Green Landscaping Group AB (publ)
SSE:GREEN.ST
68.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 104 | 59 | 65 | 94 | 97 | 109 | 56 | 136 | 64 | 69 | 39 | 60.8 | 47.8 | 46.6 | 0.3 | 19.1 | 30 | 36.6 | -27.1 | 7.3 | 21.2 | 20.6 | -20.4 | -7.4 | 11.2 | 19.1 | -26.921 | -5.277 | 12.7 | 7.9 | -8.934 |
Afschrijvingen & Amortisatie
| 96 | 92 | 88 | 89 | 93 | 83 | 81 | 90 | 64 | 53 | 52 | 53.5 | 50.5 | 46.3 | 43 | 40.8 | 34.7 | 34.1 | 33.1 | 35.4 | 35.5 | 33.4 | 32 | 15.5 | 12.6 | 14.9 | 16.442 | 41.095 | 9.9 | 7.9 | 8.287 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -25 | -151 | 148 | -93 | -138 | -72 | 175 | 14 | -68 | -81 | 40 | -40.6 | -80.2 | 24 | 3.7 | 47.8 | -71.6 | 4 | 41.8 | 1.8 | -56 | 0.1 | 22.9 | 23.6 | -45.8 | -9.1 | 5.24 | 20.198 | -33.6 | -17.6 | 1.484 |
Vorderingen
| 152 | -209 | 213 | -172 | -113 | -168 | 272 | 289 | -249 | -122 | 164 | -69.8 | -29.9 | 13.6 | 4 | 30.4 | -28.2 | -47.8 | 50.3 | -0.1 | -18 | 9.2 | 24.4 | -9.9 | 0.1 | -22.8 | 25.6 | -40.1 | 0 | 0 | 0 |
Voorraden
| 9 | -4 | -4 | -6 | 9 | 4 | -19 | 48 | -19 | -8 | -7 | -6.1 | 0.1 | -0.3 | -1.9 | 2.8 | 2 | -3.5 | 0.8 | 2.9 | 4.1 | 3.6 | -13.2 | 2.4 | -0.6 | 8.3 | -2.3 | -8.2 | 0 | 0 | 0 |
Crediteuren
| -185 | 62 | -62 | 85 | -34 | 92 | -78 | -323 | 270 | 49 | -117 | 35.3 | -50.5 | 10.7 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -186 | 62 | -62 | 85 | -34 | 92 | -78 | -323 | -70 | 49 | 47 | -34.5 | -80.3 | 24.3 | 5.6 | 45 | -73.6 | 7.5 | 41 | -1.1 | -60.1 | -3.5 | 36.1 | 31.1 | -45.3 | 5.5 | -18.1 | 67.8 | -33.6 | -16.284 | 1.484 |
Overige Niet-Contante Posten
| -54 | 324 | -8 | -11 | -54 | -40 | -91 | -25 | -7 | -26 | -53 | -27 | -31.4 | -12.7 | -10.1 | -7.1 | -6 | -11.7 | -5.6 | -22.6 | 8.4 | -8.6 | -12.7 | -6.5 | -9.5 | -15.8 | 5.564 | -17.205 | -1.7 | -2.9 | -1.503 |
Kasstroom uit Operationele Activiteiten
| 121 | -11 | 208 | 79 | -2 | 80 | 221 | 215 | 53 | 15 | 78 | 46.7 | -13.3 | 104.2 | 36.9 | 100.6 | -12.9 | 63 | 42.2 | 21.9 | 9.1 | 45.5 | 21.8 | 25.2 | -31.5 | 9.1 | 0.325 | 38.811 | -12.7 | -4.7 | -0.666 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -31 | -28 | -43 | -14 | -24 | -23 | -37 | -41 | -20 | -26 | -15 | -4.4 | -16.6 | -12.3 | -10.8 | -45.3 | -11.1 | -5.1 | -4.6 | -15.9 | -4.9 | -6.1 | -4.5 | -14.3 | -21.2 | -8.3 | -5.7 | -32.4 | 0 | 0 | 0 |
Netto Overnames
| -123 | -33 | -36 | -7 | 0 | -173 | -1 | -290 | -132 | -85 | -151 | -126.1 | -1.1 | -213 | -94.3 | -161.9 | -121.9 | 0 | -80.6 | 0 | -15.2 | 0 | 0 | -211.2 | -0.8 | -0.8 | -0.1 | -75.8 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 2 | -2 | 0 | 1 | -1 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -40 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 14 | 15 | 5 | 40 | -1 | 0 | 0 | 10 | -1 | 3 | 7 | 8.6 | -1.1 | 1.8 | 3 | 6.5 | 0.8 | 0.8 | 2 | 3.1 | 1.5 | 2.6 | 1.4 | -226 | -21.3 | -8.5 | -4.966 | -50.67 | -47.5 | -0.031 | -1.369 |
Kasstroom uit Investeringsactiviteiten
| -140 | -63 | -74 | -20 | -25 | -196 | -38 | -321 | -153 | -108 | -159 | -121.9 | -17.7 | -223.5 | -102.1 | -200.7 | -132.2 | -4.3 | -83.2 | -12.8 | -18.6 | -3.5 | -3.1 | -226 | -21.3 | -8.5 | -4.966 | -50.67 | -47.5 | -0.031 | -1.369 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -169 | -143 | -111 | -71 | -26 | -602 | -28 | -17 | -30 | -19 | -34 | -874.5 | -76.1 | -22.7 | -20.1 | -13.5 | -17.5 | -102 | -14 | -14.1 | -13.3 | -13.6 | -14 | -304.6 | -2.2 | -13 | -15.3 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 5 | 1 | 0 | 0 | 3 | 17 | 0 | 0 | 3 | 29 | 0 | 0.8 | 2.4 | 189.5 | 0 | 0 | 0.5 | 149.9 | 0 | -0.1 | 2.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -10 | -21 | -32 | -17 | 0 | 0 | 0 | -1 | -15 | -7 | -24 | 0 | 0 | 0 | -30 | 0 | 0 | -1 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -49 | -6 | 0 | -39 | -50 | 707 | -31 | 274 | 130 | 94 | 109 | 1,062.7 | -17.6 | 177.8 | 129.7 | 129.4 | 117 | -21.3 | 51 | 0.6 | 0.5 | -52.7 | -8.3 | 268.4 | 50.4 | -57.4 | 58.861 | 29.979 | 71.1 | 7.6 | -2.358 |
Kasstroom uit Financieringsactiviteiten
| 115 | 71 | -188 | -127 | -73 | 122 | -59 | 256 | 88 | 97 | 51 | 189 | -91.3 | 344.6 | 79.6 | 115.9 | 100 | 25.6 | 37 | -13.6 | -10.2 | -66 | -22.3 | 268.4 | 50.4 | -57.4 | 58.861 | 29.979 | 71.1 | 7.6 | -2.358 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -6 | 0 | 6 | -14 | 1 | 10 | -19 | 6 | 4 | -8 | 10 | 2.3 | 1.5 | -2 | 2.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.001 | 0.015 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 90 | -2 | -48 | -82 | -99 | 16 | 105 | 156 | -8 | -4 | -20 | 137.2 | -120.7 | 223.3 | 16.9 | 15.9 | -45.1 | 84.3 | -4 | -4.5 | -19.7 | -24 | -3.6 | 67.6 | -2.4 | -56.9 | 54.219 | 18.135 | 10.9 | 3 | -4.393 |
Kaspositie aan het Einde van de Periode
| 456 | 366 | 368 | 416 | 498 | 597 | 581 | 476 | 320 | 328 | 332 | 352.2 | 215 | 335.7 | 112.4 | 95.6 | 79.7 | 124.8 | 40.5 | 44.5 | 49 | 68.7 | 92.7 | 96.3 | 28.7 | 31.1 | 87.954 | 33.735 | 15.6 | 4.7 | 1.722 |