
Gruma, S.A.B. de C.V.
BMV:GRUMAB.MX
370.01 (MXN) • At close May 9, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MXN.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 532.049 | 629.949 | 510.055 | 469.985 | 426.08 | 399.166 | 399.966 | 410.184 | 419.109 | 407.93 | 333.794 | 296.665 | 217.106 | 378.584 | 43.944 | 116.854 | -859.149 | 204.624 | 141.134 | 125.7 | 98.351 | 60.248 | 56.75 | 54 | 42.963 | -29.715 | 42.1 |
Afschrijvingen & Amortisatie
| 240.86 | 224.029 | 196.558 | 178.505 | 185.654 | 167.883 | 117.659 | 102.275 | 91.636 | 92.55 | 99.134 | 125.617 | 135.91 | 114.682 | 123.616 | 125.989 | 102.531 | 108.005 | 111.268 | 104.697 | 94.726 | 101.803 | 94.999 | 85 | 67.935 | 96.802 | 66 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.186 | -76.472 | -367.08 | -1.5 | 31.819 | -114.068 | -102.528 | -163.859 | 54.787 | -94.522 | 42.179 | 118.191 | -126.493 | -259.348 | -66.584 | -46.653 | -238.989 | -204.363 | -37.962 | -6.645 | -51.531 | -57.162 | -29.457 | -6 | 64.75 | -33.245 | -80.9 |
Vorderingen
| 26.293 | 2.426 | -4,533.361 | 1,549.358 | -308.944 | -1,801.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -96.148 | 44.258 | -232.977 | -155.082 | -33.596 | -25.506 | -28.268 | -128.594 | -1.208 | -40.949 | 25.959 | 169.082 | -167.843 | -220.017 | -59.363 | 26.449 | -66.969 | -198.457 | 12.299 | 7.946 | -47.615 | -72.379 | -28.691 | -4 | 19.802 | -47.14 | -57.6 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 62.669 | -123.156 | -134.103 | 153.582 | 65.414 | -88.562 | -74.26 | -35.266 | 55.995 | -53.574 | 16.221 | -50.89 | 41.35 | -39.331 | -7.221 | -73.102 | -172.02 | -5.906 | -50.261 | -14.591 | -3.916 | 15.217 | -0.766 | -2 | 44.948 | 13.895 | -23.3 |
Overige Niet-Contante Posten
| 109.389 | -36.527 | -39.267 | -90.264 | 3.364 | -49.149 | -22.839 | -94.124 | -132.231 | -113.146 | -18.284 | -27.748 | -85.828 | -108.126 | 142.752 | 198.78 | 1,156.482 | -83.771 | -41.002 | -54.578 | 35.8 | 13.959 | 11.52 | 25 | -10.462 | 1.8 | -6.2 |
Kasstroom uit Operationele Activiteiten
| 875.112 | 740.979 | 300.266 | 556.726 | 646.917 | 403.832 | 392.258 | 254.475 | 433.301 | 292.811 | 456.824 | 512.725 | 140.694 | 125.792 | 243.728 | 394.971 | 160.875 | 24.495 | 173.438 | 169.174 | 177.346 | 118.848 | 133.812 | 158 | 165.186 | 35.642 | 21 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -233.495 | -211.006 | -298.169 | -290.737 | -187.171 | -95.542 | -217.386 | -270.714 | -272.898 | -141.017 | -109.585 | -112.972 | -218.251 | -118.823 | -81.988 | -97.624 | -200.417 | -205.035 | -207.071 | -117.311 | -80.863 | -54.413 | -53.569 | -71 | -142.678 | -268.591 | -168.3 |
Netto Overnames
| 0 | 24.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.174 | -8.287 | 0 | -69.769 | -50.901 | -8.674 | 0 | -11.236 | 0 | -52.815 | -99.703 | -34.484 | 0 | 0 | 1 | -12.749 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.337 | -3.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.8 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.301 | 646.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 35.331 | 2.64 | -0.191 | 33.444 | 6.514 | 26.163 | 18.604 | 6.643 | 8.168 | 13.431 | 253.33 | -4.082 | 6.195 | 13.441 | 24.516 | 24.248 | -3.394 | 150.629 | 122.488 | 13.514 | -14.881 | 19.085 | 1.696 | 42 | 20.009 | -42.869 | -49.2 |
Kasstroom uit Investeringsactiviteiten
| -198.164 | -183.539 | -298.36 | -257.293 | -180.657 | -69.379 | -198.782 | -264.07 | -264.73 | -164.76 | 135.458 | -117.054 | -269.187 | 486.926 | -66.147 | -73.376 | -215.048 | -54.406 | -137.398 | -203.5 | -130.228 | -35.328 | -51.873 | -28 | -135.418 | -311.46 | -250.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -155.805 | -167.299 | 401.881 | 189.699 | 15.503 | 102.962 | 1,474.397 | 216.902 | 3.758 | 20.532 | -462.347 | -269.589 | 595.702 | 0 | 0 | 711.647 | 269.42 | 89.951 | -71.631 | 81.503 | -16.093 | -86.266 | -54.468 | -56 | -28 | 136.076 | 75.03 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 901.143 | 580.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.465 | 0 | 106.275 | 2.075 | 26.325 | 26.206 | 0 | 0 | 21 | 159.451 | 17.534 |
Terugkoop van Gewone Aandelen
| -152.201 | -19.38 | -131.33 | -185.782 | -162.17 | -105.339 | -105.205 | 0 | 0 | 0 | 0 | 0 | -312.476 | 0 | 0 | 0 | -0.84 | 0 | 0 | 0 | 0 | 0 | -8.402 | -8 | -1 | -18.068 | -11.28 |
Uitgekeerde Dividenden
| -105.046 | -111.73 | -97.5 | -106.096 | -104.628 | -98.845 | -93.592 | -69.077 | -23.137 | -45.171 | -50.944 | -45.598 | -7.493 | -37.659 | -6.072 | -13.395 | -4.576 | -57.472 | -61.042 | -50.431 | -49.561 | -43.532 | -9.128 | -29 | -2.34 | -5.593 | -6.1 |
Overige Financieringsactiviteiten
| -188.82 | -200.7 | 1,664.112 | -246.748 | 1,856.104 | -198.789 | -1,460.6 | 1,027.924 | -59.634 | -37.723 | -69.872 | -77.25 | -134.14 | 0 | -48.901 | -974.088 | -315.749 | -13.421 | 11.573 | -10.246 | 4.885 | 12.104 | -5.947 | -8 | -50 | 8.069 | 3.344 |
Kasstroom uit Financieringsactiviteiten
| -601.872 | -499.109 | 34.622 | -343.781 | -372.238 | -300.01 | -185 | -111.844 | -79.013 | -62.362 | -583.163 | -392.437 | 141.593 | -533.609 | -319.115 | -275.835 | 102.56 | 19.058 | -14.825 | 19.908 | -36.841 | -93.946 | -77.945 | -101 | -59.832 | 279.935 | 75.3 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -84.788 | 7.851 | -7.632 | -0.831 | 18.024 | -7.632 | 1.993 | 7.562 | 33.399 | 18.503 | -0.53 | 0.695 | -4.71 | 4.091 | -9.246 | -1.301 | 20.334 | 29.911 | -36.04 | 34.326 | -47.118 | -83.52 | -81.939 | -130 | -29.768 | 275.818 | 229.3 |
Netto Kasstroomverandering
| -9.712 | 66.182 | 28.896 | -45.179 | 112.046 | 26.811 | 10.469 | -113.877 | 122.957 | 84.191 | 8.589 | 3.929 | 8.391 | 83.2 | -150.779 | 44.459 | 68.721 | -10.854 | 21.215 | -14.418 | 10.278 | -10.427 | 3.993 | 29 | -30.065 | 4.117 | -154 |
Kaspositie aan het Einde van de Periode
| 340.334 | 350.046 | 283.864 | 256.432 | 310.253 | 208.221 | 174.816 | 164.459 | 263.849 | 169.027 | 99.448 | 102.75 | 100.283 | 84.731 | 1.729 | 153.467 | 103.682 | 44.064 | 52.834 | 30.833 | 43.805 | 32.889 | 43.447 | 42 | 12.098 | 40.144 | 33.1 |