Greenply Industries Limited
NSE:GREENPLY.NS
334.15 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,404.776 | 5,838.799 | 5,997.878 | 6,208.269 | 6,077.334 | 4,761.382 | 4,691.586 | 4,281.861 | 4,947.462 | 4,535.39 | 4,431.171 | 4,210.625 | 4,324.159 | 2,607.72 | 3,929.835 | 3,403.998 | 2,955.319 | 1,327.122 | 3,400.912 | 3,459.825 | 3,802.973 | 3,494.481 | 3,837.136 | 3,494.32 | 3,620.372 | 3,089.466 | 5,852.443 | 5,101.824 | 5,177.973 | 4,308.37 |
Kosten van de omzet
| 4,879.714 | 4,344.386 | 4,512.297 | 3,606.223 | 3,657.18 | 2,784.143 | 2,886.027 | 2,609.172 | 2,990.435 | 2,780.192 | 2,825.033 | 2,580.058 | 2,601.88 | 1,477.643 | 2,484.606 | 1,972.165 | 1,779.472 | 707.594 | 2,240.609 | 2,036.984 | 2,192.501 | 2,023.382 | 2,492.548 | 2,055.034 | 2,223.428 | 1,901.148 | 3,339.96 | 3,036.331 | 3,102.256 | 2,510.435 |
Brutowinst
| 1,525.062 | 1,494.413 | 1,485.581 | 2,602.046 | 2,420.154 | 1,977.239 | 1,805.559 | 1,672.689 | 1,957.027 | 1,755.198 | 1,606.138 | 1,630.567 | 1,722.279 | 1,130.077 | 1,445.229 | 1,431.833 | 1,175.847 | 619.528 | 1,160.303 | 1,422.841 | 1,610.472 | 1,471.099 | 1,344.588 | 1,439.286 | 1,396.944 | 1,188.318 | 2,512.483 | 2,065.493 | 2,075.717 | 1,797.935 |
Brutowinstmarge
| 0.238 | 0.256 | 0.248 | 0.419 | 0.398 | 0.415 | 0.385 | 0.391 | 0.396 | 0.387 | 0.362 | 0.387 | 0.398 | 0.433 | 0.368 | 0.421 | 0.398 | 0.467 | 0.341 | 0.411 | 0.423 | 0.421 | 0.35 | 0.412 | 0.386 | 0.385 | 0.429 | 0.405 | 0.401 | 0.417 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 184.242 | 0 | 0 | 0 | 577.245 | 0 | 0 | 0 | 523.305 | 0 | 0 | 0 | 464.18 | 0 | 0 | 0 | 475.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 516.774 | 0 | 0 | 0 | 521.395 | 0 | 0 | 0 | 337.247 | 0 | 0 | 0 | 510.982 | 0 | 0 | 0 | 588.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,099.674 | 1,065.147 | 1,054.47 | 1,222.45 | 1,127.497 | 709.577 | 701.016 | 742.828 | 831.376 | 561.41 | 1,098.64 | 477.199 | 505.84 | 551.702 | 860.552 | 385.058 | 350.588 | 317.843 | 975.162 | 405.784 | 453.265 | 384.328 | 1,064.023 | 390.543 | 384.256 | 365.625 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 57.442 | 18.192 | 85.985 | 36.504 | 14.032 | 2,459.978 | -712.152 | 14.252 | 15.582 | -29.067 | 26.952 | 20.09 | 20.856 | -10.422 | 15.845 | 11.32 | 1.63 | 3.997 | 1.966 | 1.327 | 4.139 | 5.345 | 4.068 | 14.334 | 8.17 | 1,894.955 | 1,506.885 | 1,478.793 | 1,339.075 |
Bedrijfskosten
| 1,099.674 | 1,065.147 | 1,054.47 | 2,206.291 | 2,069.04 | 1,812.26 | 3,800.067 | 700.679 | 1,556.961 | 1,430.503 | 1,186.832 | 1,267.584 | 1,289.807 | 1,059.319 | 1,010.945 | 1,073.769 | 909.051 | 699.022 | 905.412 | 1,088.999 | 1,226.145 | 1,122.598 | 831.467 | 1,099.79 | 1,098.304 | 1,036.649 | 1,894.955 | 1,506.885 | 1,478.793 | 1,339.075 |
Bedrijfsresultaat
| 425.388 | 429.266 | 431.111 | 480.057 | 386.274 | 164.979 | 299.157 | 238.024 | 400.693 | 324.695 | 419.223 | 362.983 | 452.562 | 70.758 | 434.284 | 358.064 | 266.796 | -79.494 | 254.891 | 333.842 | 384.327 | 348.501 | 513.121 | 339.496 | 298.64 | 151.669 | 617.528 | 558.608 | 596.924 | 458.86 |
Bedrijfsresultaat ratio
| 0.066 | 0.074 | 0.072 | 0.077 | 0.064 | 0.035 | 0.064 | 0.056 | 0.081 | 0.072 | 0.095 | 0.086 | 0.105 | 0.027 | 0.111 | 0.105 | 0.09 | -0.06 | 0.075 | 0.096 | 0.101 | 0.1 | 0.134 | 0.097 | 0.082 | 0.049 | 0.106 | 0.109 | 0.115 | 0.107 |
Totaal overige inkomsten en kosten netto
| -124.775 | -46.631 | -5.47 | -115.036 | -177.545 | -118.963 | -75.963 | 34.106 | -73.343 | -41.238 | -34.35 | 26.807 | -33.221 | -14.873 | -42.611 | -21.391 | -36.603 | -65.21 | -558.185 | -47.356 | -55.907 | -46.229 | -137.817 | -46.719 | -24.906 | -29.585 | -117.114 | -154.28 | -157.485 | -228.441 |
Inkomen voor belasting
| 300.613 | 382.635 | 425.641 | 365.021 | 208.729 | 46.016 | 223.194 | 272.13 | 327.35 | 283.457 | 384.873 | 389.79 | 419.341 | 55.885 | 391.673 | 336.673 | 230.193 | -144.704 | -303.294 | 286.486 | 328.42 | 302.272 | 375.304 | 292.777 | 273.734 | 122.084 | 500.414 | 404.328 | 439.439 | 230.419 |
Inkomen voor belasting ratio
| 0.047 | 0.066 | 0.071 | 0.059 | 0.034 | 0.01 | 0.048 | 0.064 | 0.066 | 0.062 | 0.087 | 0.093 | 0.097 | 0.021 | 0.1 | 0.099 | 0.078 | -0.109 | -0.089 | 0.083 | 0.086 | 0.086 | 0.098 | 0.084 | 0.076 | 0.04 | 0.086 | 0.079 | 0.085 | 0.053 |
Belastingkosten
| 80.78 | 5.237 | 93.679 | 96.327 | 69.675 | 37.843 | 112.53 | -88.298 | 91.451 | -76.13 | 95.158 | 91.56 | 100.287 | 15.627 | 105.302 | 86.756 | 44.649 | -31.994 | -88.307 | 73.258 | 64.226 | 85.27 | 78.03 | 84.317 | 98.38 | 54.455 | 95.482 | 110.612 | 120.954 | 50.748 |
Nettowinst
| 176.272 | 331.951 | 283.61 | 268.694 | 139.054 | 8.173 | 110.664 | 360.428 | 235.899 | 207.327 | 289.715 | 298.23 | 319.054 | 40.258 | 286.371 | 249.917 | 185.544 | -112.71 | -214.987 | 213.228 | 264.194 | 210.072 | 297.274 | 208.46 | 175.354 | 115.628 | 404.745 | 293.716 | 318.485 | 359.342 |
Nettowinstmarge
| 0.028 | 0.057 | 0.047 | 0.043 | 0.023 | 0.002 | 0.024 | 0.084 | 0.048 | 0.046 | 0.065 | 0.071 | 0.074 | 0.015 | 0.073 | 0.073 | 0.063 | -0.085 | -0.063 | 0.062 | 0.069 | 0.06 | 0.077 | 0.06 | 0.048 | 0.037 | 0.069 | 0.058 | 0.062 | 0.083 |
WPA (Winst Per Aandeel)
| 1.42 | 2.67 | 2.3 | 2.17 | 1.13 | 0.066 | 0.9 | 2.93 | 1.92 | 1.69 | 2.36 | 2.43 | 2.6 | 0.33 | 2.34 | 2.04 | 1.51 | -0.92 | -1.75 | 1.74 | 2.15 | 1.71 | 2.42 | 1.7 | 1.43 | 0.94 | 3.29 | 2.43 | 2.64 | 1.49 |
Verwaterde WPA
| 1.41 | 2.67 | 2.28 | 2.16 | 1.12 | 0.066 | 0.89 | 2.91 | 1.91 | 1.68 | 2.36 | 2.42 | 2.6 | 0.33 | 2.34 | 2.04 | 1.51 | -0.92 | -1.75 | 1.74 | 2.15 | 1.71 | 2.42 | 1.7 | 1.43 | 0.94 | 3.29 | 2.43 | 2.64 | 1.49 |
EBITDA
| 596.008 | 579.127 | 576.593 | 652.142 | 547.972 | 308.872 | 402.314 | 334.403 | 489.512 | 410.781 | 463.455 | 481.293 | 518.447 | 150.891 | 476.416 | 432.324 | 324.777 | -38.858 | 330.984 | 398.675 | 446.938 | 415.604 | 523.73 | 397.088 | 373.264 | 214.01 | 790.724 | 688.978 | 722.122 | 512.831 |
EBITDA ratio
| 0.093 | 0.099 | 0.096 | 0.105 | 0.09 | 0.065 | 0.086 | 0.078 | 0.099 | 0.091 | 0.105 | 0.114 | 0.12 | 0.058 | 0.121 | 0.127 | 0.11 | -0.029 | 0.097 | 0.115 | 0.118 | 0.119 | 0.136 | 0.114 | 0.103 | 0.069 | 0.135 | 0.135 | 0.139 | 0.119 |