Greaves Cotton Limited
NSE:GREAVESCOT.NS
176.45 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2013 Q4 | 2013 Q3 | 2012 Q4 | 2012 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,397 | 6,725.3 | 6,653.8 | 7,266.9 | 5,685.9 | 8,269.4 | 5,135.1 | 6,988.1 | 6,601.9 | 6,078.9 | 4,864 | 3,735.1 | 2,289.7 | 5,129.6 | 4,945.7 | 3,293.8 | 1,560.5 | 3,833.9 | 5,202.6 | 5,124.2 | 4,920.9 | 5,372.7 | 5,215.8 | 4,950.8 | 4,581.6 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 5,317.2 | 5,660.9 | 4,399.4 | 5,034.9 | 4,023.8 | 6,151 | 3,558.8 | 5,120.6 | 4,870 | 4,627.3 | 3,600.3 | 2,780.9 | 1,634.7 | 3,775.9 | 3,584.8 | 2,361.4 | 1,131.6 | 2,845.1 | 3,523.8 | 3,513.5 | 3,365.6 | 3,878.3 | 3,573.7 | 3,345.3 | 3,092.4 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,079.8 | 1,064.4 | 2,254.4 | 2,232 | 1,662.1 | 2,118.4 | 1,576.3 | 1,867.5 | 1,731.9 | 1,451.6 | 1,263.7 | 954.2 | 655 | 1,353.7 | 1,360.9 | 932.4 | 428.9 | 988.8 | 1,678.8 | 1,610.7 | 1,555.3 | 1,494.4 | 1,642.1 | 1,605.5 | 1,489.2 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.169 | 0.158 | 0.339 | 0.307 | 0.292 | 0.256 | 0.307 | 0.267 | 0.262 | 0.239 | 0.26 | 0.255 | 0.286 | 0.264 | 0.275 | 0.283 | 0.275 | 0.258 | 0.323 | 0.314 | 0.316 | 0.278 | 0.315 | 0.324 | 0.325 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 158.8 | 0 | 0 | 0 | 118.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317.2 | 0 | 0 | 0 | 331.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 695.9 | 0 | 0 | 0 | 587.6 | 0 | 0 | 0 | 582 | 0 | 0 | 0 | 496.4 | 0 | 0 | 0 | 384 | 0 | 0 | 0 | 566.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 412.9 | 0 | 0 | 0 | 407.3 | 0 | 0 | 0 | 225.1 | 0 | 0 | 0 | 179.5 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 119.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,067.4 | 1,108.8 | 1,077 | 5,820.4 | 719.1 | 994.9 | 1,020.5 | 941.4 | 884.4 | 807.1 | 681.5 | 642.1 | 408.1 | 675.9 | 320.7 | 322.7 | 384.1 | 533 | 455.8 | 457.6 | 489.4 | 686.8 | 438.5 | 433.8 | 466.2 | 0 | 0 | 0 | 0 |
| Overige kosten
| 169.6 | 133.9 | 144.2 | 154.4 | 215.1 | 237.6 | 178.2 | 150.2 | 105.4 | -65.1 | 34.2 | 61.4 | 31.5 | -50.1 | 20.6 | 16.1 | 21.8 | -133.7 | 30.3 | 64.3 | 74.7 | -285.5 | 100.6 | 127.3 | 103.7 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 1,067.4 | 1,108.8 | 2,104.1 | 1,964.5 | 1,964.5 | 1,780.8 | 1,676.5 | 1,578.9 | 1,490.9 | 1,161.3 | 1,268.2 | 1,205.6 | 971.3 | 1,068 | 1,021.5 | 928 | 833.7 | 868.8 | 1,076.7 | 1,221.6 | 1,113.1 | 1,080.8 | 1,118.8 | 998 | 1,005 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 12.4 | -44.4 | 294.5 | 421.9 | -302.4 | 557.2 | 62.4 | 426.4 | 241 | 256.9 | -4.5 | -251.4 | 29.7 | 280.7 | 339.4 | 20.5 | 360 | 60.6 | 602.1 | 453.4 | 632.4 | 151.4 | 573.3 | 734.8 | 623.9 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0.002 | -0.007 | 0.044 | 0.058 | -0.053 | 0.067 | 0.012 | 0.061 | 0.037 | 0.042 | -0.001 | -0.067 | 0.013 | 0.055 | 0.069 | 0.006 | 0.231 | 0.016 | 0.116 | 0.088 | 0.129 | 0.028 | 0.11 | 0.148 | 0.136 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 140.2 | 79.3 | 448.9 | -3,827.1 | 198.3 | -131.3 | -30.5 | -23.1 | 48.4 | 12.3 | 8.9 | 61.6 | -25.3 | -7.4 | -30.3 | -332.8 | -50.9 | -34.9 | 63.1 | 39.1 | 32.8 | 331.8 | 38.1 | -13.2 | -12.5 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 152.6 | 34.9 | 743.4 | -3,405.2 | -104.1 | 425.9 | 31.9 | 403.3 | 289.4 | 269.2 | 4.4 | -189.8 | -252.1 | 273.3 | 309.1 | -312.3 | -408 | 25.7 | 665.2 | 492.5 | 506.5 | 483.2 | 611.4 | 721.6 | 583 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.024 | 0.005 | 0.112 | -0.469 | -0.018 | 0.052 | 0.006 | 0.058 | 0.044 | 0.044 | 0.001 | -0.051 | -0.11 | 0.053 | 0.062 | -0.095 | -0.261 | 0.007 | 0.128 | 0.096 | 0.103 | 0.09 | 0.117 | 0.146 | 0.127 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 154.2 | 168.4 | 287.4 | 340.7 | 145.2 | 153.7 | 89 | 80.3 | 107.6 | 88.2 | 55.7 | 43.1 | -27.3 | 136.8 | 99.9 | -87.4 | -99.4 | 20.2 | 179.3 | 56.2 | 161.5 | 161.8 | 199.8 | 227.4 | 183.9 | 0 | 0 | 0 | 0 |
| Nettowinst
| 103.2 | 25.6 | 580.3 | -1,907.8 | -50.8 | 266.5 | 64.3 | 288.8 | 160.7 | 167.1 | -62.4 | -232.9 | -224.8 | 136.5 | 209.2 | -224.9 | -308.6 | 5.7 | 489.9 | 438.8 | 357.3 | 338.9 | 414.9 | 494.2 | 399.1 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.016 | 0.004 | 0.087 | -0.263 | -0.009 | 0.032 | 0.013 | 0.041 | 0.024 | 0.027 | -0.013 | -0.062 | -0.098 | 0.027 | 0.042 | -0.068 | -0.198 | 0.001 | 0.094 | 0.086 | 0.073 | 0.063 | 0.08 | 0.1 | 0.087 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.44 | 0.11 | 2.5 | -8.22 | -0.22 | 1.15 | 0.28 | 1.25 | 0.69 | 0.72 | -0.27 | -1.01 | -0.97 | 0.59 | 0.9 | -0.97 | -1.33 | 0.025 | 2.06 | 1.8 | 1.46 | 1.46 | 1.7 | 2.02 | 1.63 | 2.53 | 1.55 | 1.99 | 1.41 |
| Verwaterde WPA
| 0.44 | 0.11 | 2.48 | -8.22 | -0.22 | 1.14 | 0.28 | 1.24 | 0.69 | 0.7 | -0.27 | -1.01 | -0.97 | 0.59 | 0.9 | -0.97 | -1.33 | 0.025 | 2.06 | 1.8 | 1.46 | 1.46 | 1.7 | 2.02 | 1.63 | 2.53 | 1.55 | 1.99 | 1.41 |
| EBITDA
| 272.9 | 237.4 | 497.8 | 613.4 | 71 | 709.2 | 193.8 | 566.5 | 489.7 | 469.6 | 170.5 | -40.5 | -137.5 | 442.9 | 511.5 | 173.3 | -245.2 | 238.1 | 762.2 | 614.6 | 657.8 | 284.4 | 761.3 | 860.4 | 713.6 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0.043 | 0.035 | 0.075 | 0.084 | 0.012 | 0.086 | 0.038 | 0.081 | 0.074 | 0.077 | 0.035 | -0.011 | -0.06 | 0.086 | 0.103 | 0.053 | -0.157 | 0.062 | 0.147 | 0.12 | 0.134 | 0.053 | 0.146 | 0.174 | 0.156 | 0 | 0 | 0 | 0 |