Green Landscaping Group AB (publ)
SSE:GREEN.ST
68.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 456 | 366 | 368 | 416 | 498 | 597 | 581 | 476 | 320 | 328 | 332 | 352.2 | 215 | 335.7 | 112.3 | 95.4 | 79.7 | 124.8 | 40.5 | 44.5 | 49 | 68.7 | 92.7 | 96.3 | 28.7 | 31.1 | 87.954 | 33.735 | -6.115 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.23 |
Liquide middelen en kortetermijnbeleggingen
| 456 | 366 | 368 | 416 | 498 | 597 | 581 | 476 | 320 | 328 | 332 | 352.2 | 215 | 335.7 | 112.3 | 95.4 | 79.7 | 124.8 | 40.5 | 44.5 | 49 | 68.7 | 92.7 | 96.3 | 28.7 | 31.1 | 87.954 | 33.735 | 6.115 |
Nettovorderingen
| 1,393 | 1,487 | 1,244 | 1,390 | 1,248 | 1,130 | 922 | 1,182 | 79 | 70 | 43 | 39 | 589.9 | 561.5 | 515.8 | 505.1 | 479.3 | 412.9 | 362.1 | 365.4 | 401.5 | 385.9 | 395.8 | 358.8 | 254 | 246 | 223.498 | 249.018 | 0 |
Voorraad
| 84 | 89 | 85 | 80 | 73 | 83 | 86 | 67 | 73 | 56 | 49 | 38.5 | 32.4 | 32.5 | 31.9 | 27.7 | 27.2 | 29.2 | 25.6 | 26.4 | 29.3 | 33.4 | 37 | 23.7 | 25.8 | 25.2 | 33.509 | 31.206 | 0 |
Overige vlottende activa
| 1,393 | -1 | 201 | 31 | 0 | -1 | 0 | 29 | 906 | 847 | -1 | 0.1 | 589.9 | 561.5 | 515.8 | -0.2 | 479.3 | 412.9 | 362.1 | 417.6 | 401.5 | 385.9 | 395.8 | 413.7 | 254 | 246 | 223.498 | 0.001 | 0 |
Totaal vlottende activa
| 1,933 | 1,941 | 1,697 | 1,917 | 1,819 | 1,809 | 1,589 | 1,754 | 1,378 | 1,231 | 1,035 | 1,151.7 | 837.3 | 929.7 | 660 | 628 | 586.2 | 566.9 | 428.2 | 488.5 | 479.8 | 488 | 525.5 | 533.7 | 308.5 | 302.3 | 344.961 | 313.96 | 6.115 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,097 | 1,094 | 1,027 | 997 | 987 | 946 | 892 | 857 | 712 | 557 | 515 | 499 | 436.4 | 481.3 | 440.6 | 363.6 | 332.7 | 262.3 | 279.2 | 291.5 | 278.7 | 300.9 | 290.8 | 166.4 | 88.9 | 77.3 | 77.186 | 81.817 | 0 |
Goodwill
| 0 | 1,037 | 1,923 | 1,888 | 1,898 | 1,898 | 1,729 | 1,771 | 1,539 | 1,398 | 1,338 | 1,129.6 | 1,009.2 | 1,008.3 | 0 | 748.3 | 0 | 0 | 0 | 436.3 | 0 | 0 | 0 | 418.8 | 0 | 0 | 0 | 138.352 | 0 |
Immateriële activa
| 2,615 | 1,420 | 2,452 | 538 | 2,464 | 2,495 | 2,301 | 620 | 2,037 | 433 | 403 | 364.3 | 306.3 | 323.4 | 1,087.9 | 230.3 | 801.6 | 673.3 | 681.3 | 130.2 | 569 | 544.1 | 549.9 | 138.3 | 174 | 127.3 | 133.875 | 2.525 | 0 |
Goodwill en immateriële activa
| 2,615 | 2,457 | 2,452 | 2,426 | 2,464 | 2,495 | 2,301 | 2,391 | 2,037 | 1,831 | 1,741 | 1,493.9 | 1,315.5 | 1,331.7 | 1,087.9 | 978.6 | 801.6 | 673.3 | 681.3 | 566.5 | 569 | 544.1 | 549.9 | 557.1 | 174 | 127.3 | 133.875 | 140.877 | 0 |
Langetermijnbeleggingen
| 29 | 33 | 35 | 6 | 30 | 23 | 24 | 5 | 27 | 26 | 26 | 7.8 | 20.5 | 20.5 | 20.9 | 1.3 | 0 | 19.7 | 19.2 | 0 | 20.1 | 19 | 21.3 | 0.2 | 22.7 | 16.2 | 16.723 | 222.805 | 0 |
Belastingvorderingen
| -29 | -2,457 | -35 | 18 | -30 | -23 | -24 | 19 | -27 | -26 | -26 | 18.9 | -20.5 | -20.5 | -20.9 | 19.1 | 0 | -19.7 | -19.2 | 17.8 | -20.1 | -19 | -21.3 | 21.3 | -22.7 | -16.2 | -16.723 | 16.626 | 0 |
Overige niet-vlottende activa
| 28 | 2,457 | 35 | 0 | 30 | -3,441 | 23 | -3 | 26 | 25 | 27 | -0.1 | 20.5 | 20.7 | 20.9 | 0.2 | 20.6 | 39.4 | 38.4 | 0.3 | 40.2 | 38 | 42.6 | -0.6 | 45.4 | 32.4 | 16.723 | -222.694 | -6.115 |
Totaal niet-vlottende activa
| 3,740 | 3,584 | 3,514 | 3,447 | 3,481 | 3,464 | 3,216 | 3,269 | 2,775 | 2,413 | 2,283 | 2,019.5 | 1,772.4 | 1,833.7 | 1,549.4 | 1,362.8 | 1,154.9 | 955.3 | 979.7 | 876.1 | 867.8 | 864 | 862 | 744.4 | 285.6 | 220.8 | 227.784 | 239.431 | -6.115 |
Totaal activa
| 5,673 | 5,525 | 5,211 | 5,364 | 5,300 | 5,273 | 4,805 | 5,023 | 4,153 | 3,644 | 3,318 | 3,171.2 | 2,609.7 | 2,763.3 | 2,209.4 | 1,990.8 | 1,741.1 | 1,522.2 | 1,407.9 | 1,364.6 | 1,347.6 | 1,352 | 1,387.5 | 1,278.1 | 594.1 | 523.1 | 572.745 | 553.39 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| -136 | 0 | -83 | 393 | -56 | -47 | -70 | 366 | -30 | -40 | -53 | 226.5 | -36.3 | -51.2 | -65.1 | 172.9 | 0 | 0 | 0 | 161.2 | 0 | 0 | 0 | 169.6 | 0 | 0 | 0 | 131.805 | 0 |
Kortlopende schulden
| 273 | 280 | 172 | 270 | 125 | 109 | 78 | 174 | 83 | 53 | 58 | 139 | 58.7 | 67.7 | 117.2 | 208 | 65.9 | 66.2 | 68.6 | 143.3 | 55.4 | 53.9 | 84.8 | 70.4 | 0 | 0 | 0 | 81.971 | 0 |
Belastingschulden
| 0 | 0 | 0 | 278 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 23.2 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 3.372 | 0 |
Uitgestelde opbrengsten
| 43 | 46 | 83 | 69 | 56 | 47 | 70 | 68 | 30 | 40 | 53 | 413.1 | 36.3 | 51.2 | 65.1 | 194.6 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 169.6 | 0 | 0 | 0 | 159.851 | 0 |
Overige kortlopende verplichtingen
| 1,096 | 1,103 | 1,177 | 630 | 1,020 | 1,040 | 975 | 674 | 1,003 | 841 | 738 | 99.3 | 671.8 | 667.8 | 603.5 | 118.6 | 509.4 | 502.4 | 445.7 | 40.7 | 443.8 | 472.9 | 482.7 | 60 | 274.9 | 266 | 300.7 | 21.824 | 0 |
Totaal kortlopende verplichtingen
| 1,276 | 1,429 | 1,349 | 1,362 | 1,145 | 1,149 | 1,053 | 1,282 | 1,086 | 894 | 796 | 877.9 | 730.5 | 735.5 | 720.7 | 694.1 | 575.3 | 568.6 | 514.3 | 517.2 | 499.2 | 526.8 | 567.5 | 469.6 | 274.9 | 266 | 300.7 | 395.451 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 2,001 | 1,834 | 372 | 1,749 | 424 | 404 | 406 | 2,102 | 280 | 213 | 194 | 1,249.2 | 178.7 | 215.4 | 147.7 | 684 | 114.8 | 125.4 | 135.5 | 591.5 | 628.2 | 629.7 | 639.1 | 566.5 | 111.6 | 98.7 | 130.151 | 144.109 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.642 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 200 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 105.9 | 0 | 0 | 0 | 60.1 | 0 | 0 | 0 | 35.1 | 0 | 0 | 0 | 37.3 | 0 | 0 | 0 | 5.845 | 0 |
Overige niet-vlottende verplichtingen
| 815 | 706 | 1,960 | 169 | 2,251 | 2,294 | 2,069 | 100 | 1,650 | 1,489 | 1,340 | 39.2 | 906.5 | 1,058.6 | 862.2 | 83.1 | 631.7 | 439.4 | 547.7 | -0.1 | 0 | 0 | 0 | 1.9 | 0 | 8 | 8.427 | -0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 2,816 | 2,540 | 2,332 | 2,489 | 2,675 | 2,698 | 2,475 | 2,405 | 1,930 | 1,702 | 1,534 | 1,397.6 | 1,085.2 | 1,274 | 1,009.9 | 828.4 | 746.5 | 564.8 | 683.2 | 628 | 628.2 | 629.7 | 639.1 | 605.7 | 111.6 | 106.7 | 138.578 | 152.595 | 0 |
Totaal passiva
| 4,092 | 3,969 | 3,681 | 3,851 | 3,820 | 3,847 | 3,528 | 3,687 | 3,016 | 2,596 | 2,330 | 2,275.5 | 1,815.7 | 2,009.5 | 1,730.6 | 1,522.5 | 1,321.8 | 1,133.4 | 1,197.5 | 1,145.2 | 1,127.4 | 1,156.5 | 1,206.6 | 1,075.3 | 386.5 | 372.7 | 439.278 | 548.046 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 1,199 | 0 | 3 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 112.8 | 0 | 15.5 | 177.9 | 0 | 219.6 | 0.1 | 176.7 | 0 | 0 | 0 | 173.7 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3.7 | 3.7 | 3.6 | 3.4 | 3.4 | 3.3 | 3.3 | 2.7 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.52 | 2.255 | 0 |
Ingehouden winsten
| 458 | 383 | 345 | 346 | 269 | 214 | 175 | 140 | 56 | 14 | -54 | -44 | -83 | -113 | -149.5 | -142.9 | -162 | -191.8 | -222.3 | -180.3 | -179.3 | -198.3 | -212.9 | -191 | -176.2 | 0 | 0 | -216.291 | 0 |
Overige gereserveerde algehele resultaten
| -49 | 0 | -3 | -21 | 37 | 35 | -12 | 80 | 52 | 44 | 82 | 28.6 | 4.8 | -3.4 | 617.7 | -15.5 | -19.2 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0 | -232.7 | -249.557 | 0 | -17.176 |
Overige totale aandeelhoudersvermogen
| -49 | 1,150 | 1,147 | 1,150 | 1,136 | 1,141 | 1,065 | 1,077 | 1,025 | 986 | 956 | 907.4 | 868.5 | 753.8 | 7.2 | 607.8 | 419.3 | 577.3 | 210.4 | 397.1 | 220.2 | 391.3 | 391.3 | 391.3 | 207.6 | 380.6 | 380.504 | 219.38 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,563 | 1,537 | 1,496 | 1,479 | 1,446 | 1,394 | 1,244 | 1,301 | 1,137 | 1,048 | 988 | 895.7 | 794 | 753.8 | 478.8 | 468.3 | 419.3 | 388.8 | 210.4 | 219.4 | 220.2 | 195.5 | 180.9 | 202.8 | 207.6 | 150.4 | 133.467 | 5.344 | -17.176 |
Totaal eigen vermogen
| 1,581 | 1,556 | 1,530 | 1,513 | 1,480 | 1,426 | 1,277 | 1,336 | 1,137 | 1,048 | 988 | 895.7 | 794 | 753.8 | 478.8 | 468.3 | 419.3 | 388.8 | 210.4 | 219.4 | 220.2 | 195.5 | 180.9 | 202.8 | 207.6 | 150.4 | 133.467 | 5.344 | -17.176 |
Totaal passiva en aandeelhoudersvermogen
| 5,673 | 5,525 | 5,211 | 5,364 | 5,300 | 5,273 | 4,805 | 5,023 | 4,153 | 3,644 | 3,318 | 3,171.2 | 2,609.7 | 2,763.3 | 2,209.4 | 1,990.8 | 1,741.1 | 1,522.2 | 1,407.9 | 1,364.6 | 1,347.6 | 1,352 | 1,387.5 | 1,278.1 | 594.1 | 523.1 | 572.745 | 553.39 | -17.176 |