The Grob Tea Company Limited
NSE:GROBTEA.NS
1058.4 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51.213 | -139.706 | 24.948 | 91.497 | 23.188 | -182.139 | -0.701 | 160.754 | 28.129 | -138.009 | 32.43 | 141.973 | 5.121 | -142.224 | 61.003 | 326.875 | 34.573 | -151.88 | 16.641 | 128.974 | 22.742 | -116.509 | 9.398 | 112.616 | 8.457 | -131.657 | 25.012 | 117.445 | 7.652 | -96.378 | 39.523 | 72.655 | 2.338 | -90.912 | 53.425 | 78.208 | 6.201 | -91.799 | 21.431 | 60.637 | 13.104 | -70.726 | 32.789 | 282.109 | 16.919 | -60.258 | 24.702 | 93.83 |
Afschrijvingen & Amortisatie
| 0 | 0 | 10.129 | 9.809 | 8.355 | 12.105 | 6.821 | 6.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.151 | 6.151 | 6.151 | 6.151 | 0 | 7.121 | 7.121 | 7.121 | 0 | 8.359 | 8.359 | 8.359 | 0 | 9.314 | 9.314 | 9.314 | 0 | 9.812 | 9.812 | 9.812 | 8.641 | 8.641 | 8.641 | 8.641 | 6.103 | 6.103 | 6.103 | 6.103 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.742 | -35.742 | -35.742 | -35.742 | 0 | -15.956 | -15.956 | -15.956 | 0 | 6.947 | 6.947 | 6.947 | 0 | 5.954 | 5.954 | 5.954 | 0 | -9.144 | -9.144 | -9.144 | 1.658 | 1.658 | 1.658 | 1.658 | 1.717 | 1.717 | 1.717 | 1.717 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.934 | 4.934 | 4.934 | 4.934 | 0 | -1.785 | -1.785 | -1.785 | 0 | 3.329 | 3.329 | 3.329 | 0 | 3.697 | 3.697 | 3.697 | 0 | -6.974 | -6.974 | -6.974 | -5.127 | -5.127 | -5.127 | -5.127 | -1.434 | -1.434 | -1.434 | -1.434 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.676 | -40.676 | -40.676 | -40.676 | 0 | -14.171 | -14.171 | -14.171 | 0 | 3.618 | 3.618 | 3.618 | 0 | 2.257 | 2.257 | 2.257 | 0 | -2.17 | -2.17 | -2.17 | 6.785 | 6.785 | 6.785 | 6.785 | 3.151 | 3.151 | 3.151 | 3.151 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -51.213 | 139.706 | -24.948 | -91.497 | -23.188 | 182.139 | 0.701 | -160.754 | -28.129 | 138.009 | -32.43 | -141.973 | -5.121 | 142.224 | -61.003 | -326.875 | -34.573 | 151.88 | -16.641 | -128.974 | -22.742 | 116.509 | -9.398 | -112.616 | -8.457 | 131.657 | -25.012 | -117.445 | -7.652 | 96.378 | -39.523 | -72.655 | -2.338 | 90.912 | -53.425 | -78.208 | -6.201 | 91.799 | -21.431 | -60.637 | -13.104 | 70.726 | -32.789 | -282.109 | -16.919 | 60.258 | -24.702 | -93.83 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 20.258 | 19.618 | 16.71 | 24.21 | 13.642 | 13.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.064 | -18.064 | -18.064 | -18.064 | 0 | -4.468 | -4.468 | -4.468 | 0 | 21.865 | 21.865 | 21.865 | 0 | 16.108 | 16.108 | 16.108 | 0 | 15.416 | 15.416 | 15.416 | 11.663 | 11.663 | 11.663 | 11.663 | 14.687 | 14.687 | 14.687 | 14.687 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.524 | -3.524 | -3.524 | -3.524 | 0 | -1.715 | -1.715 | -1.715 | 0 | -4.578 | -4.578 | -4.578 | 0 | -9.556 | -9.556 | -9.556 | 0 | -2.398 | -2.398 | -2.398 | -37.26 | -37.26 | -37.26 | -37.26 | -5.126 | -5.126 | -5.126 | -5.126 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.25 | -6.25 | -6.25 | 0 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | -7.5 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.965 | 10.965 | 10.965 | 10.965 | 0 | 9.5 | 9.5 | 9.5 | 0 | 0 | 0 | 0 | 0 | 5.156 | 5.156 | 5.156 | 0 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.441 | -7.441 | -7.441 | -7.441 | 0 | -1.535 | -1.535 | -1.535 | 0 | 19.578 | 19.578 | 19.578 | 0 | 4.4 | 4.4 | 4.4 | 0 | 7.398 | 7.398 | 7.398 | 37.26 | 37.26 | 37.26 | 37.26 | 5.126 | 5.126 | 5.126 | 5.126 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.776 | 8.776 | 8.776 | 8.776 | 0 | 2.195 | 2.195 | 2.195 | 0 | -20.31 | -20.31 | -20.31 | 0 | -2.518 | -2.518 | -2.518 | 0 | -4.601 | -4.601 | -4.601 | -29.578 | -29.578 | -29.578 | -29.578 | -1.621 | -1.621 | -1.621 | -1.621 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.098 | -1.098 | -1.098 | -1.098 | 0 | -0.877 | -0.877 | -0.877 | 0 | -0.833 | -0.833 | -0.833 | 0 | -0.882 | -0.882 | -0.882 | 0 | -0.842 | -0.842 | -0.842 | -1.154 | -1.154 | -1.154 | -1.154 | -0.777 | -0.777 | -0.777 | -0.777 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.098 | -1.098 | -1.098 | -1.098 | 0 | -0.877 | -0.877 | -0.877 | 0 | -0.833 | -0.833 | -0.833 | 0 | -12.813 | -12.813 | -12.813 | 0 | -17.25 | -17.25 | -17.25 | -1.154 | -1.154 | -1.154 | -1.154 | -12.895 | -12.895 | -12.895 | -12.895 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.844 | 9.844 | 9.844 | 9.844 | 0 | 4.587 | 4.587 | 4.587 | 0 | -1.132 | -1.132 | -1.132 | 0 | -1.167 | -1.167 | -1.167 | 0 | -1.485 | -1.485 | -1.485 | 28.287 | 28.287 | 28.287 | 28.287 | -0.332 | -0.332 | -0.332 | -0.332 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 20.258 | 19.618 | 16.71 | 24.21 | 13.642 | 90.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.542 | -0.542 | -0.542 | -0.542 | 0 | 1.436 | 1.436 | 1.436 | 0 | -0.41 | -0.41 | -0.41 | 0 | -0.39 | -0.39 | -0.39 | 0 | -7.92 | -7.92 | -7.92 | 9.219 | 9.219 | 9.219 | 9.219 | -0.161 | -0.161 | -0.161 | -0.161 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 21.758 | 1.5 | 19.392 | 2.682 | 111.044 | 97.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.595 | 1.595 | 1.595 | 1.595 | 0 | 2.137 | 2.137 | 2.137 | 0 | 0.701 | 0.701 | 0.701 | 0 | 1.111 | 1.111 | 1.111 | 0 | 1.501 | 1.501 | 1.501 | 9.421 | 9.421 | 9.421 | 9.421 | 0.202 | 0.202 | 0.202 | 0.202 | 0 | 0 | 0 | 0 | 0 |