Garden Reach Shipbuilders & Engineers Limited
NSE:GRSE.NS
1548.65 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 37,203.384 | -43,966.49 | 87.009 | -45,614.702 | 139.855 | -38,876.935 | 48.757 | -27,544.171 | 97.126 | -22,865.149 | 94.591 | -31,069.915 | 93.205 | -38,138.13 | 3,590.709 | -28,726.386 | 7,292.275 | -34,804.525 | 1,023.443 | -24,282.769 | 92.743 | 118.93 | -7,023.6 | 83.5 | 83.5 |
Kortetermijnbeleggingen
| 0 | 33,759.159 | 87,932.98 | 45,451.407 | 91,229.404 | 47,109.945 | 77,753.87 | 40,949.107 | 55,088.342 | 23,205.659 | 45,730.298 | 24,020.621 | 62,139.83 | 31,044.476 | 76,276.26 | 36,587.915 | 57,452.772 | 19,384.747 | 69,609.05 | 33,781.082 | 48,565.538 | 19,866.504 | 9,702.58 | 14,047.2 | 6,940.1 | 6,940.1 |
Liquide middelen en kortetermijnbeleggingen
| 37,203.384 | 37,203.384 | 43,966.49 | 45,538.416 | 45,614.702 | 47,249.8 | 38,876.935 | 40,997.864 | 27,544.171 | 23,302.785 | 22,865.149 | 24,115.212 | 31,069.915 | 31,137.681 | 38,138.13 | 40,178.624 | 28,726.386 | 26,677.022 | 34,804.525 | 34,804.525 | 24,282.769 | 19,959.247 | 9,821.51 | 7,023.6 | 7,023.6 | 7,023.6 |
Nettovorderingen
| 0 | 1,942.07 | 0 | 1,167.838 | 0 | 509.24 | 0 | 536.116 | 0 | 7,070.536 | 0 | 1,769.211 | 0 | 3,155.95 | 0 | 2,127.499 | 0 | 6,594.654 | 0 | 1,118.607 | 0 | 5,416.208 | 400 | 0 | 8,369.8 | 8,369.8 |
Voorraad
| 0 | 39,844.414 | 0 | 27,253.311 | 0 | 29,185.049 | 0 | 13,666.251 | 0 | 11,722.68 | 0 | 9,636.296 | 0 | 7,878.745 | 0 | 3,991.743 | 0 | 4,410.222 | 0 | 3,627.675 | 0 | 3,495.691 | 5,086.58 | 0 | 5,652.78 | 5,652.78 |
Overige vlottende activa
| 0 | 15,467.952 | 0 | 28,697.331 | 0 | 22,007.017 | 0 | 22,295.272 | 0 | 16,203.632 | 0 | 14,750.607 | 0 | 12,602.192 | 0 | 9,647.815 | 0 | 16,989.29 | 0 | 11,442.09 | 0 | 12,259.476 | 9,713.88 | 0 | 9,332.46 | 9,332.46 |
Totaal vlottende activa
| 37,203.384 | 94,457.82 | 43,966.49 | 102,656.896 | 45,614.702 | 98,951.106 | 38,876.935 | 77,495.503 | 27,544.171 | 58,299.633 | 22,865.149 | 50,271.326 | 31,069.915 | 54,774.568 | 38,138.13 | 55,945.681 | 28,726.386 | 48,076.534 | 34,804.525 | 50,992.897 | 24,282.769 | 35,714.414 | 25,021.97 | 7,023.6 | 30,378.64 | 30,378.64 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 4,965.98 | 0 | 4,976.835 | 0 | 5,040.953 | 0 | 5,067.034 | 0 | 5,042.271 | 0 | 4,955.756 | 0 | 4,862.714 | 0 | 3,751.954 | 0 | 3,507.483 | 0 | 3,396.865 | 0 | 3,314.627 | 3,989.88 | 0 | 3,695.25 | 3,695.25 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 207.311 | 0 | 142.858 | 0 | 95.556 | 0 | 62.373 | 0 | 60.869 | 0 | 57.803 | 0 | 52.286 | 0 | 37.724 | 0 | 44.556 | 0 | 46.575 | 0 | 49.752 | 62.07 | 0 | 45.44 | 45.44 |
Goodwill en immateriële activa
| 0 | 207.311 | 0 | 142.858 | 0 | 95.556 | 0 | 62.373 | 0 | 60.869 | 0 | 57.803 | 0 | 52.286 | 0 | 37.724 | 0 | 44.556 | 0 | 46.575 | 0 | 49.752 | 62.07 | 0 | 45.44 | 45.44 |
Langetermijnbeleggingen
| 0 | 901.689 | 0 | -44,519.893 | 0 | 0.044 | 0 | 2,465.873 | 0 | -17,309.468 | 0 | -9,704.506 | 0 | -24,293.331 | 0 | -35,814.618 | 0 | -18,771.195 | 0 | -33,056.99 | 0 | -18,322.05 | 1,707.46 | 0 | 11,495.34 | 11,495.34 |
Belastingvorderingen
| 0 | -0 | 0 | 47,504.087 | 0 | 3,670.035 | 0 | 1,653.62 | 0 | 30,261.551 | 0 | 25,312.453 | 0 | 32,410.442 | 0 | 37,709.914 | 0 | 0 | 0 | 35,001.281 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -37,203.384 | 1,986.291 | -43,966.49 | 1.372 | -45,614.702 | 1.634 | -38,876.935 | 2.118 | -27,544.171 | 1.078 | -22,865.149 | 2.308 | -31,069.915 | 25.43 | -38,138.13 | 138.746 | -28,726.386 | 20,984.089 | -34,804.525 | 193.945 | -24,282.769 | 21,142.566 | 11,820.95 | -7,023.6 | 1,376.65 | 1,376.65 |
Totaal niet-vlottende activa
| -37,203.384 | 8,061.271 | -43,966.49 | 8,105.259 | -45,614.702 | 8,808.222 | -38,876.935 | 9,251.018 | -27,544.171 | 18,056.301 | -22,865.149 | 20,623.814 | -31,069.915 | 13,057.541 | -38,138.13 | 5,823.72 | -28,726.386 | 5,764.933 | -34,804.525 | 5,581.676 | -24,282.769 | 6,184.895 | 17,580.36 | -7,023.6 | 16,612.68 | 16,612.68 |
Totaal activa
| 0 | 102,519.091 | 0 | 110,762.155 | 0 | 107,759.328 | 0 | 86,746.521 | 0 | 76,355.934 | 0 | 70,895.14 | 0 | 67,832.109 | 0 | 61,769.401 | 0 | 53,841.467 | 0 | 56,574.572 | 0 | 41,899.309 | 42,602.33 | 0 | 46,991.32 | 46,991.32 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 0 | 9,924.201 | 0 | 16,454.386 | 0 | 11,738.674 | 0 | 10,256.846 | 0 | 4,116.883 | 0 | 8,292.949 | 0 | 7,827.15 | 0 | 2,874.125 | 0 | 5,467.78 | 0 | 4,369.016 | 0 | 3,700.899 | 6,888.25 | 0 | 5,142.88 | 5,142.88 |
Kortlopende schulden
| 0 | 573.822 | 0 | 17.497 | 0 | 3,028.759 | 0 | 11.328 | 0 | 14.688 | 0 | 9.088 | 0 | 16.843 | 0 | 0 | 0 | 16.084 | 0 | 370.29 | 0 | 0 | 0 | 0 | 1,540 | 1,540 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 73,271.682 | 0 | 617.151 | 0 | 577.43 | 0 | 1,245.578 | 0 | 58,445.703 | 0 | 1,913.873 | 0 | 47,493.114 | 0 | 0 | 0 | 36,960.043 | 0 | 1,744.793 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 793.783 | 0 | 76,821.871 | 0 | 77,063.711 | 0 | 60,432.789 | 0 | 21.951 | 0 | 47,562.162 | 0 | 147.706 | 0 | 47,232.984 | 0 | 26.121 | 0 | 38,487.498 | 0 | 26,983.6 | 25,211.39 | 0 | 29,511.66 | 29,511.66 |
Totaal kortlopende verplichtingen
| 0 | 84,563.488 | 0 | 93,910.905 | 0 | 92,408.574 | 0 | 71,946.541 | 0 | 62,599.225 | 0 | 57,778.072 | 0 | 55,484.813 | 0 | 50,107.109 | 0 | 42,470.028 | 0 | 44,971.597 | 0 | 30,684.499 | 32,099.64 | 0 | 36,194.54 | 36,194.54 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 82.884 | 0 | 87.719 | 0 | 92.316 | 0 | 97.219 | 0 | 97.354 | 0 | 66.424 | 0 | 20.089 | 0 | 0 | 0 | 33.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 139.839 | 0 | 141.449 | 0 | 145.19 | 0 | 125.112 | 0 | 107.813 | 0 | 84.782 | 0 | 55.087 | 0 | 127.669 | 0 | 95.378 | 0 | 111.282 | 0 | 112.253 | 171.29 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -16,734.389 | 998.491 | 0 | 987.189 | 0 | 975.073 | 0 | 973.649 | 0 | 972.635 | 0 | 905.596 | 0 | 900.944 | 0 | 877.713 | 0 | 840.62 | 0 | 886.129 | 0 | 719.486 | 172.04 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| -16,734.389 | 1,221.214 | 0 | 1,216.357 | 0 | 1,212.579 | 0 | 1,195.98 | 0 | 1,177.802 | 0 | 1,056.802 | 0 | 976.12 | 0 | 1,005.382 | 0 | 969.129 | 0 | 997.411 | 0 | 831.739 | 343.33 | 0 | 0 | 0 |
Totaal passiva
| -16,734.389 | 85,784.702 | 0 | 95,127.262 | 0 | 93,621.153 | 0 | 73,142.521 | 0 | 63,777.027 | 0 | 58,834.874 | 0 | 56,460.933 | 0 | 51,112.491 | 0 | 43,439.157 | 0 | 45,969.008 | 0 | 31,516.238 | 32,442.97 | 0 | 36,194.54 | 36,194.54 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,350.3 | 10,350.3 |
Gewone aandelen
| 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 0 | 1,145.52 | 1,145.52 | 0 | 1,238.4 | 1,238.4 |
Ingehouden winsten
| 0 | 14,930.861 | 0 | 0 | 0 | 12,293.289 | 0 | 0 | 0 | 10,734.021 | 0 | 0 | 0 | 9,526.29 | 0 | 0 | 0 | 8,557.424 | 0 | 0 | 0 | 8,538.185 | 8,314.47 | 0 | 9,111.9 | 9,111.9 |
Overige gereserveerde algehele resultaten
| 16,734.389 | 15,588.869 | 15,634.893 | 14,489.373 | 14,138.175 | 699.366 | 13,604 | 12,458.48 | 12,578.907 | 699.366 | 12,060.266 | 10,914.746 | 11,371.176 | 1,145.52 | 10,656.91 | 9,511.39 | 10,402.31 | -1,166.807 | 10,605.564 | 9,460.044 | 10,383.071 | -887.261 | -764.67 | 10,359.72 | 9.42 | 9.42 |
Overige totale aandeelhoudersvermogen
| 0 | -14,930.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -446.154 | 0 | 0 | 0 | 1,866.173 | 0 | 0 | 0 | 1,586.627 | 1,464.04 | 0 | -10,350.3 | -10,350.3 |
Totaal eigen vermogen van aandeelhouders
| 16,734.389 | 16,734.389 | 15,634.893 | 15,634.893 | 14,138.175 | 14,138.175 | 13,604 | 13,604 | 12,578.907 | 12,578.907 | 12,060.266 | 12,060.266 | 11,371.176 | 11,371.176 | 10,656.91 | 10,656.91 | 10,402.31 | 10,402.31 | 10,605.564 | 10,605.564 | 10,383.071 | 10,383.071 | 10,159.36 | 10,359.72 | 10,359.72 | 10,359.72 |
Totaal eigen vermogen
| 16,734.389 | 16,734.389 | 15,634.893 | 15,634.893 | 14,138.175 | 14,138.175 | 13,604 | 13,604 | 12,578.907 | 12,578.907 | 12,060.266 | 12,060.266 | 11,371.176 | 11,371.176 | 10,656.91 | 10,656.91 | 10,402.31 | 10,402.31 | 10,605.564 | 10,605.564 | 10,383.071 | 10,383.071 | 10,159.36 | 10,359.72 | 10,359.72 | 10,359.72 |
Totaal passiva en aandeelhoudersvermogen
| 0 | 102,519.091 | 15,634.893 | 110,762.155 | 14,138.175 | 107,759.328 | 13,604 | 86,746.521 | 12,578.907 | 76,355.934 | 12,060.266 | 70,895.14 | 11,371.176 | 67,832.109 | 10,656.91 | 61,769.401 | 10,402.31 | 53,841.467 | 10,605.564 | 56,574.572 | 10,383.071 | 41,899.309 | 42,602.33 | 10,359.72 | 46,554.26 | 46,554.26 |