Green Landscaping Group AB (publ)
SSE:GREEN.ST
68.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,539 | 1,657 | 1,383 | 1,656 | 1,430 | 1,495 | 1,250 | 1,624 | 1,176 | 1,134 | 876 | 935.2 | 766.1 | 773.6 | 664.1 | 647.9 | 545.9 | 548.2 | 371 | 499.1 | 487.65 | 532.3 | 460 | 373.3 | 266.6 | 313.7 | 211.046 | 463.356 | 223.8 | 164.8 | 145.27 |
Kosten van de omzet
| 668 | 1,544 | 628 | 1,541 | 645 | 668 | 544 | 791 | 565 | 523 | 383 | 434.5 | 320.6 | 315.1 | 324 | 299.3 | 219.5 | 225 | 148.5 | 220.7 | 196.6 | 202.6 | 230.6 | 189.8 | 134.1 | 154.1 | 97.175 | 232.56 | 103.1 | 64.4 | 79.317 |
Brutowinst
| 871 | 113 | 755 | 115 | 785 | 827 | 706 | 833 | 611 | 611 | 493 | 500.7 | 445.5 | 458.5 | 340.1 | 348.6 | 326.4 | 323.2 | 222.5 | 278.4 | 291.05 | 329.7 | 229.4 | 183.5 | 132.5 | 159.6 | 113.871 | 230.796 | 120.7 | 100.4 | 65.953 |
Brutowinstmarge
| 0.566 | 0.068 | 0.546 | 0.069 | 0.549 | 0.553 | 0.565 | 0.513 | 0.52 | 0.539 | 0.563 | 0.535 | 0.582 | 0.593 | 0.512 | 0.538 | 0.598 | 0.59 | 0.6 | 0.558 | 0.597 | 0.619 | 0.499 | 0.492 | 0.497 | 0.509 | 0.54 | 0.498 | 0.539 | 0.609 | 0.454 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 161 | 131 | 196.5 | 75.2 | 70.6 | 61.5 | 135 | 46.5 | 44.4 | 36.5 | 45.1 | 41.3 | 82.3 | 0 | 42.1 | 26.4 | 29.3 | 26.452 | 45.032 | 25.8 | 22 | 12.178 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 701 | 611 | 684 | 604 | 641 | 575 | 609 | 155 | 161 | 131 | 196.5 | 75.2 | 70.6 | 61.5 | 135 | 46.5 | 44.4 | 36.5 | 45.1 | 41.3 | 82.3 | 209.7 | 42.1 | 26.4 | 29.3 | 26.452 | 45.032 | 25.8 | 22 | 12.178 |
Overige kosten
| 768 | 85 | 0 | 0 | 0 | 0 | 651 | 672 | 393 | 381 | 324 | 237.8 | 322.5 | 341.3 | 278.2 | 186.5 | 249.9 | 242.2 | 213.1 | 200.9 | 228.5 | -5 | 0 | 12.1 | 1.1 | -0.1 | -16.376 | 177.996 | 82.1 | 70.6 | -0.048 |
Bedrijfskosten
| 768 | 785 | 689 | 741 | 689 | 717 | 651 | 672 | 548 | 542 | 455 | 434.3 | 397.7 | 411.9 | 339.7 | 321.5 | 296.4 | 286.6 | 249.6 | 246 | 269.8 | 309.1 | 251.4 | 182.4 | 121.3 | 140.6 | 140.793 | 223.028 | 107.9 | 92.6 | 74.887 |
Bedrijfsresultaat
| 104 | 113 | 65 | 115 | 97 | 108 | 82 | 136 | 64 | 69 | 39 | 60.8 | 47.8 | 46.6 | 0.3 | 19.1 | 30 | 36.6 | -27.1 | 7.2 | 21.2 | 20.6 | -20.4 | -7.4 | 11.2 | 19.1 | -26.921 | 7.768 | 12.7 | 7.9 | -8.934 |
Bedrijfsresultaat ratio
| 0.068 | 0.068 | 0.047 | 0.069 | 0.068 | 0.072 | 0.066 | 0.084 | 0.054 | 0.061 | 0.045 | 0.065 | 0.062 | 0.06 | 0 | 0.029 | 0.055 | 0.067 | -0.073 | 0.014 | 0.043 | 0.039 | -0.044 | -0.02 | 0.042 | 0.061 | -0.128 | 0.017 | 0.057 | 0.048 | -0.061 |
Totaal overige inkomsten en kosten netto
| -31 | -33 | -35 | 12 | -30 | -55 | -37 | -30 | -2 | -7 | -17 | -2.5 | -9.2 | -8.1 | -6 | 0.1 | -6.4 | -5.6 | -5.4 | -30 | -5 | -5 | -4.5 | -14.3 | -2.2 | -2.8 | -7.555 | -5.492 | -5.2 | -4.1 | -3.065 |
Inkomen voor belasting
| 73 | 80 | 30 | 127 | 67 | 53 | 45 | 106 | 62 | 62 | 22 | 50.4 | 38.6 | 38.5 | -5.6 | 27.2 | 23.6 | 31 | -32.5 | 2.4 | 16.25 | 15.6 | -24.9 | -13.2 | 9 | 16.2 | -34.477 | 2.276 | 7.6 | 3.7 | -11.999 |
Inkomen voor belasting ratio
| 0.047 | 0.048 | 0.022 | 0.077 | 0.047 | 0.035 | 0.036 | 0.065 | 0.053 | 0.055 | 0.025 | 0.054 | 0.05 | 0.05 | -0.008 | 0.042 | 0.043 | 0.057 | -0.088 | 0.005 | 0.033 | 0.029 | -0.054 | -0.035 | 0.034 | 0.052 | -0.163 | 0.005 | 0.034 | 0.022 | -0.083 |
Belastingkosten
| 19 | 21 | 8 | 32 | 19 | 14 | 11 | 28 | 13 | 19 | 7 | 18.4 | 8.6 | 2.1 | 1 | 8 | 4.5 | 0.4 | -1 | 0.7 | -0.3 | 1.2 | 0.6 | 1.6 | -7.5 | 0.6 | 0.298 | 8.118 | 0.2 | 0.3 | 0.348 |
Nettowinst
| 54 | 59 | 22 | 93 | 49 | 39 | 35 | 78 | 48 | 43 | 14 | 31.9 | 30 | 36.4 | -6.6 | 19.2 | 19.1 | 30.6 | -31.5 | 1.8 | 16.5 | 14.4 | -25.5 | -14.8 | 16.5 | 15.6 | -34.773 | -5.841 | 7.4 | 3.5 | -12.347 |
Nettowinstmarge
| 0.035 | 0.036 | 0.016 | 0.056 | 0.034 | 0.026 | 0.028 | 0.048 | 0.041 | 0.038 | 0.016 | 0.034 | 0.039 | 0.047 | -0.01 | 0.03 | 0.035 | 0.056 | -0.085 | 0.004 | 0.034 | 0.027 | -0.055 | -0.04 | 0.062 | 0.05 | -0.165 | -0.013 | 0.033 | 0.021 | -0.085 |
WPA (Winst Per Aandeel)
| 0.96 | 1.05 | 0.4 | 1.66 | 0.85 | 0.7 | 0.63 | 1.42 | 0.89 | 0.81 | 0.26 | 0.64 | 0.58 | 0.76 | -0.14 | 0.42 | 0.41 | 0.82 | -0.86 | 0.047 | 0.43 | 0.38 | -0.67 | -0.39 | 0.44 | 0.53 | -2.98 | -0.83 | 1.01 | 0.093 | -0.33 |
Verwaterde WPA
| 0.96 | 1.05 | 0.4 | 1.66 | 0.85 | 0.7 | 0.63 | 1.4 | 0.88 | 0.81 | 0.26 | 0.63 | 0.57 | 0.74 | -0.14 | 0.42 | 0.41 | 0.82 | -0.86 | 0.047 | 0.42 | 0.38 | -0.67 | -0.39 | 0.44 | 0.53 | -2.98 | -0.8 | 1.01 | 0.093 | -0.33 |
EBITDA
| 212 | 205 | 157 | 204 | 194 | 192 | 163 | 233 | 140 | 123 | 92 | 106.5 | 98.3 | 92.9 | 43.8 | 71.7 | 64.7 | 70.8 | 6 | 41.6 | 56.75 | 54.1 | 11.6 | 6 | 23.8 | 34.1 | -10.451 | 51.512 | 22.8 | 15.7 | -0.6 |
EBITDA ratio
| 0.138 | 0.124 | 0.114 | 0.123 | 0.136 | 0.128 | 0.13 | 0.143 | 0.119 | 0.108 | 0.105 | 0.114 | 0.128 | 0.12 | 0.066 | 0.111 | 0.119 | 0.129 | 0.016 | 0.083 | 0.116 | 0.102 | 0.025 | 0.016 | 0.089 | 0.109 | -0.05 | 0.111 | 0.102 | 0.095 | -0.004 |