Garden Reach Shipbuilders & Engineers Limited
NSE:GRSE.NS
1548.65 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,097.205 | 10,157.27 | 9,230.978 | 8,979.143 | 7,559.032 | 6,002.137 | 6,991.451 | 6,820.136 | 5,797.727 | 5,354.452 | 4,868.827 | 4,218.309 | 3,041.864 | 3,907.615 | 3,596.035 | 2,724.406 | 1,099.584 | 4,480.951 | 3,696.312 | 4,390.187 | 1,679.582 | 4,815.629 | 4,885.948 | 2,177.034 | 1,909.136 | 6,232.429 | 2,259.855 | 2,456.255 | 2,456.255 |
Kosten van de omzet
| 9,360.645 | 8,936.624 | 7,322.677 | 7,250.558 | 5,745.492 | 4,431.106 | 5,224.857 | 5,234.505 | 4,409.577 | 3,981.925 | 3,317.933 | 2,608.954 | 2,083.811 | 2,028.782 | 2,077.431 | 1,384.753 | 639.451 | 2,777.548 | 2,430.816 | 3,005.581 | 713.441 | 3,344.191 | 3,221.7 | 1,210.078 | 1,129.529 | 4,556.977 | 1,163.662 | 1,732.28 | 1,732.28 |
Brutowinst
| 736.56 | 1,220.646 | 1,908.301 | 1,728.585 | 1,813.54 | 1,571.031 | 1,766.594 | 1,585.631 | 1,388.15 | 1,372.527 | 1,550.894 | 1,609.355 | 958.053 | 1,878.833 | 1,518.604 | 1,339.653 | 460.133 | 1,703.403 | 1,265.496 | 1,384.606 | 966.141 | 1,471.438 | 1,664.248 | 966.956 | 779.607 | 1,675.452 | 1,096.193 | 723.975 | 723.975 |
Brutowinstmarge
| 0.073 | 0.12 | 0.207 | 0.193 | 0.24 | 0.262 | 0.253 | 0.232 | 0.239 | 0.256 | 0.319 | 0.382 | 0.315 | 0.481 | 0.422 | 0.492 | 0.418 | 0.38 | 0.342 | 0.315 | 0.575 | 0.306 | 0.341 | 0.444 | 0.408 | 0.269 | 0.485 | 0.295 | 0.295 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.593 | 0 | 0 | 0 | 6.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 202.927 | 0 | 0 | 0 | 880.335 | 0 | 0 | 0 | 407.269 | 0 | 0 | 0 | 806.38 | 0 | 0 | 0 | 829.593 | 0 | 0 | 0 | 736.345 | 0 | 758.985 | 758.985 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 44.791 | 0 | 0 | 0 | 38.046 | 0 | 0 | 0 | 35.126 | 0 | 0 | 0 | 87.296 | 0 | 0 | 0 | 46.525 | 0 | 0 | 0 | 60.442 | 0 | 18.965 | 18.965 |
Verkoop-, algemene en administratieve kosten
| 278.431 | 419.124 | 355.594 | 232.883 | 853.95 | 247.718 | 368.84 | 256.382 | 798.746 | 918.381 | 708.577 | 699.138 | 232.729 | 442.395 | 757.495 | 533.468 | 639.606 | 893.676 | 752.876 | 788.165 | 694.339 | 876.118 | 798.177 | 726.945 | 668.149 | 796.787 | 819.55 | 777.95 | 777.95 |
Overige kosten
| 738.687 | -2,221.657 | 815.145 | 715.47 | 706.378 | 699.228 | 502.378 | 408.235 | 408.514 | -1,175.621 | 438.256 | 362.098 | 398.271 | -1,259.626 | 393.425 | 473.581 | 499.601 | -1,617.783 | 512.418 | 700.635 | 514.019 | -1,201.006 | 414.977 | 369.235 | 428.556 | -1,163.743 | 358.015 | 0 | 0 |
Bedrijfskosten
| 278.431 | 419.124 | 1,525.477 | 1,344.398 | 1,454.191 | 1,466.869 | 1,397.229 | 1,200.568 | 1,148.109 | 1,143.711 | 1,129.683 | 1,148.416 | 1,011.85 | 1,486.919 | 1,179.931 | 1,065.6 | 940.85 | 1,436.139 | 1,352.377 | 1,310.553 | 1,116.319 | 1,156.682 | 1,321.099 | 1,154.738 | 1,029.179 | 1,374.9 | 1,314.675 | 971.645 | 971.645 |
Bedrijfsresultaat
| 458.129 | 801.522 | 1,197.969 | 1,099.657 | 359.349 | 803.39 | 871.743 | 793.298 | 240.041 | 226.631 | 421.211 | 460.939 | -53.797 | 391.914 | 338.673 | 274.053 | -480.717 | 267.264 | -86.881 | 74.053 | -150.178 | 314.756 | 343.149 | -187.782 | -249.572 | 300.552 | -218.482 | -309.06 | -309.06 |
Bedrijfsresultaat ratio
| 0.045 | 0.079 | 0.13 | 0.122 | 0.048 | 0.134 | 0.125 | 0.116 | 0.041 | 0.042 | 0.087 | 0.109 | -0.018 | 0.1 | 0.094 | 0.101 | -0.437 | 0.06 | -0.024 | 0.017 | -0.089 | 0.065 | 0.07 | -0.086 | -0.131 | 0.048 | -0.097 | -0.126 | -0.126 |
Totaal overige inkomsten en kosten netto
| 696.294 | 726.66 | -11.251 | -24.765 | 660.068 | -40.427 | -12.722 | -5.546 | 402.402 | 405.257 | 438.297 | 355.552 | 318.326 | 393.477 | 391.029 | 264.386 | 498.359 | 424.25 | 501.421 | 696.071 | 512.609 | 415.383 | 369.372 | 359.679 | 424.617 | 553.813 | 344.287 | 457.74 | 457.74 |
Inkomen voor belasting
| 1,154.423 | 1,528.182 | 1,186.718 | 1,074.892 | 1,019.417 | 762.963 | 859.021 | 787.752 | 642.443 | 631.888 | 859.508 | 816.491 | 264.529 | 785.391 | 729.702 | 538.439 | 17.642 | 691.514 | 414.54 | 770.124 | 362.431 | 730.139 | 712.521 | 171.897 | 175.045 | 854.365 | 125.805 | 148.68 | 148.68 |
Inkomen voor belasting ratio
| 0.114 | 0.15 | 0.129 | 0.12 | 0.135 | 0.127 | 0.123 | 0.116 | 0.111 | 0.118 | 0.177 | 0.194 | 0.087 | 0.201 | 0.203 | 0.198 | 0.016 | 0.154 | 0.112 | 0.175 | 0.216 | 0.152 | 0.146 | 0.079 | 0.092 | 0.137 | 0.056 | 0.061 | 0.061 |
Belastingkosten
| 282.485 | 412.225 | 304.186 | 267.511 | 252.61 | 209.989 | 219.802 | 200.467 | 140.681 | 159.903 | 230.056 | 228.597 | 58.592 | 205.352 | 153.488 | 161.466 | 16.156 | 194.662 | 119.679 | 179.888 | 109.664 | 285.74 | 263.464 | 44.092 | 96.919 | 219.705 | 73.098 | 58.335 | 58.335 |
Nettowinst
| 871.938 | 1,115.957 | 882.532 | 807.381 | 766.807 | 552.974 | 639.219 | 587.285 | 501.762 | 471.985 | 629.452 | 587.894 | 205.937 | 580.039 | 576.214 | 376.973 | 1.486 | 496.852 | 294.961 | 590.237 | 252.767 | 444.399 | 473.431 | 127.805 | 78.126 | 634.66 | 52.707 | 90.345 | 90.345 |
Nettowinstmarge
| 0.086 | 0.11 | 0.096 | 0.09 | 0.101 | 0.092 | 0.091 | 0.086 | 0.087 | 0.088 | 0.129 | 0.139 | 0.068 | 0.148 | 0.16 | 0.138 | 0.001 | 0.111 | 0.08 | 0.134 | 0.15 | 0.092 | 0.097 | 0.059 | 0.041 | 0.102 | 0.023 | 0.037 | 0.037 |
WPA (Winst Per Aandeel)
| 7.61 | 9.74 | 7.7 | 7.05 | 6.69 | 4.83 | 5.58 | 5.13 | 4.38 | 4.13 | 5.49 | 5.13 | 1.8 | 5.06 | 5.03 | 3.29 | 0.01 | 4.34 | 2.57 | 5.15 | 2.21 | 3.88 | 4.13 | 1.12 | 0.68 | 5.54 | 0.46 | 0.73 | 0.73 |
Verwaterde WPA
| 7.61 | 9.74 | 7.7 | 7.05 | 6.69 | 4.83 | 5.58 | 5.13 | 4.38 | 4.13 | 5.49 | 5.13 | 1.8 | 5.06 | 5.03 | 3.29 | 0.01 | 4.34 | 2.57 | 5.15 | 2.21 | 3.88 | 4.13 | 1.12 | 0.68 | 5.54 | 0.46 | 0.73 | 0.73 |
EBITDA
| 562.544 | 905.574 | 1,302.335 | 1,203.186 | 1,167.046 | 903.627 | 970.987 | 890.803 | 743.232 | 452.056 | 519.794 | 911.293 | 418.25 | 651.284 | 809.068 | 807.349 | 95.416 | 770.002 | 500.324 | 852.276 | 433.337 | 859.764 | 825.81 | 249.128 | 247.845 | 892.51 | 210.071 | -241.855 | -241.855 |
EBITDA ratio
| 0.056 | 0.089 | 0.141 | 0.134 | 0.154 | 0.151 | 0.139 | 0.131 | 0.128 | 0.084 | 0.107 | 0.216 | 0.137 | 0.167 | 0.225 | 0.296 | 0.087 | 0.172 | 0.135 | 0.194 | 0.258 | 0.179 | 0.169 | 0.114 | 0.13 | 0.143 | 0.093 | -0.098 | -0.098 |