
Greenyard NV
EBR:GREEN.BR
5.12 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.869 | 0.506 | 7.403 | 6.313 | 1.457 | 6.365 | 7.759 | 8.259 | -0.219 | 0.755 | -23.216 | -45.317 | -124.865 | -113.378 | -8.776 | 11.688 | -5.901 | 6.786 | 16.623 | 0.07 | -3.629 | 14.22 | 31.153 | 5.551 | 5.551 | 5.946 | 1.378 | 1.378 | 5.165 | 5.165 | 2.515 | 2.515 | -0.1 | -1.447 | -6.086 | -6.086 |
Afschrijvingen & Amortisatie
| 57.263 | 56.097 | 54.636 | 53.2 | 51.661 | 49.696 | 50.419 | 49.839 | 48.547 | 49.044 | 18.102 | 77.773 | 28.378 | 36.626 | 32.055 | 32.824 | 28.39 | 31.82 | 27.368 | 24.23 | 14.988 | 15.049 | 12.949 | 10.136 | 10.136 | 9.546 | 9.546 | 9.546 | 9.785 | 9.785 | 9.623 | 9.623 | -5.442 | 2.576 | 2.84 | 2.84 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -144.977 | -39.866 | -130.313 | -72.718 | -141.518 | -84.675 | -100.438 | 34.29 | -206.952 | -85.024 | 0 | 17.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.105 | 0.186 | 0.223 | 0.413 | 0.413 | 0.605 | 0.705 | 0.086 | 0.482 | 0.148 | 0.618 | 0.781 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 36.349 | -68.024 | 17.215 | -38.354 | 64.282 | -30.508 | 28.725 | -41.135 | 12.505 | -1.868 | 70.642 | -50.788 | 84.243 | -19.882 | -38.522 | 21.291 | 47.241 | 13.489 | -44.141 | 53.558 | 63.147 | -63.179 | -28.746 | 28.082 | 28.082 | 4.348 | 4.348 | 4.348 | 5.256 | 5.256 | -5.592 | -5.592 | 17.82 | -0.648 | 4.087 | 4.087 |
Vorderingen
| 12.734 | 11.273 | -35.949 | -1.658 | -30.914 | 33.188 | -9.531 | 69.893 | -59.286 | 62.171 | -33.82 | 11.813 | 22.708 | 23.295 | -73.882 | 70.496 | 16.457 | 49.219 | -97.241 | 89.092 | 6.545 | -4.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 36.881 | -79.297 | 53.164 | -79.753 | 35.771 | -73.118 | 15.528 | -71.213 | 20.651 | -70.851 | 56.553 | -48.659 | 61.535 | -43.177 | 35.36 | -49.205 | 30.784 | -35.73 | 53.1 | -35.534 | 50.533 | -62.271 | -2.208 | -0.273 | -0.273 | 4.597 | 4.597 | 4.597 | -3.932 | -3.932 | -10.813 | -10.813 | -1.371 | 1.135 | 2.67 | 2.67 |
Crediteuren
| -13.266 | 0 | 27.884 | 43.057 | 59.425 | 9.422 | 22.728 | -39.815 | 51.14 | 6.812 | 47.909 | -13.942 | 0 | 0 | 28.332 | 0 | 0 | 0 | 0 | 0 | -3.717 | 13.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -27.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.332 | 0 | 0 | 0 | 0 | 0 | 6.069 | 3.645 | -26.538 | 28.355 | 28.355 | -0.249 | -0.249 | -0.249 | 9.188 | 9.188 | 5.221 | 5.221 | 19.191 | -1.783 | 1.417 | 1.417 |
Overige Niet-Contante Posten
| -2.994 | 90.272 | 53.156 | 135.638 | 23.286 | 128.282 | 66.155 | 145.643 | 91.711 | 101.645 | 6.666 | 206.992 | -0.127 | 57.164 | 71.674 | -24.327 | 72.505 | -2.124 | 74.528 | 66.021 | -48.203 | 64.972 | -22.162 | 3.37 | 3.37 | -2.787 | 1.782 | 1.782 | 1.064 | 1.064 | -1.486 | -1.486 | 3.758 | 0.726 | 3.812 | 3.812 |
Kasstroom uit Operationele Activiteiten
| 85.749 | 78.956 | 132.596 | 12.043 | 101.646 | 23.935 | 80.945 | 21.793 | 67.955 | 49.62 | 106.632 | -17.674 | -11.59 | -39.47 | 73.662 | 41.476 | 142.235 | 49.971 | 74.378 | 143.879 | 26.303 | 31.062 | -6.806 | 47.138 | 47.138 | 17.053 | 17.053 | 17.053 | 21.27 | 21.27 | 5.06 | 5.06 | 16.036 | 1.207 | 4.652 | 4.652 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.494 | -32.963 | -27.948 | -33.858 | -30.065 | -26.653 | -24.595 | -23.89 | -26.636 | -21.632 | -23.212 | -12.857 | -27.849 | -40.161 | -37.086 | -34.688 | -23.64 | -21.282 | -31.072 | -22.824 | -34.958 | -15.649 | -12.535 | -10.447 | -10.447 | -6.357 | -6.357 | -6.357 | -6.198 | -6.198 | -9.887 | -9.887 | 1.036 | -3.824 | -3.811 | -3.811 |
Netto Overnames
| 3.088 | -2.667 | -0.008 | 4.107 | 0.854 | 1.667 | 0.38 | 20.167 | 0.929 | 5.741 | 14.346 | 5.139 | 0.44 | -3.474 | -58.835 | -0.487 | -2.039 | -2.923 | -8.488 | 0.852 | 17.435 | -17.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 1.278 | 0.251 | 4.618 | 0.855 | 1.667 | 0.348 | 20.199 | 0.929 | 5.741 | 14.395 | 6.301 | 123.796 | 3.119 | 1.026 | 3.188 | 5.088 | 1.787 | 12.874 | 3.575 | 2.39 | -0.168 | 12.535 | 10.447 | 10.447 | -5.933 | 6.357 | 6.357 | 6.198 | 6.198 | 9.887 | 9.887 | -149.063 | 3.824 | 3.811 | 3.811 |
Kasstroom uit Investeringsactiviteiten
| -25.406 | -34.352 | -27.705 | -29.75 | -29.211 | -24.986 | -24.215 | -3.723 | -25.707 | -15.891 | -8.866 | -7.718 | 96.387 | -40.516 | -99.109 | -31.987 | -20.591 | -22.418 | -26.686 | -18.397 | -15.133 | -33.252 | -12.535 | -10.447 | -10.447 | -5.933 | -6.357 | -6.357 | -6.198 | -6.198 | -9.887 | -9.887 | -138.141 | -3.824 | -3.811 | -3.811 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.207 | 11.824 | 0 | -42.845 | -55.073 | 22.601 | -24.325 | -9.02 | -116.357 | -39.293 | -1.627 | -91.714 | 0 | 113.699 | 20.887 | -10.265 | 0 | -36.774 | 0 | -47.836 | 0 | 14.305 | 0 | 0 | 0 | -7.345 | 0 | 0 | 0 | 0 | 0 | 0 | 86.005 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2.575 | 0 | 0 | 0.117 | 0 | 0.34 | 0 | 0 | 49.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.993 | 4.993 | 4.993 | 0 | 0 | 0 | 0 | 0 | 3.766 | 7.5 | 7.5 |
Terugkoop van Gewone Aandelen
| -3.079 | -4.3 | -0.03 | 0 | 0 | 0 | -4.322 | -1.138 | -16.341 | 0 | 0 | 0 | 0 | 0 | 0 | -13.603 | -16.436 | 0 | 0 | 0 | 0 | -9.876 | -19.751 | -0.233 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.319 | 0 | -5.07 | 0 | -0.139 | 0 | 0 | 0 | -0.129 | 0 | -0.102 | 0 | -8.602 | 0 | -8.525 | 0 | -8.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -20.747 | -26.238 | -81.003 | -0.718 | -16.214 | -1.226 | -16.911 | -1.543 | 28.712 | -0.828 | -36.651 | 101.454 | -82.165 | -17.704 | -9.813 | -17.34 | -88.89 | -24.418 | -16.044 | 11.379 | -4.146 | -11.024 | -120.982 | -8.868 | -8.868 | 1.532 | -3.055 | -3.055 | -7.509 | -7.509 | -61.924 | -61.924 | 126.099 | 1.798 | -1.743 | -1.743 |
Kasstroom uit Financieringsactiviteiten
| -33.777 | -18.714 | -86.103 | -43.563 | -71.426 | 21.715 | -45.558 | -11.701 | -87.774 | -40.121 | -38.38 | 31.126 | -90.767 | 95.995 | 2.549 | -41.208 | -114.201 | -61.192 | -16.044 | -36.457 | -4.146 | 3.281 | -120.982 | -8.868 | -8.868 | -1.579 | -3.055 | -3.055 | -7.509 | -7.509 | -61.924 | -61.924 | 212.104 | 1.798 | -1.743 | -1.743 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 7.432 | -0.677 | -1.043 | 0.043 | -0.47 | 0.127 | 1.278 | -0.134 | -0.036 | -0.337 | -0.693 | 0.02 | 0.323 | -0.606 | 0.318 | -1.003 | -0.33 | 1.312 | -1.384 | -1.847 | -3.474 | 0.842 | 136.927 | -24.706 | -24.706 | -1.041 | 0.859 | 0.859 | 1.226 | 1.226 | 61.849 | 61.849 | -61.849 | 0.866 | 0.217 | 0.217 |
Netto Kasstroomverandering
| 33.998 | 19.307 | 26.23 | -61.227 | 0.093 | 20.76 | 12.387 | 4.867 | -45.046 | -6.413 | 59.768 | 5.754 | -5.647 | 15.403 | -22.582 | -32.722 | 7.113 | -32.327 | 30.264 | 87.178 | -11.83 | 11.502 | -1.698 | 1.559 | 1.559 | 41.242 | 4.25 | 4.25 | 4.395 | 4.395 | -2.451 | -2.451 | 0.59 | 0.024 | -0.342 | -0.342 |
Kaspositie aan het Einde van de Periode
| 137.664 | 101.088 | 84.359 | 58.13 | 119.357 | 119.264 | 98.504 | 86.117 | 81.25 | 126.296 | 132.709 | 76.6 | 67.188 | 72.835 | 57.432 | 80.014 | 112.734 | 105.621 | 137.947 | 107.683 | 5.127 | 16.956 | 3.756 | 5.454 | 5.454 | 54.989 | 13.747 | 13.747 | 9.497 | 9.497 | 5.102 | 5.102 | 7.553 | 0.393 | 0.369 | 0.369 |