 | 6.025 | 4.958 | 2.866 | 3.029 | 1.819 | 1.341 | 1.755 | 1.473 | 1.068 | 1.319 | 1.476 | 0.814 | 0.644 | 0.569 | 0.445 | 0.596 | 0.292 | 0.243 | 0 |
Kortlopende schulden
| 7.523 | 15.264 | 7.593 | 16.042 | 16.748 | 16.321 | 16.042 | 8.181 | 8.059 | 16.72 | 15.574 | 13.808 | 12.521 | 11.011 | 7.823 | 3.084 | 4.163 | 4.009 | 3.87 | 1.947 | 2.143 | 1.845 | 1.647 | 0.437 | 0.435 | 0.323 | 0.315 | 0.042 | 0.054 | 0.063 | 0.154 | 0.023 | 0.123 | 0.095 | 0.103 | 0.062 | 0.008 | 0 |
Belastingschulden
| 0.201 | 1.221 | 1.249 | 1.185 | 1.503 | 1.473 | 1.467 | 1.341 | 1.601 | 1.739 | 1.928 | 1.923 | 3.376 | 3.892 | 2.829 | 1.161 | 2.83 | 1.034 | 0.755 | 0.534 | 0.463 | 0.426 | 0.305 | 0.192 | 0.19 | 0.218 | 0.113 | 0.073 | 0.095 | 0.091 | 0.066 | 0.047 | 0.047 | 0.037 | 0 | 0.022 | 0 | 0 |
Uitgestelde opbrengsten
| 2.631 | 3.007 | 3.88 | 5.359 | 4.926 | 3.746 | 3.916 | 4.338 | 5.39 | 6.294 | 7.19 | 11.686 | 13.743 | 6.793 | 9.939 | 5.155 | 2.47 | 2.335 | 3.554 | 2.504 | 0.927 | 0.436 | 0.698 | 0.516 | 0.151 | 0.15 | 0.456 | 0.092 | 0.06 | 0.029 | 0.019 | 0.052 | 0.027 | 0.011 | 0 | 0.018 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.999 | -6.961 | 4.223 | -7.628 | -6.392 | -6.853 | -8.208 | 9.082 | 9.963 | -7.975 | -6.964 | -0.265 | 3.103 | 0.808 | -0.284 | 3.326 | -0.99 | -1.481 | -1.15 | 1.072 | 1.464 | 1.136 | 0.856 | 0.967 | 0.218 | 0.169 | 0.156 | 0.41 | 0.132 | 0.114 | 0.097 | 0.077 | 0.058 | 0.06 | 0.114 | 0.044 | 0.059 | 0 |
Totaal kortlopende verplichtingen
| 24.537 | 29.215 | 29.337 | 30.93 | 40.462 | 36.696 | 33.183 | 35.794 | 37.561 | 39.456 | 36.618 | 47.076 | 72.483 | 59.764 | 45.685 | 27.349 | 20.94 | 18.804 | 17.264 | 12.081 | 9.492 | 6.283 | 6.23 | 3.415 | 2.335 | 2.614 | 2.513 | 1.593 | 1.66 | 1.773 | 1.151 | 0.843 | 0.824 | 0.647 | 0.813 | 0.439 | 0.309 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 31.62 | 33.867 | 35.431 | 68.896 | 72.774 | 74.382 | 76.26 | 81.318 | 77.176 | 82.073 | 39.92 | 77.158 | 62.802 | 54.96 | 21.779 | 9,646.019 | 12.804 | 11.901 | 11.199 | 6.049 | 6.134 | 6.379 | 5.89 | 2.42 | 2.951 | 4.803 | 4.681 | 0.083 | 0.09 | 0.101 | 0.036 | 0.083 | 0.047 | 0.053 | 0.039 | 0.018 | 0.019 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | -0.723 | -2.359 | -2.351 | -1.697 | -1.134 | -9.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 59.742 | 0 | 0 | 0 | 0 | 0.193 | 0.44 | 0.723 | 2.359 | 2.351 | 1.697 | 1.134 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.317 | 0.317 | 0.317 | 25.611 | -36.07 | -36.875 | -37.503 | -40.066 | -38.477 | -41.028 | 0 | -38.546 | -31.355 | -27.427 | -10.824 | -9,636.382 | -6.307 | -5.844 | -5.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 31.937 | 34.184 | 35.748 | 94.507 | 36.704 | 37.507 | 38.757 | 41.252 | 38.892 | 41.485 | 40.643 | 40.971 | 33.798 | 29.23 | 12.089 | 10.387 | 6.497 | 6.058 | 5.715 | 6.049 | 6.134 | 6.379 | 5.89 | 2.42 | 2.951 | 4.803 | 4.681 | 0.083 | 0.09 | 0.101 | 0.036 | 0.042 | 0.047 | 0.053 | 0.039 | 0.018 | 0.019 | 0 |
Totaal passiva
| 56.474 | 63.399 | 65.085 | 125.437 | 77.166 | 74.203 | 71.94 | 77.046 | 76.453 | 80.941 | 77.261 | 88.047 | 106.281 | 88.994 | 57.774 | 37.736 | 27.437 | 24.861 | 22.979 | 18.131 | 15.626 | 12.663 | 12.12 | 5.834 | 5.286 | 7.417 | 7.194 | 1.676 | 1.75 | 1.874 | 1.187 | 0.885 | 0.871 | 0.7 | 0.852 | 0.457 | 0.329 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.059 | 0.061 | 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.058 | 0.057 | 0.048 | 0.039 | 0.038 | 0.037 | 0.037 | 0.035 | 0.029 | 0.028 | 0.027 | 0.024 | 0.019 | 0.017 | 0.016 | 0.015 | 0.013 | 0.012 | 0.011 | 0.01 | 0.009 | 0.009 | 0.008 | 0 |
Ingehouden winsten
| -232.301 | -216.705 | -208.936 | -200.099 | -172.785 | -165.436 | -159.737 | -153.603 | -138.614 | -131.412 | 4.967 | 10.144 | 14.245 | 10.218 | 3.505 | -2.642 | -3.069 | -6.407 | -8.981 | -6.887 | -6.425 | -7.475 | -8.537 | -8.766 | -6.361 | -5.576 | -4.646 | -3.692 | -2.234 | -1.773 | -1.433 | -1.15 | -0.93 | -0.941 | -0.797 | -0.718 | -0.231 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -2.626 | -2.227 | -1.866 | -1.552 | -1.113 | -0.871 | -0.72 | -0.574 | -0.453 | -0.35 | -0.268 | -0.223 | -0.135 | -0.112 | -0 | -0.073 | -0.058 | -0.041 | -0 | -0.02 | 0 | 0.611 |
Overige totale aandeelhoudersvermogen
| 375.407 | 372.421 | 374.182 | 373.433 | 372.789 | 371.863 | 370.379 | 369.938 | 369.164 | 368.077 | 367.064 | 361.087 | 358.602 | 353.575 | 346.176 | 319.581 | 115.286 | 69.382 | 66.423 | 59.659 | 59.179 | 54.33 | 40.093 | 38.797 | 37.257 | 30.189 | 18.47 | 11.254 | 10.467 | 9.121 | 6.832 | 4.696 | 4.079 | 3.705 | 3.271 | 2.863 | 1.921 | 0 |
Totaal eigen vermogen van aandeelhouders
| 143.165 | 155.777 | 165.308 | 173.395 | 200.065 | 206.488 | 210.703 | 216.396 | 230.611 | 236.726 | 372.092 | 371.291 | 372.907 | 363.853 | 349.739 | 316.997 | 112.265 | 63.014 | 57.481 | 53.892 | 52.79 | 46.891 | 31.586 | 30.059 | 30.924 | 24.637 | 13.844 | 7.579 | 8.249 | 7.363 | 5.412 | 3.558 | 3.16 | 2.774 | 2.483 | 2.153 | 1.698 | 0.611 |
Totaal eigen vermogen
| 143.165 | 155.777 | 165.308 | 173.395 | 200.065 | 206.488 | 210.703 | 216.396 | 230.611 | 236.726 | 372.092 | 371.291 | 372.907 | 363.853 | 349.739 | 316.997 | 112.265 | 63.014 | 57.481 | 53.892 | 52.79 | 46.891 | 31.586 | 30.059 | 30.924 | 24.637 | 13.844 | 7.579 | 8.249 | 7.363 | 5.412 | 3.558 | 3.16 | 2.774 | 2.483 | 2.153 | 1.698 | 0.611 |
Totaal passiva en aandeelhoudersvermogen
| 199.639 | 219.176 | 230.393 | 298.832 | 277.231 | 280.691 | 282.643 | 293.442 | 307.064 | 317.667 | 449.353 | 459.338 | 479.188 | 452.847 | 407.513 | 354.734 | 139.702 | 87.875 | 80.46 | 72.022 | 68.417 | 59.553 | 43.706 | 35.893 | 36.21 | 32.055 | 21.038 | 9.254 | 9.999 | 9.236 | 6.599 | 4.443 | 4.03 | 3.474 | 3.335 | 2.61 | 2.026 | 0.611 |