
Greenyard NV
EBR:GREEN.BR
5.12 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,695.25 | 2,667.837 | 2,614.683 | 2,521.266 | 2,388.258 | 2,301.852 | 2,210.045 | 2,190.492 | 2,243.599 | 2,172.628 | 2,092.087 | 1,968.905 | 1,931.782 | 1,979.686 | 2,028.987 | 2,056.637 | 2,103.111 | 2,146.092 | 1,991.081 | 1,212.12 | 337.806 | 297.564 | 311.56 | 306.044 | 306.044 | 306.044 | 241.782 | 241.782 | 241.782 | 215.677 | 215.677 | 223.186 | 223.186 | -51.68 | 74.529 | 112.823 | 112.823 | 112.823 | 76.048 | 76.048 | 76.048 |
Kosten van de omzet
| 2,544.297 | 2,495.625 | 2,445.207 | 2,377.542 | 2,255.367 | 2,174.018 | 2,083.094 | 2,059.806 | 2,108.48 | 2,046.878 | 1,980.795 | 1,865.844 | 1,837.475 | 1,875.034 | 1,898.527 | 1,911.371 | 1,951.167 | 1,991.743 | 1,848.805 | 1,120.018 | 307.987 | 254.003 | 173.614 | 170.355 | 170.355 | 170.355 | 140.006 | 140.006 | 140.006 | 118.22 | 118.22 | 130.437 | 130.437 | -28.853 | 41.374 | 66.194 | 66.194 | 66.194 | 40.285 | 40.285 | 40.285 |
Brutowinst
| 150.953 | 172.212 | 169.476 | 143.724 | 132.891 | 127.834 | 126.951 | 130.686 | 135.119 | 125.75 | 111.292 | 103.061 | 94.307 | 104.652 | 130.46 | 145.266 | 151.944 | 154.349 | 142.276 | 92.102 | 29.819 | 43.561 | 137.947 | 135.689 | 135.689 | 135.689 | 101.777 | 101.777 | 101.777 | 97.457 | 97.457 | 92.75 | 92.75 | -22.828 | 33.155 | 46.63 | 46.63 | 46.63 | 35.764 | 35.764 | 35.764 |
Brutowinstmarge
| 0.056 | 0.065 | 0.065 | 0.057 | 0.056 | 0.056 | 0.057 | 0.06 | 0.06 | 0.058 | 0.053 | 0.052 | 0.049 | 0.053 | 0.064 | 0.071 | 0.072 | 0.072 | 0.071 | 0.076 | 0.088 | 0.146 | 0.443 | 0.443 | 0.443 | 0.443 | 0.421 | 0.421 | 0.421 | 0.452 | 0.452 | 0.416 | 0.416 | 0.442 | 0.445 | 0.413 | 0.413 | 0.413 | 0.47 | 0.47 | 0.47 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 90.813 | 86.57 | 82.06 | 84.3 | 77.99 | 77.727 | 74.994 | 82.802 | 76.189 | 75.826 | 71.798 | 85.145 | 67.86 | 87.129 | 64.402 | 71.805 | 64.024 | 69.511 | 39.189 | 17.642 | 13.616 | 0 | 27.23 | 27.23 | -27.23 | 0 | 0 | 0 | 0 | 0 | 30.761 | 30.761 | -6.646 | 17.796 | 42.633 | 42.633 | 42.633 | 30.662 | 30.662 | 30.662 |
Verkoop- en marketingkosten
| 0 | 54.246 | 53.468 | 50.292 | 49.969 | 50.139 | 49.587 | 49.21 | 49.694 | 47.354 | 46.489 | 47.786 | 51.144 | 49.325 | 51.285 | 45.971 | 50.309 | 46.989 | 45.633 | 27.233 | 9.001 | 8.044 | 0 | 16.334 | 16.334 | 16.334 | 0 | 0 | 0 | 0 | 0 | 10.15 | 10.15 | -10.15 | -17.565 | 0 | 0 | 45.836 | 32.753 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 126.177 | 145.059 | 140.038 | 111.208 | 115.773 | 107.496 | 106.273 | 103.369 | 111.206 | 102.666 | 103.124 | 100.397 | 136.289 | 117.185 | 138.414 | 110.373 | 122.114 | 111.013 | 115.072 | 66.494 | 26.675 | 21.66 | 75.124 | 43.564 | 43.564 | -10.897 | -59.065 | 59.065 | 59.065 | -2.542 | -2.542 | 40.91 | 40.91 | -16.795 | 0.231 | -3.204 | -3.204 | 88.469 | 63.415 | -2.091 | -2.091 |
Overige kosten
| 0.826 | 0 | 0 | 0 | 0 | 0 | -0.499 | 0 | -1.819 | -1.258 | 0 | 0 | 0 | 0 | 0.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.665 | 195.294 | 0 | 0 | 0 | 0 | 0 | 0 | 35.537 | 0 | 0 | 0 | 9.184 | 8.128 | 0 | 0 |
Bedrijfskosten
| 127.003 | 145.059 | 140.038 | 112.154 | 116.364 | 108.118 | 106.772 | 104.294 | 113.025 | 103.924 | 103.813 | 101.019 | 186.49 | 148.777 | 132.703 | 114.089 | 135.495 | 121.95 | 99.124 | 73.045 | 17.088 | 20.979 | 75.124 | 43.564 | 43.564 | 207.881 | 136.23 | 59.065 | 59.065 | -2.542 | -2.542 | 40.91 | 40.91 | 18.742 | 0.231 | -3.204 | -3.204 | 97.653 | 71.543 | -2.091 | -2.091 |
Bedrijfsresultaat
| 23.95 | 27.153 | 29.438 | 31.57 | 16.527 | 19.716 | 20.179 | 26.392 | 22.094 | 21.826 | 7.479 | 2.042 | -39.977 | -15.131 | -4.376 | 37.034 | 35.639 | 45.744 | 33.871 | 27.303 | 6.689 | 22.734 | 43.492 | 14.415 | 14.415 | 5.641 | 2.308 | 5.016 | 5.016 | 9.239 | 9.239 | 13.272 | 13.272 | -3.002 | 0.736 | -1.022 | -1.022 | -0.168 | 1.858 | 0.218 | 0.218 |
Bedrijfsresultaat ratio
| 0.009 | 0.01 | 0.011 | 0.013 | 0.007 | 0.009 | 0.009 | 0.012 | 0.01 | 0.01 | 0.004 | 0.001 | -0.021 | -0.008 | -0.002 | 0.018 | 0.017 | 0.021 | 0.017 | 0.023 | 0.02 | 0.076 | 0.14 | 0.047 | 0.047 | 0.018 | 0.01 | 0.021 | 0.021 | 0.043 | 0.043 | 0.059 | 0.059 | 0.058 | 0.01 | -0.009 | -0.009 | -0.001 | 0.024 | 0.003 | 0.003 |
Totaal overige inkomsten en kosten netto
| -23.315 | -21.918 | -18.481 | -22.28 | -15.872 | -6.527 | -10.865 | -12.337 | -21.742 | -18.364 | -26.099 | -46.903 | -69.942 | -44.738 | -11.414 | -20.918 | -41.957 | -32.827 | -10.196 | -17.899 | -2.386 | -4.097 | -41.479 | -14.067 | -14.067 | -5.293 | -0.986 | -3.694 | -3.694 | -5.726 | -5.726 | -9.719 | -9.719 | 3.255 | -1.711 | -4.997 | -4.997 | 0.263 | -5.653 | -4.013 | -4.013 |
Inkomen voor belasting
| 0.635 | 5.235 | 10.957 | 9.29 | 0.655 | 13.189 | 9.314 | 14.055 | 0.352 | 3.462 | -18.62 | -44.861 | -111.681 | -59.687 | -16.799 | 17.125 | -12.127 | 12.917 | 23.675 | 5.729 | 2.187 | 18.484 | 2.013 | 0.348 | 0.348 | 0.348 | 1.322 | 1.322 | 1.322 | 3.513 | 3.513 | 3.553 | 3.553 | 0.253 | -0.975 | -6.019 | -6.019 | -6.019 | -3.795 | -3.795 | -3.795 |
Inkomen voor belasting ratio
| 0 | 0.002 | 0.004 | 0.004 | 0 | 0.006 | 0.004 | 0.006 | 0 | 0.002 | -0.009 | -0.023 | -0.058 | -0.03 | -0.008 | 0.008 | -0.006 | 0.006 | 0.012 | 0.005 | 0.006 | 0.062 | 0.006 | 0.001 | 0.001 | 0.001 | 0.005 | 0.005 | 0.005 | 0.016 | 0.016 | 0.016 | 0.016 | -0.005 | -0.013 | -0.053 | -0.053 | -0.053 | -0.05 | -0.05 | -0.05 |
Belastingkosten
| 4.661 | 4.306 | 2.728 | 2.322 | -1.261 | 6.259 | 1.283 | 5.701 | 0.59 | 2.529 | 4.363 | 0.234 | 12.172 | 8.42 | -4.997 | 6.989 | 6.028 | 6.102 | 6.61 | 5.753 | 5.7 | 4.194 | 3.77 | 0.033 | 0.033 | 0.033 | -0.056 | -0.056 | -0.056 | -1.652 | -1.652 | 1.038 | 1.038 | 0.353 | 0.305 | 0.09 | 0.09 | 0.09 | -0.093 | -0.093 | -0.093 |
Nettowinst
| -4.869 | 0.506 | 7.403 | 6.313 | 1.457 | 6.365 | 7.759 | 8.259 | -0.219 | 0.755 | -23.216 | -45.317 | -123.992 | -68.528 | -11.597 | 9.414 | -5.901 | 6.786 | 16.623 | 0.07 | -3.629 | 14.22 | -1.758 | 0.315 | 0.315 | 10.788 | 1.378 | 1.378 | 1.378 | 5.165 | 5.165 | 2.515 | 2.515 | -0.1 | -1.28 | -6.109 | -6.109 | -6.064 | -3.52 | -3.703 | -3.703 |
Nettowinstmarge
| -0.002 | 0 | 0.003 | 0.003 | 0.001 | 0.003 | 0.004 | 0.004 | -0 | 0 | -0.011 | -0.023 | -0.064 | -0.035 | -0.006 | 0.005 | -0.003 | 0.003 | 0.008 | 0 | -0.011 | 0.048 | -0.006 | 0.001 | 0.001 | 0.035 | 0.006 | 0.006 | 0.006 | 0.024 | 0.024 | 0.011 | 0.011 | 0.002 | -0.017 | -0.054 | -0.054 | -0.054 | -0.046 | -0.049 | -0.049 |
WPA (Winst Per Aandeel)
| -0.099 | 0.01 | 0.15 | 0.13 | 0.029 | 0.13 | 0.16 | 0.17 | -0.004 | 0.018 | -0.54 | -1.05 | -2.88 | -1.6 | -0.271 | 0.22 | -0.14 | 0.15 | 0.84 | 0.05 | -0.22 | 0.75 | -0.093 | 0.017 | 0.017 | 0.663 | 0.133 | 0.127 | 0.127 | 0.48 | 0.48 | 0.24 | 0.24 | -0.03 | -0.28 | -1.52 | -1.52 | -1.93 | -1.65 | -1.74 | -1.74 |
Verwaterde WPA
| -0.099 | 0.01 | 0.14 | 0.13 | 0.029 | 0.13 | 0.15 | 0.17 | -0.004 | 0.018 | -0.54 | -1.05 | -2.88 | -1.6 | -0.271 | 0.22 | -0.14 | 0.15 | 0.22 | 0.002 | -0.19 | 0.75 | -0.093 | 0.017 | 0.017 | 0.573 | 0.133 | 0.127 | 0.127 | 0.48 | 0.48 | 0.24 | 0.24 | -0.03 | -0.28 | -1.52 | -1.52 | -1.93 | -1.65 | -1.74 | -1.74 |
EBITDA
| 84.712 | 68.572 | 62.66 | 90.075 | 78.208 | 75.749 | 74.559 | 79.764 | 69.453 | 71.984 | 24.472 | 59.787 | -11.599 | 21.495 | 27.679 | 69.858 | 53.02 | 77.564 | 61.239 | 51.533 | 21.677 | 37.783 | 56.441 | 24.55 | 24.55 | 11.254 | 12.237 | 14.562 | 14.562 | 19.024 | 19.024 | 22.895 | 22.895 | -8.038 | 3.312 | 1.818 | 1.818 | 2.707 | 6.189 | 6.372 | 6.372 |
EBITDA ratio
| 0.031 | 0.026 | 0.024 | 0.036 | 0.033 | 0.033 | 0.034 | 0.036 | 0.031 | 0.033 | 0.012 | 0.03 | -0.006 | 0.011 | 0.014 | 0.034 | 0.025 | 0.036 | 0.031 | 0.043 | 0.064 | 0.127 | 0.181 | 0.08 | 0.08 | 0.037 | 0.051 | 0.06 | 0.06 | 0.088 | 0.088 | 0.103 | 0.103 | 0.156 | 0.044 | 0.016 | 0.016 | 0.024 | 0.081 | 0.084 | 0.084 |