Greenyard NV
EBR:GREEN.BR
5.12 (EUR) • At close February 19, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 137.664 | 103.666 | 84.359 | 58.13 | 119.357 | 119.264 | 98.504 | 86.117 | 81.25 | 126.296 | 132.709 | 76.6 | 67.88 | 68.555 | 57.432 | 80.014 | 113.242 | 106.832 | 137.949 | 107.683 | 20.506 | 16.956 | 15.023 | 8.682 | 21.815 | 19.925 | 54.99 | 37.988 | 20.409 | 30.212 | 6.963 | 1.57 | 1.476 | 1.813 |
| Kortetermijnbeleggingen
| 0.851 | 0 | 0.288 | 0.695 | 0.455 | 2.241 | 0.322 | 0.527 | 0.519 | 1.655 | 2.226 | 1.309 | 0.103 | 1.071 | 0.103 | 1.123 | 0.528 | 4.783 | 4.771 | 0.529 | -0.036 | -0.025 | -0.072 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0.003 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 137.664 | 103.666 | 84.359 | 58.825 | 119.812 | 121.505 | 98.826 | 86.644 | 81.769 | 127.951 | 134.935 | 77.909 | 67.996 | 69.626 | 57.535 | 81.137 | 113.936 | 111.615 | 144.21 | 112.412 | 20.506 | 16.956 | 15.023 | 8.682 | 21.815 | 19.925 | 54.99 | 37.988 | 20.409 | 30.212 | 7.049 | 1.57 | 1.479 | 1.813 |
| Nettovorderingen
| 236.844 | 257.043 | 192.52 | 238.075 | 226.028 | 215.082 | 228.113 | 228.636 | 286.623 | 237.035 | 275.25 | 273.082 | 215.363 | 291.465 | 230.933 | 248.112 | 221.553 | 320.736 | 265.702 | 0 | 60.446 | 87.695 | 84.014 | 103.305 | 85.06 | 96.39 | 60.468 | 45.255 | 58.709 | 67.331 | 0 | -0.081 | 8.607 | 32.579 |
| Voorraad
| 454.497 | 490.977 | 406.07 | 457.595 | 375.382 | 409.045 | 341.197 | 357.722 | 309.447 | 328.995 | 261.867 | 318.927 | 271.638 | 328.666 | 312.469 | 344.079 | 296.283 | 326.363 | 293.667 | 334.99 | 233.963 | 286.006 | 224.905 | 253.104 | 200.516 | 214.525 | 112.566 | 122.152 | 114.778 | 92.975 | 33.458 | 28.162 | 35.444 | 60.139 |
| Overige vlottende activa
| 11.54 | 2.766 | 78.553 | 0 | 81.077 | 2.242 | 74.271 | 0 | 77.63 | 0 | 28.061 | 14.358 | 198.558 | 145.547 | 101.308 | 0 | 78.62 | 95.767 | 96.747 | 11.309 | 20.412 | 0.092 | 0 | 0.083 | 295.809 | 243.527 | 3.912 | 3.052 | 4.033 | 5.476 | 0.975 | 28.341 | 27.212 | 0.77 |
| Totaal vlottende activa
| 840.545 | 854.452 | 761.502 | 754.495 | 734.205 | 745.633 | 679.697 | 673.002 | 686.991 | 693.981 | 700.113 | 682.576 | 753.555 | 835.305 | 702.245 | 673.328 | 725.454 | 760.438 | 800.326 | 731.867 | 335.682 | 390.749 | 323.942 | 365.174 | 603.2 | 574.367 | 231.936 | 208.447 | 200.632 | 195.994 | 72.954 | 58.073 | 68.389 | 95.301 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 527.049 | 517.03 | 519.268 | 517.092 | 525.472 | 513.378 | 525.036 | 522.974 | 549.024 | 546.335 | 549.97 | 552.403 | 350.572 | 366.498 | 419.512 | 378.527 | 375.952 | 372.467 | 380.866 | 358.543 | 255.726 | 257.196 | 238.457 | 240.566 | 131.449 | 137.473 | 131.12 | 134.661 | 139.199 | 141.177 | 118.658 | 53.172 | 42.836 | 47.673 |
| Goodwill
| 477.504 | 477.504 | 477.504 | 477.504 | 477.504 | 477.504 | 477.504 | 477.502 | 477.504 | 477.5 | 477.5 | 477.5 | 477.247 | 526.765 | 633.852 | 591.923 | 591.923 | 589.877 | 589.875 | 584.301 | 10.34 | 10.331 | 10.259 | 10.241 | 10.233 | 0 | 52.832 | 52.773 | 52.687 | 52.437 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 165.725 | 169.358 | 172.261 | 651.999 | 654.803 | 656.348 | 661.852 | 667.761 | 676.301 | 681.772 | 687.015 | 691.665 | 221.23 | 221.971 | 252.706 | 232.766 | 238.541 | 243.888 | 249.703 | 254.342 | 21.433 | 22.575 | 23.117 | 24.802 | 24.322 | 96.39 | 4.206 | 4.483 | 5.556 | 6.627 | 0.821 | 0.265 | 0.46 | 0.518 |
| Goodwill en immateriële activa
| 643.229 | 646.862 | 649.765 | 1,129.503 | 1,132.307 | 1,133.852 | 1,139.356 | 1,145.263 | 1,153.805 | 1,159.272 | 1,164.515 | 1,169.165 | 698.477 | 748.736 | 886.558 | 824.689 | 830.464 | 833.765 | 839.578 | 838.643 | 31.773 | 32.906 | 33.376 | 35.043 | 34.555 | 34.194 | 57.038 | 57.256 | 58.243 | 59.064 | 0.821 | 0.265 | 0.46 | 0.518 |
| Langetermijnbeleggingen
| 11.422 | 9.428 | 16.839 | 28.123 | 25.808 | 25.385 | 8.449 | 9.561 | 10.249 | 12.861 | 9.875 | 13.146 | 9.838 | 11.842 | 9.466 | 9.712 | 9.158 | 8.821 | 7.328 | 7.874 | 0.066 | 0.066 | 0.111 | 0.544 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0.287 | 0 | 0 | 0 |
| Belastingvorderingen
| 24.834 | 0 | 27.393 | 35.432 | 58.348 | 26.354 | 37.371 | 18.679 | 38.289 | 15.631 | 32.517 | 15.407 | 16.704 | 18.586 | 19.63 | 22.512 | 22.579 | 9.46 | 10.871 | 11.4 | 6.699 | 8.273 | 8.888 | 7.571 | 10.708 | 7.407 | 0 | 0 | 0.997 | 0.35 | 0.35 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0.735 | 29.817 | 1.293 | -477.504 | -476.14 | -477.504 | -476.152 | -477.502 | -475.997 | -477.5 | -475.125 | -477.501 | -16.704 | -18.586 | -19.63 | -22.512 | -22.579 | -9.46 | -10.871 | -11.4 | 0.001 | 0.001 | -0.001 | -0.001 | 4.076 | 3.951 | 0.143 | 0.117 | 0.611 | 0.818 | -59.98 | 0.648 | 1.378 | 1.649 |
| Totaal niet-vlottende activa
| 1,207.269 | 1,203.137 | 1,214.558 | 1,232.646 | 1,265.795 | 1,221.465 | 1,234.06 | 1,218.975 | 1,275.37 | 1,256.599 | 1,281.752 | 1,272.62 | 1,058.887 | 1,127.076 | 1,315.536 | 1,212.928 | 1,215.574 | 1,215.053 | 1,227.772 | 1,205.06 | 294.265 | 298.442 | 280.831 | 283.723 | 180.788 | 183.025 | 188.301 | 192.034 | 199.168 | 201.409 | 60.136 | 54.085 | 44.674 | 49.84 |
| Totaal activa
| 2,047.813 | 2,057.589 | 1,976.06 | 1,987.141 | 2,000 | 1,967.098 | 1,913.757 | 1,891.977 | 1,962.361 | 1,950.58 | 1,981.865 | 1,955.196 | 1,857.354 | 2,008.503 | 2,063.622 | 1,934.056 | 1,990.673 | 2,032.133 | 2,086.488 | 1,997.814 | 629.948 | 689.191 | 604.775 | 648.898 | 783.988 | 757.392 | 420.237 | 400.481 | 399.8 | 397.403 | 133.09 | 112.158 | 113.063 | 145.141 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
| Crediteuren
| 828.499 | 950.221 | 758.241 | 842.938 | 691.807 | 742.248 | 637.801 | 716.176 | 649.628 | 703.625 | 592.821 | 646.49 | 553.183 | 736.849 | 691.164 | 720.851 | 643.707 | 613.768 | 616.54 | 572.502 | 93.086 | 150.524 | 93.352 | 146.081 | 138.23 | 158.753 | 116.679 | 99.429 | 91.138 | 85.106 | 36.685 | 26.705 | 27.637 | 3.601 |
| Kortlopende schulden
| 99.987 | 62.849 | 67.415 | 60.936 | 60.367 | 46.994 | 74.014 | 169.234 | 160.627 | 93.747 | 104.339 | 360.89 | 520.049 | 335.926 | 60.158 | 10.521 | 8.712 | 38.783 | 74.056 | 68.898 | 72.893 | 61.715 | 48.03 | 36.876 | 190.309 | 183.428 | 65.161 | 11.609 | 57.227 | 3.133 | 32.539 | 34.936 | 33.411 | 46.272 |
| Belastingschulden
| 18.433 | 0 | 15.337 | 0 | 21.477 | 0 | 22.199 | 0 | 36.044 | 0 | 23.15 | 0 | 19.693 | 0 | 20.436 | 0 | 25.977 | 22.487 | 25.123 | 27.803 | 9.767 | 6.543 | 6.445 | 7.278 | 5.062 | 3.909 | 6.763 | 6.446 | 12.256 | 16.501 | 0.681 | 0.714 | 0.809 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 21.477 | 0 | 22.199 | 0 | 0 | 0 | 0 | 0 | -520 | -335.926 | -59.983 | -10.521 | -8.408 | -38.783 | -72.687 | -68.899 | 0 | 0 | 29.857 | 31.813 | 0 | 0 | 14.94 | 0 | 18.884 | 140.645 | 0 | 3.969 | 0 | 0 |
| Overige kortlopende verplichtingen
| 100.976 | 8.864 | 106.343 | 4.793 | 97.679 | 4.368 | 57.096 | 4.23 | 90.744 | 5.373 | 87.836 | 10.139 | 98.658 | 30.808 | 103.073 | 3.057 | 88.312 | 102.158 | 107.613 | 74.792 | 24.771 | 22.439 | 23.414 | 24.534 | 195.83 | 158.259 | 8.036 | 57.84 | 8.234 | 131.194 | 0.443 | -0.714 | 3.787 | 39.757 |
| Totaal kortlopende verplichtingen
| 1,047.895 | 1,021.934 | 947.336 | 908.667 | 871.33 | 793.61 | 813.309 | 889.64 | 937.043 | 802.745 | 808.146 | 1,017.519 | 1,191.583 | 1,103.583 | 874.831 | 734.429 | 766.708 | 777.196 | 823.332 | 743.995 | 200.517 | 241.221 | 171.241 | 214.769 | 529.431 | 504.349 | 196.78 | 175.701 | 168.855 | 235.934 | 70.348 | 65.61 | 65.644 | 89.63 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 491.841 | 525.669 | 491.149 | 527.434 | 552.344 | 699.425 | 553.222 | 478.465 | 488.61 | 675.188 | 680.996 | 437.435 | 117.563 | 0 | 401.034 | 399.097 | 413.385 | 448.727 | 450.281 | 451.991 | 181.41 | 192.941 | 192.772 | 193.765 | 41.256 | 41.319 | 56.031 | 68.917 | 75.848 | 3.549 | 6.304 | 9.699 | 18.054 | 24.778 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 199.407 | 200.81 | 196.405 | 202.612 | 201.757 | 206.949 | 215.145 | 208.782 | 204.277 | 70.856 | 198.88 | 360.456 | 350.642 | 365.077 | 403.487 | 407.671 | 401.131 | 3.167 | -5.828 | 3.172 | 3.631 | 6.816 | 6.155 | 46.864 | 60.724 | 0.254 | 0.508 | 8.504 | 0.345 | 0.021 | 0.026 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 24.622 | 0 | 21.122 | 36.083 | 64.295 | 39.138 | 46.656 | 31.026 | 52.496 | 38.193 | 58.267 | 40.733 | 46.517 | 41.938 | 41.432 | 48.455 | 47.458 | 44.375 | 46.154 | 49.799 | 23.023 | 25.126 | 25.653 | 24.582 | 24.302 | 23.605 | 27.429 | 29.406 | 41.287 | 41.794 | 7.635 | 6.026 | 0.309 | 0.469 |
| Overige niet-vlottende verplichtingen
| 29.828 | 29.801 | 26.881 | 25.396 | 25.994 | -54.916 | 47.465 | 33.045 | 33.095 | 31.848 | 86.615 | 34.82 | 80.326 | -165.21 | 37.107 | 60.503 | 104.334 | 38.675 | -42.61 | -1.061 | 0.001 | 3.405 | 0.001 | 0.001 | 0.002 | 6.154 | 1.283 | 1.309 | 0.254 | 3.015 | 2.2 | 2.896 | -0.93 | 7.625 |
| Totaal niet-vlottende verplichtingen
| 546.291 | 570.172 | 539.152 | 588.913 | 642.633 | 683.648 | 631.124 | 542.536 | 574.201 | 745.229 | 767.611 | 512.988 | 117.373 | 240.818 | 401.888 | 399.097 | 412.535 | 447.862 | 453.825 | 450.93 | 207.601 | 221.472 | 221.598 | 221.979 | 72.376 | 71.078 | 84.743 | 99.632 | 117.389 | 48.866 | 16.139 | 18.966 | 22.514 | 32.898 |
| Totaal passiva
| 1,594.186 | 1,592.106 | 1,486.488 | 1,497.58 | 1,513.963 | 1,477.258 | 1,444.433 | 1,432.176 | 1,511.244 | 1,547.974 | 1,575.757 | 1,530.507 | 1,389.472 | 1,419.44 | 1,354.404 | 1,242.484 | 1,284.427 | 1,308.973 | 1,358.196 | 1,280.918 | 408.118 | 462.693 | 392.839 | 436.748 | 601.807 | 575.427 | 281.523 | 275.333 | 286.244 | 284.8 | 86.487 | 84.576 | 88.158 | 122.528 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.614 | 11.221 | 12.607 | 11.828 | 7.107 | 13.071 | 9.971 | 4.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 337.692 | 337.692 | 337.692 | 337.692 | 337.692 | 337.692 | 337.692 | 337.692 | 337.696 | 288.392 | 288.392 | 288.392 | 288.392 | 288.392 | 288.392 | 288.392 | 288.392 | 288.392 | 288.392 | 288.427 | 97.845 | 97.845 | 97.845 | 97.786 | 154.344 | 154.344 | 111.013 | 101.028 | 101.028 | 101.028 | 48.229 | 35.75 | 37.117 | 22.117 |
| Ingehouden winsten
| -183.646 | -167.478 | -151.706 | -159.24 | -160.586 | -161.332 | -167.481 | -176 | -184.787 | -184.917 | -186.035 | -163.216 | -118.357 | 5.801 | 132.069 | 114.988 | 111.925 | 118.16 | 120.271 | 103.723 | 103.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 0 | -13.255 | -4.833 | 3.337 | 2.156 | 6.748 | -5.575 | -10.104 | -12.449 | -11.175 | -6.436 | -10.605 | -9.614 | -11.221 | -12.607 | -11.828 | -7.107 | -13.071 | -9.971 | -4.396 | -99.558 | 0 | -85.051 | 0 | -74.262 | 0 | -70.666 | -52.356 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 280.902 | 290.82 | 291.189 | 291.211 | 290.923 | 129.592 | 290.059 | 294.309 | 295.443 | 295.443 | 295.443 | 295.443 | 295.443 | 295.443 | 287.843 | 287.843 | 287.23 | 317.882 | 307.911 | 313.486 | 14.309 | 118.841 | 104.349 | 104.251 | 25.536 | 25.726 | 18.836 | 18.836 | 10.832 | 8.1 | -2.665 | -8.168 | -13.672 | 0.496 |
| Totaal eigen vermogen van aandeelhouders
| 434.948 | 447.779 | 472.342 | 473 | 470.187 | 474.032 | 454.695 | 445.897 | 435.903 | 387.743 | 391.364 | 410.014 | 455.864 | 578.415 | 695.697 | 679.395 | 694.656 | 711.363 | 716.574 | 705.636 | 213.765 | 216.686 | 202.194 | 202.037 | 179.88 | 180.07 | 136.754 | 123.129 | 110.164 | 108.877 | 46.603 | 27.582 | 23.715 | 22.613 |
| Totaal eigen vermogen
| 453.627 | 465.483 | 489.572 | 489.561 | 486.037 | 489.84 | 469.324 | 459.801 | 451.117 | 402.606 | 406.108 | 424.689 | 467.882 | 589.063 | 709.218 | 691.572 | 706.246 | 723.16 | 728.292 | 716.896 | 221.83 | 226.498 | 211.936 | 212.15 | 182.181 | 181.965 | 138.714 | 125.148 | 111.86 | 110.74 | 46.603 | 27.582 | 24.905 | 22.613 |
| Totaal passiva en aandeelhoudersvermogen
| 2,047.813 | 2,057.589 | 1,976.06 | 1,987.141 | 2,000 | 1,967.098 | 1,913.757 | 1,891.977 | 1,962.361 | 1,950.58 | 1,981.865 | 1,955.196 | 1,857.354 | 2,008.503 | 2,063.622 | 1,934.056 | 1,990.673 | 2,032.133 | 2,086.488 | 1,997.814 | 629.948 | 689.191 | 604.775 | 648.898 | 783.988 | 757.392 | 420.237 | 400.481 | 399.8 | 397.403 | 133.09 | 112.158 | 113.063 | 145.141 |