Orient Green Power Company Limited
NSE:GREENPOWER.NS
18.73 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 728 | 110.1 | 82.9 | 135.5 | 81.912 | 94.5 | 91.28 | 83.872 | 208.863 | 87.406 | 79.676 | 483.109 | 864.974 | 1,829.708 | 309.591 | 111.431 | 203.179 |
Kortetermijnbeleggingen
| 311.2 | 669.6 | 46.3 | 20.1 | 1.012 | 10.08 | 84.051 | 5.969 | 2.73 | 2.728 | 178.244 | 2.784 | 0.581 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 728 | 779.7 | 129.2 | 155.6 | 82.924 | 104.58 | 175.331 | 89.841 | 211.593 | 90.134 | 257.92 | 485.892 | 865.556 | 1,829.708 | 309.591 | 111.431 | 203.179 |
Nettovorderingen
| 813.4 | 1,249.4 | 2,236.4 | 1,653 | 2,051.328 | 2,104.362 | 2,309.016 | 2,573.667 | 1,945.511 | 1,554.141 | 2,236.874 | 1,783.873 | 915 | 0 | 0 | 0 | 0 |
Voorraad
| 38.4 | 45.5 | 16.2 | 19.1 | 19.189 | 25.31 | 27.217 | 152.608 | 133.516 | 178.263 | 142.167 | 186.416 | 219.453 | 372.943 | 173.739 | 0 | 0 |
Overige vlottende activa
| 341.1 | 73.2 | 2 | 1.1 | 0.988 | 99.783 | 53.66 | 8.038 | 87.213 | 112.06 | 71.803 | 86.238 | 391.211 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,920.9 | 2,147.8 | 2,383.8 | 1,828.8 | 2,154.429 | 2,334.035 | 2,565.224 | 2,824.154 | 2,377.833 | 1,934.598 | 2,708.764 | 2,542.419 | 2,391.219 | 3,896.844 | 1,319.737 | 1,661.577 | 965.975 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 13,908.2 | 14,553.5 | 15,296 | 16,242.6 | 17,150.632 | 17,514.205 | 18,687.8 | 23,318.074 | 25,357.312 | 28,221.98 | 29,346.417 | 29,438.408 | 27,658.699 | 17,508.732 | 10,011.521 | 32.806 | 0.184 |
Goodwill
| 127.8 | 127.8 | 127.8 | 127.8 | 127.8 | 127.8 | 127.8 | 127.8 | 127.801 | 297.683 | 359.166 | 511.856 | 480.39 | 484.361 | 390.094 | 0 | 0 |
Immateriële activa
| 0.1 | 0.1 | 1.5 | 16.7 | 30.286 | 42.188 | 57.524 | 59.675 | 90.33 | 89.461 | 208.432 | 137.101 | 62.651 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 127.9 | 127.9 | 129.3 | 144.5 | 158.086 | 169.988 | 185.324 | 187.475 | 218.13 | 387.143 | 567.598 | 648.957 | 543.041 | 484.361 | 390.094 | 0 | 0 |
Langetermijnbeleggingen
| 35.3 | -647.7 | -2,218.4 | -4.4 | 570.5 | -40.847 | -43.005 | -5.629 | -2.6 | -2.598 | -178.114 | -2.654 | -0.452 | 2,925.141 | 0.13 | 0 | 0 |
Belastingvorderingen
| 0.1 | 681.2 | 2,218.4 | 666 | 1,456.1 | 2,204.545 | 2,108.187 | 37.954 | 2,380.309 | 1,991.917 | 2,581.19 | 2,610.422 | 0 | 6.844 | 17.87 | 0 | 0 |
Overige niet-vlottende activa
| 183.8 | 58.4 | 511.8 | 67.9 | -619.656 | 180.459 | 221.659 | 2,018.2 | 95.862 | 115.668 | 104.563 | 118.211 | 4,968.914 | 410.261 | 210.003 | 326.992 | 120.686 |
Totaal niet-vlottende activa
| 14,255.3 | 14,773.3 | 15,937.1 | 17,116.6 | 18,715.662 | 20,028.35 | 21,159.965 | 25,556.074 | 28,049.014 | 30,714.11 | 32,421.654 | 32,813.344 | 33,170.202 | 21,335.339 | 10,629.617 | 359.798 | 120.87 |
Totaal activa
| 16,176.2 | 16,921.1 | 18,320.9 | 18,945.4 | 20,870.091 | 22,362.385 | 23,725.189 | 28,380.228 | 30,426.847 | 32,648.707 | 35,130.418 | 35,355.763 | 35,561.421 | 25,232.183 | 11,949.354 | 2,021.375 | 1,086.845 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 83.2 | 123.1 | 187.2 | 210.3 | 275.797 | 298.875 | 256.081 | 730.036 | 743.842 | 819.407 | 588.745 | 472.733 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,086.8 | 1,228.9 | 1,286.9 | 1,708.4 | 1,212.269 | 1,411.093 | 1,094.903 | 6,475.275 | 4,413.857 | 3,439.701 | 4,063.019 | 3,836.334 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161.096 | 147.037 | 127.515 | 98.933 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2 | 712.3 | 917.2 | 741.3 | 945.931 | 2,045.102 | 1,191.622 | 1,490.392 | 476.324 | 407.031 | 439.536 | 2,159.157 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.7 | 14.1 | 17.3 | 17.6 | 20.576 | 23.685 | 393.263 | 191.093 | 39.131 | 265.885 | 170.112 | 181.886 | 13,143.817 | 4,162.102 | 3,606.567 | 5.155 | 328.359 |
Totaal kortlopende verplichtingen
| 1,187.7 | 2,078.4 | 2,408.6 | 2,677.6 | 2,454.573 | 3,778.755 | 2,935.869 | 8,886.796 | 5,673.154 | 4,932.024 | 5,261.412 | 6,650.109 | 13,143.817 | 4,162.102 | 3,606.567 | 5.155 | 328.359 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 6,300.8 | 9,680.6 | 11,105.4 | 11,785.6 | 12,534.234 | 13,672.273 | 15,075.266 | 13,127.28 | 17,185.633 | 19,275.331 | 19,020.772 | 15,874.186 | 10,012.461 | 8,025.505 | 4,197.649 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -2,356 | 0 | -2,218.4 | -1,236.1 | -1,456.1 | 7.017 | 7.017 | 81.965 | 50.151 | 25.076 | 19.977 | 11.8 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,356 | 0 | 2,218.4 | 1,236.1 | 1,456.1 | 16.977 | 326.24 | 233.2 | 14.718 | 34.858 | 68.01 | 109.839 | 83.769 | 64.655 | 6.912 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 874.4 | 12.6 | 6.4 | 20.1 | 865.362 | 2.532 | 0.648 | 81.965 | 0.454 | 40.75 | 1.931 | 2.541 | 434.232 | 359.611 | 162.55 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7,175.2 | 9,693.2 | 11,111.8 | 11,805.7 | 13,399.596 | 13,698.799 | 15,409.171 | 13,524.41 | 17,250.956 | 19,376.015 | 19,110.69 | 15,998.366 | 10,530.462 | 8,449.771 | 4,367.111 | 0 | 0 |
Totaal passiva
| 8,362.9 | 11,771.6 | 13,520.4 | 14,483.3 | 15,854.169 | 17,477.554 | 18,345.04 | 22,411.206 | 22,924.111 | 24,308.039 | 24,372.102 | 22,648.475 | 23,674.279 | 12,611.873 | 7,973.677 | 5.155 | 328.359 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 9,927.2 | 3,904.6 | 3,578.7 | 3,236.5 | 10,993.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,807.2 | 7,507.2 | 7,507.2 | 7,507.2 | 7,507.24 | 7,507.24 | 7,507.24 | 7,397.997 | 7,397.997 | 5,680.782 | 5,680.782 | 4,680.782 | 4,680.782 | 4,680.782 | 2,765.889 | 404.492 | 152.945 |
Ingehouden winsten
| -11,257.6 | -11,622.9 | -11,948.8 | -12,291 | -11,715.474 | -11,870.736 | -11,522.885 | -10,770.834 | -9,343.197 | -5,977.599 | -3,639.028 | -1,762.66 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,330.4 | 1,331.6 | 1,315.9 | 1,325.5 | -5,872.664 | -4,982.133 | 1,311.009 | 1,326.553 | 1,338.94 | 1,346.935 | 1,313.652 | 2,784.625 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,925.9 | 4,115.7 | 4,441.6 | 4,783.8 | 4,208.3 | 14,303.801 | 8,020.331 | 7,992.474 | 8,031.724 | 7,209.424 | 7,209.424 | 6,709.424 | 6,803.364 | 7,579.917 | 1,047.238 | 1,611.728 | 605.541 |
Totaal eigen vermogen van aandeelhouders
| 7,881.3 | 5,236.2 | 4,894.6 | 4,562 | 5,121.24 | 4,958.172 | 5,315.695 | 5,946.19 | 7,425.464 | 8,259.542 | 10,564.83 | 12,412.171 | 11,484.146 | 12,260.699 | 3,813.126 | 2,016.22 | 758.486 |
Totaal eigen vermogen
| 7,813.3 | 5,149.5 | 4,800.5 | 4,462.1 | 5,015.922 | 4,884.831 | 5,380.149 | 5,969.022 | 7,502.736 | 8,340.668 | 10,758.317 | 12,707.288 | 11,887.142 | 12,620.31 | 3,975.677 | 2,016.22 | 758.486 |
Totaal passiva en aandeelhoudersvermogen
| 16,176.2 | 16,921.1 | 18,320.9 | 18,945.4 | 20,870.091 | 22,362.385 | 23,725.189 | 28,380.228 | 30,426.847 | 32,648.707 | 35,130.418 | 35,355.763 | 35,561.421 | 25,232.183 | 11,949.354 | 2,021.375 | 1,086.845 |