Grendene S.A.
B3:GRND3.SA
5.92 (BRL) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 480.309 | 539.359 | 760.78 | 689.103 | 463.619 | 520.105 | 763.673 | 713.867 | 517.208 | 517.908 | 789.851 | 671.416 | 357.978 | 523.301 | 837.088 | 630.787 | 56.724 | 372.186 | 665.73 | 582.228 | 399.812 | 423.264 | 742.42 | 599.092 | 446.126 | 545.814 | 705.389 | 596.329 | 440.114 | 510.14 | 625.955 | 536.426 | 406.952 | 475.782 | 675.294 | 615.262 | 379.968 | 532.272 | 741.267 | 601.223 | 397.02 | 493.788 | 702.145 | 598.199 | 401.113 | 485.807 | 659.61 | 496.5 | 330.454 | 395.762 | 506.911 | 414.621 | 244.401 | 316.703 | 488.128 | 436.364 | 305.53 | 374.485 | 480.334 | 375.126 | 294.495 | 305.802 |
Kosten van de omzet
| 282.965 | 307.188 | 404.782 | 375.725 | 274.073 | 301.958 | 413.506 | 429.41 | 340.293 | 321.685 | 419.437 | 374.976 | 230.995 | 287.071 | 421.654 | 348.672 | 33.082 | 218.922 | 328.034 | 303.447 | 244.242 | 250.788 | 367.659 | 323.233 | 249.801 | 286.635 | 338.541 | 307.395 | 242.18 | 263.1 | 301.541 | 271.952 | 221.901 | 253.194 | 324.539 | 305.119 | 222.399 | 282.856 | 370.64 | 314.664 | 237.074 | 285.001 | 379.991 | 316.992 | 230.644 | 265.935 | 333.688 | 246.926 | 192.162 | 227.392 | 263.03 | 221.729 | 158.762 | 196.976 | 257.652 | 222.393 | 213.758 | 259.458 | 289.55 | 226.121 | 183.142 | 190.898 |
Brutowinst
| 197.344 | 232.171 | 355.998 | 313.378 | 189.546 | 218.147 | 350.167 | 284.457 | 176.915 | 196.223 | 370.414 | 296.44 | 126.983 | 236.23 | 415.434 | 282.115 | 23.642 | 153.264 | 337.696 | 278.781 | 155.57 | 172.476 | 374.761 | 275.859 | 196.325 | 259.179 | 366.848 | 288.934 | 197.934 | 247.04 | 324.414 | 264.474 | 185.051 | 222.588 | 350.755 | 310.143 | 157.569 | 249.416 | 370.627 | 286.559 | 159.946 | 208.787 | 322.154 | 281.207 | 170.469 | 219.872 | 325.922 | 249.574 | 138.292 | 168.37 | 243.881 | 192.892 | 85.639 | 119.727 | 230.476 | 213.971 | 91.772 | 115.027 | 190.784 | 149.005 | 111.353 | 114.904 |
Brutowinstmarge
| 0.411 | 0.43 | 0.468 | 0.455 | 0.409 | 0.419 | 0.459 | 0.398 | 0.342 | 0.379 | 0.469 | 0.442 | 0.355 | 0.451 | 0.496 | 0.447 | 0.417 | 0.412 | 0.507 | 0.479 | 0.389 | 0.407 | 0.505 | 0.46 | 0.44 | 0.475 | 0.52 | 0.485 | 0.45 | 0.484 | 0.518 | 0.493 | 0.455 | 0.468 | 0.519 | 0.504 | 0.415 | 0.469 | 0.5 | 0.477 | 0.403 | 0.423 | 0.459 | 0.47 | 0.425 | 0.453 | 0.494 | 0.503 | 0.418 | 0.425 | 0.481 | 0.465 | 0.35 | 0.378 | 0.472 | 0.49 | 0.3 | 0.307 | 0.397 | 0.397 | 0.378 | 0.376 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.113 | 0.121 | 0.122 | 0.121 | 0.121 | 0.135 | 0 | 0 | 0 | 0.936 | 0 | 0 | 0 | 1.187 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | 1.419 | 0 | 0 | 0 | 1.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.034 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 26.714 | 4.311 | 4.02 | 27.329 | 26.17 | 4.802 | 4.539 | 27.383 | 24.56 | 5.239 | 4.964 | 23.679 | 21.962 | 4.073 | 3.755 | 20.387 | 14.831 | 3.878 | 4.009 | 21.546 | 22.838 | 4.173 | 4.125 | 22.901 | 23.131 | 3.754 | 3.686 | 23.136 | 22.963 | 6.264 | 5.189 | 21.216 | 26.643 | 7.216 | 7.83 | 27.033 | 24.568 | 7.683 | 9.193 | 25.186 | 21.269 | 6.35 | 20.264 | 21.344 | 19.406 | 18.018 | 18.863 | 17.084 | 18.656 | 15.81 | 16.622 | 15.725 | 14.954 | 13.876 | 17.684 | 16.963 | 14.009 | 13.222 | 19.357 | 13.457 | 13.574 | 12.589 |
Verkoop- en marketingkosten
| 135.049 | 100.059 | 144.983 | 165.209 | 134.499 | 95.164 | 150.774 | 176.459 | 142.59 | 101.734 | 147.053 | 151.868 | 103.733 | 83.31 | 145.366 | 126.56 | 45.292 | 74.528 | 139.842 | 144.079 | 124.713 | 83.534 | 161.041 | 151.511 | 113.844 | 98.241 | 137.606 | 148.088 | 116.546 | 96.539 | 133.701 | 133.706 | 107.538 | 92.919 | 140.367 | 161.135 | 95.959 | 103.641 | 172.888 | 155.506 | 101.856 | 110.82 | 164.432 | 146.927 | 96.403 | 113.458 | 140.491 | 125.462 | 87.899 | 97.113 | 135.33 | 123.66 | 66.486 | 70.62 | 114.655 | 116.412 | 69.953 | 75.99 | 117.793 | 99.877 | 72.526 | 66.079 |
Verkoop-, algemene en administratieve kosten
| 156.896 | 141.216 | 200.502 | 192.538 | 160.669 | 99.966 | 155.313 | 203.842 | 167.15 | 106.973 | 152.017 | 175.547 | 125.695 | 87.383 | 149.121 | 146.947 | 60.123 | 78.406 | 143.851 | 165.625 | 147.551 | 87.707 | 165.166 | 174.412 | 136.975 | 101.995 | 141.292 | 171.224 | 139.509 | 102.803 | 138.89 | 154.922 | 134.181 | 100.135 | 148.197 | 188.168 | 120.527 | 111.324 | 182.081 | 180.692 | 123.125 | 117.17 | 184.696 | 168.271 | 115.809 | 131.476 | 159.354 | 142.546 | 106.555 | 112.923 | 151.952 | 139.385 | 81.44 | 84.496 | 132.339 | 133.375 | 83.962 | 89.212 | 137.15 | 113.334 | 86.1 | 78.668 |
Overige kosten
| -1.678 | -3.228 | -1.5 | -1.316 | -3.2 | 68.003 | 58.844 | 6.831 | 0.972 | 45.749 | 48.124 | 2.377 | 1.958 | 46.676 | 46.368 | 9.513 | 48.802 | 36.772 | 44.494 | -45.971 | -2.057 | 53.075 | 33.321 | 5.069 | -2.818 | -0.068 | -3.474 | 6.248 | 1.244 | -0.014 | -0.852 | 2.086 | -3.74 | 43.713 | 74.025 | -1.47 | -0.015 | 28.706 | 21.827 | 0.109 | -2.056 | 19.182 | 3.19 | -1.646 | -0.872 | -1.315 | 2.977 | -0.223 | -0.502 | -0.063 | 0.063 | -0.304 | -0.963 | -1.223 | 1.273 | 3.659 | -0.625 | -0.362 | -1.446 | 0.398 | -0.135 | -0.207 |
Bedrijfskosten
| 158.574 | 144.444 | 202.002 | 206.471 | 169.636 | 167.969 | 214.157 | 210.673 | 168.122 | 152.722 | 200.141 | 177.924 | 127.653 | 134.059 | 195.489 | 156.46 | 108.925 | 115.178 | 188.345 | 119.654 | 145.494 | 140.782 | 198.487 | 179.481 | 134.157 | 139.198 | 170.075 | 177.472 | 140.753 | 131.145 | 168.911 | 157.008 | 130.441 | 143.851 | 222.256 | 186.698 | 120.512 | 140.23 | 203.908 | 180.801 | 121.069 | 136.352 | 187.886 | 166.625 | 114.937 | 130.161 | 162.331 | 142.323 | 106.053 | 112.86 | 152.015 | 139.081 | 80.477 | 83.273 | 133.612 | 137.034 | 83.337 | 88.85 | 135.704 | 113.732 | 85.965 | 78.461 |
Bedrijfsresultaat
| 38.77 | 87.727 | 153.996 | 91.556 | 93.848 | 120.143 | 187.591 | 208.439 | 104.034 | 132.504 | 229.126 | 118.516 | -0.67 | 102.171 | 219.945 | 125.655 | -85.283 | 39.646 | 149.351 | 159.127 | 10.076 | 33.53 | 177.948 | 96.378 | 62.168 | 120.469 | 187.232 | 111.462 | 57.181 | 109.715 | 155.209 | 107.466 | 54.61 | 82.309 | 131.044 | 123.445 | 37.057 | 109.186 | 172.343 | 105.758 | 38.877 | 72.435 | 139.408 | 114.582 | 55.532 | 89.711 | 163.591 | 107.251 | 32.239 | 55.51 | 91.866 | 53.811 | 5.162 | 36.454 | 96.864 | 76.937 | 8.435 | 26.177 | 55.08 | 35.273 | 25.388 | 36.443 |
Bedrijfsresultaat ratio
| 0.081 | 0.163 | 0.202 | 0.133 | 0.202 | 0.231 | 0.246 | 0.292 | 0.201 | 0.256 | 0.29 | 0.177 | -0.002 | 0.195 | 0.263 | 0.199 | -1.503 | 0.107 | 0.224 | 0.273 | 0.025 | 0.079 | 0.24 | 0.161 | 0.139 | 0.221 | 0.265 | 0.187 | 0.13 | 0.215 | 0.248 | 0.2 | 0.134 | 0.173 | 0.194 | 0.201 | 0.098 | 0.205 | 0.232 | 0.176 | 0.098 | 0.147 | 0.199 | 0.192 | 0.138 | 0.185 | 0.248 | 0.216 | 0.098 | 0.14 | 0.181 | 0.13 | 0.021 | 0.115 | 0.198 | 0.176 | 0.028 | 0.07 | 0.115 | 0.094 | 0.086 | 0.119 |
Totaal overige inkomsten en kosten netto
| 34.732 | 75.927 | 96.144 | 50.519 | -21.474 | 20.364 | -5.321 | -21.232 | -33.114 | 2.416 | -2.342 | 13.018 | 48.629 | 44.281 | 92.711 | 10.642 | 45.308 | -10.012 | 46.366 | 30.198 | 51.786 | 51.166 | 57.397 | 29.115 | 19.762 | 52.604 | 46.661 | 55.347 | 59.314 | 77.18 | 73.82 | 63.041 | 57.302 | 74.355 | 65.371 | 20.447 | 58.388 | 38.141 | 39.456 | 34.206 | 33.531 | 28.331 | 28.75 | 28.528 | 19.055 | 27.244 | 32.292 | 28.134 | 36.715 | 39.558 | 39.673 | 41.81 | 36.099 | 35.421 | 36.412 | 31.811 | 31.096 | 23.15 | 31.57 | 34.219 | 34.84 | 34.995 |
Inkomen voor belasting
| 73.502 | 163.654 | 250.14 | 142.075 | 72.374 | 140.507 | 182.27 | 187.207 | 70.92 | 134.92 | 226.784 | 131.534 | 47.959 | 146.452 | 312.656 | 136.297 | -39.975 | 29.634 | 195.717 | 189.325 | 61.862 | 84.696 | 235.345 | 125.493 | 81.93 | 173.073 | 233.893 | 166.809 | 116.495 | 186.895 | 229.029 | 170.507 | 111.912 | 156.664 | 196.415 | 143.892 | 95.445 | 147.327 | 211.799 | 139.964 | 72.408 | 100.766 | 168.158 | 143.11 | 74.587 | 116.955 | 195.883 | 135.385 | 68.954 | 95.068 | 131.539 | 95.621 | 41.261 | 71.875 | 133.276 | 108.748 | 39.531 | 49.327 | 86.65 | 69.492 | 60.228 | 71.438 |
Inkomen voor belasting ratio
| 0.153 | 0.303 | 0.329 | 0.206 | 0.156 | 0.27 | 0.239 | 0.262 | 0.137 | 0.261 | 0.287 | 0.196 | 0.134 | 0.28 | 0.374 | 0.216 | -0.705 | 0.08 | 0.294 | 0.325 | 0.155 | 0.2 | 0.317 | 0.209 | 0.184 | 0.317 | 0.332 | 0.28 | 0.265 | 0.366 | 0.366 | 0.318 | 0.275 | 0.329 | 0.291 | 0.234 | 0.251 | 0.277 | 0.286 | 0.233 | 0.182 | 0.204 | 0.239 | 0.239 | 0.186 | 0.241 | 0.297 | 0.273 | 0.209 | 0.24 | 0.259 | 0.231 | 0.169 | 0.227 | 0.273 | 0.249 | 0.129 | 0.132 | 0.18 | 0.185 | 0.205 | 0.234 |
Belastingkosten
| 12.441 | 17.124 | -6.019 | 7.799 | 15.128 | 17.39 | -20.337 | 12.966 | 5.211 | 9.45 | -3.825 | -76.522 | 14.777 | 17.294 | 3.657 | 25.472 | 4.38 | -0.103 | -14.412 | 22.542 | 20.34 | 8.176 | -15.97 | 13.14 | 16.131 | 17.01 | -16.56 | 20.082 | 24.542 | 15.125 | -17.787 | 15.625 | 20.295 | 16.024 | 5.246 | 14.577 | 11.927 | 12.018 | 17.381 | 14.5 | 2.036 | 5.761 | 24.197 | 21.311 | 8.585 | 14.712 | 27.102 | 16.031 | 9.326 | 12.94 | 9.992 | 11.969 | 4.492 | 8.392 | 10.521 | 3.904 | 1.531 | 2.459 | 1.525 | 3.929 | 2.955 | 7.298 |
Nettowinst
| 41.647 | 139.691 | 243.032 | 134.276 | 57.246 | 123.117 | 202.607 | 174.241 | 65.709 | 125.47 | 230.609 | 208.056 | 33.182 | 129.158 | 308.999 | 110.825 | -44.355 | 29.737 | 210.129 | 166.783 | 41.522 | 76.52 | 251.315 | 112.353 | 65.799 | 156.063 | 250.453 | 146.727 | 91.953 | 171.794 | 246.957 | 150.939 | 93.011 | 143.585 | 194.109 | 133.453 | 86.781 | 136.88 | 195.293 | 126.005 | 72.413 | 96.533 | 142.915 | 122.093 | 66.184 | 102.348 | 168.031 | 119.423 | 59.495 | 82.054 | 121.552 | 83.504 | 36.855 | 63.535 | 122.67 | 104.805 | 38.026 | 46.898 | 85.032 | 65.607 | 57.316 | 64.124 |
Nettowinstmarge
| 0.087 | 0.259 | 0.319 | 0.195 | 0.123 | 0.237 | 0.265 | 0.244 | 0.127 | 0.242 | 0.292 | 0.31 | 0.093 | 0.247 | 0.369 | 0.176 | -0.782 | 0.08 | 0.316 | 0.286 | 0.104 | 0.181 | 0.339 | 0.188 | 0.147 | 0.286 | 0.355 | 0.246 | 0.209 | 0.337 | 0.395 | 0.281 | 0.229 | 0.302 | 0.287 | 0.217 | 0.228 | 0.257 | 0.263 | 0.21 | 0.182 | 0.195 | 0.204 | 0.204 | 0.165 | 0.211 | 0.255 | 0.241 | 0.18 | 0.207 | 0.24 | 0.201 | 0.151 | 0.201 | 0.251 | 0.24 | 0.124 | 0.125 | 0.177 | 0.175 | 0.195 | 0.21 |
WPA (Winst Per Aandeel)
| 0.046 | 0.15 | 0.27 | 0.15 | 0.064 | 0.14 | 0.22 | 0.19 | 0.073 | 0.14 | 0.26 | 0.23 | 0.037 | 0.14 | 0.34 | 0.12 | -0.049 | 0.033 | 0.23 | 0.19 | 0.046 | 0.085 | 0.28 | 0.12 | 0.073 | 0.17 | 0.28 | 0.16 | 0.1 | 0.19 | 0.27 | 0.17 | 0.1 | 0.16 | 0.22 | 0.15 | 0.096 | 0.15 | 0.22 | 0.14 | 0.08 | 0.11 | 0.16 | 0.14 | 0.073 | 0.11 | 0.19 | 0.13 | 0.068 | 0.09 | 0.13 | 0.093 | 0.04 | 0.07 | 0.14 | 0.12 | 0.04 | 0.052 | 0.094 | 0.073 | 0.064 | 0.071 |
Verwaterde WPA
| 0.046 | 0.15 | 0.27 | 0.15 | 0.064 | 0.14 | 0.22 | 0.19 | 0.073 | 0.14 | 0.26 | 0.23 | 0.037 | 0.14 | 0.34 | 0.12 | -0.049 | 0.033 | 0.23 | 0.18 | 0.046 | 0.085 | 0.28 | 0.12 | 0.073 | 0.17 | 0.28 | 0.16 | 0.1 | 0.19 | 0.27 | 0.17 | 0.1 | 0.16 | 0.22 | 0.15 | 0.096 | 0.15 | 0.22 | 0.14 | 0.08 | 0.11 | 0.16 | 0.13 | 0.073 | 0.11 | 0.19 | 0.13 | 0.068 | 0.09 | 0.13 | 0.093 | 0.04 | 0.07 | 0.14 | 0.12 | 0.04 | 0.052 | 0.094 | 0.073 | 0.064 | 0.071 |
EBITDA
| 59.235 | 109.153 | 177.494 | 183.489 | 118.181 | 144.566 | 211.509 | 231.802 | 128.748 | 154.255 | 236.199 | 171.917 | 112.089 | 183.853 | 285.367 | 206.879 | 34.008 | 116.211 | 215.939 | 241.245 | 98.937 | 98.176 | 241.736 | 199.153 | 160.954 | 187.403 | 265.108 | 197.059 | 145.932 | 193.813 | 237.936 | 195.264 | 164.887 | 154.704 | 202.886 | 241.703 | 152.785 | 207.282 | 238.266 | 174.586 | 95.412 | 112.616 | 188.153 | 176.361 | 110.042 | 125.564 | 160.309 | 156.803 | 40.001 | 125.309 | 164.726 | 119.918 | 59.546 | 87.816 | 151.084 | 124.118 | 60.941 | 78.845 | -113.722 | 96.395 | 92.909 | 102.909 |
EBITDA ratio
| 0.123 | 0.202 | 0.233 | 0.266 | 0.255 | 0.278 | 0.277 | 0.325 | 0.249 | 0.298 | 0.299 | 0.256 | 0.313 | 0.351 | 0.341 | 0.328 | 0.6 | 0.312 | 0.324 | 0.414 | 0.247 | 0.232 | 0.326 | 0.332 | 0.361 | 0.343 | 0.376 | 0.33 | 0.332 | 0.38 | 0.38 | 0.364 | 0.405 | 0.325 | 0.3 | 0.393 | 0.402 | 0.389 | 0.321 | 0.29 | 0.24 | 0.228 | 0.268 | 0.295 | 0.274 | 0.258 | 0.243 | 0.316 | 0.121 | 0.317 | 0.325 | 0.289 | 0.244 | 0.277 | 0.31 | 0.284 | 0.199 | 0.211 | -0.237 | 0.257 | 0.315 | 0.337 |