Greater Than AB
SSE:GREAT.ST
61.8 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46.399 | 6.816 | 16.463 | 18.167 | 23.073 | 29.702 | 35.266 | 50.251 | 65.639 | 82.523 | 100.038 | 114.7 | 119.901 | 130.507 | 138.618 | 17.586 | 14.577 | 22.1 | 9.513 | 16.991 | 0.472 | 5.822 | 14.803 | 3.272 | 6.491 | 9.644 | 16.972 | 21.245 | 1.623 | 6.64 | 6.432 | 11.282 | 13.37 | 2.406 | 5.768 | 5.727 | 0.696 | 2.791 | 5.505 | 8.57 | 12.087 | 15.062 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.399 | 6.816 | 16.463 | 18.167 | 23.073 | 29.702 | 35.266 | 50.251 | 65.639 | 82.523 | 100.038 | 114.7 | 119.901 | 130.507 | 138.618 | 17.586 | 14.577 | 22.1 | 9.513 | 16.991 | 0.472 | 5.822 | 14.803 | 3.272 | 6.491 | 9.644 | 16.972 | 21.245 | 1.623 | 6.64 | 6.432 | 11.282 | 13.37 | 2.406 | 5.768 | 5.727 | 0.696 | 2.791 | 5.505 | 8.57 | 12.087 | 15.062 |
Nettovorderingen
| 23.902 | 17.651 | 9.01 | 7.513 | 8.542 | 6.823 | 11.835 | 8.726 | 11.028 | 6.623 | 5.21 | 4.347 | 4.061 | 3.512 | 5.307 | 4.136 | 3.893 | 3.356 | 4.202 | 3.501 | 7.203 | 8.873 | 6.303 | 4.708 | 4.055 | 5.557 | 2.209 | 3.616 | 4.883 | 4.209 | 3.171 | 2.499 | 2.344 | 2.508 | 1.603 | 1.673 | 1.723 | 1.73 | 1.965 | 2.587 | 3.136 | 4.345 |
Voorraad
| 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0.535 | 0.996 | 0.996 | 0.996 | 0.996 | 0.996 | 0.997 | 0.997 | 1.003 | 1.006 | 1.022 | 1.045 | 0.996 | 0.863 | 0.742 | 0.978 | 0.98 | 0.919 | 0.975 | 1.028 | 1.078 | 1.134 | 1.214 | 1.262 | 1.312 | 0.94 | 1.058 | 1.147 | 1.237 | 1.329 | 1.473 | 1.554 | 0.898 | 1.227 | 0.875 | 0.955 |
Overige vlottende activa
| 0 | 2.903 | 4.099 | 4.134 | 3.847 | 3.227 | 7.201 | 6.928 | 4.392 | 4.507 | 3.59 | 0 | 2.126 | 1.929 | 1.93 | 1.609 | 1.837 | 1.445 | 2.102 | 1.725 | 1.87 | 1.206 | 1.681 | 1.004 | 1.179 | 0.908 | 0.968 | 0.788 | 0.654 | 0.93 | 1.171 | 0.778 | 0.74 | 0.844 | 0.722 | 1.125 | 0.679 | 0.868 | 1.425 | 0.918 | 0 | 0 |
Totaal vlottende activa
| 70.836 | 25.001 | 26.009 | 27.688 | 32.15 | 37.06 | 47.636 | 61.132 | 77.664 | 90.142 | 106.244 | 120.044 | 124.959 | 135.015 | 144.928 | 22.728 | 19.492 | 26.502 | 14.71 | 21.896 | 8.417 | 15.674 | 22.086 | 8.899 | 11.521 | 16.228 | 20.862 | 26.44 | 7.72 | 12.111 | 11.28 | 14.964 | 16.891 | 6.263 | 9.331 | 9.854 | 4.571 | 6.942 | 9.794 | 13.303 | 16.097 | 20.362 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.527 | 0.648 | 0.781 | 0.889 | 0.119 | 0.263 | 0.362 | 0.5 | 0.944 | 1.363 | 1.769 | 2.191 | 1.835 | 2.264 | 2.681 | 2.781 | 3.203 | 3.218 | 3.582 | 3.929 | 4.304 | 0.625 | 0.849 | 0.416 | 0.013 | 0.014 | 0.015 | 0.017 | 0.018 | 0.02 | 0.021 | 0.022 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 23.816 | 23.418 | 23.067 | 22.578 | 22.525 | 22.769 | 22.447 | 22.796 | 23.143 | 23.689 | 24.133 | 24.574 | 25.176 | 25.013 | 24.756 | 24.257 | 23.583 | 22.168 | 21.453 | 20.765 | 20.017 | 19.53 | 18.504 | 17.34 | 16.353 | 15.125 | 14.582 | 14.072 | 13.534 | 13.54 | 11.866 | 10.188 | 9.023 | 8.315 | 7.741 | 7.414 | 6.836 | 6.66 | 6.406 | 5.831 | 4.77 | 4.613 |
Goodwill en immateriële activa
| 23.816 | 23.418 | 23.067 | 22.578 | 22.525 | 22.769 | 22.447 | 22.796 | 23.143 | 23.689 | 24.133 | 24.574 | 25.176 | 25.013 | 24.756 | 24.257 | 23.583 | 22.168 | 21.453 | 20.765 | 20.017 | 19.53 | 18.504 | 17.34 | 16.353 | 15.125 | 14.582 | 14.072 | 13.534 | 13.54 | 11.866 | 10.188 | 9.023 | 8.315 | 7.741 | 7.414 | 6.836 | 6.66 | 6.406 | 5.831 | 4.77 | 4.613 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | 0 | -0.001 | 0 | -22.644 | -23.032 | 0 | -0.001 | -0.001 | -25.052 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0.019 | 0.024 | 0.024 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.176 | 0.176 | 0.176 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 |
Totaal niet-vlottende activa
| 24.344 | 24.066 | 23.847 | 23.467 | 22.644 | 23.032 | 22.809 | 23.295 | 24.086 | 25.052 | 25.902 | 26.766 | 27.011 | 27.277 | 27.437 | 27.038 | 26.786 | 25.385 | 25.034 | 24.722 | 24.321 | 20.155 | 19.353 | 17.757 | 16.384 | 15.162 | 14.621 | 14.107 | 13.571 | 13.578 | 11.905 | 10.229 | 9.227 | 8.519 | 7.944 | 7.461 | 6.855 | 6.679 | 6.425 | 5.849 | 4.788 | 4.631 |
Totaal activa
| 95.18 | 49.067 | 49.856 | 51.155 | 54.794 | 60.092 | 70.445 | 84.427 | 101.75 | 115.194 | 132.146 | 146.809 | 151.97 | 162.292 | 172.365 | 49.767 | 46.278 | 51.888 | 39.745 | 46.618 | 32.738 | 35.828 | 41.438 | 26.656 | 27.906 | 31.331 | 35.483 | 40.548 | 21.291 | 25.689 | 23.186 | 25.193 | 26.118 | 14.782 | 17.275 | 17.315 | 11.425 | 13.621 | 16.219 | 19.152 | 20.886 | 24.993 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.215 | 1.658 | 1.986 | 2.058 | 1.914 | 1.835 | 2.098 | 2.957 | 2.954 | 3.508 | 1.87 | 1.527 | 0.714 | 0.806 | 2.129 | 0.998 | 0.942 | 1.308 | 3.843 | 2.758 | 1.718 | 1.834 | 1.946 | 2.12 | 2.212 | 1.049 | 0.925 | 1.004 | 0.978 | 2.793 | 1.704 | 1.818 | 0.739 | 0.89 | 0.947 | 2.031 | 1.361 | 1.175 | 1.036 | 1.6 | 0 | 0 |
Kortlopende schulden
| 0.967 | 1.083 | 1.202 | 1.708 | 0.487 | 0.606 | 0.717 | 0.53 | 0.888 | 1.22 | 1.524 | 1.825 | 1.309 | 1.322 | 1.35 | 4.507 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 1.253 | 1.455 | -3.427 | -8.856 | -8.421 | -6.109 | -6.734 | 0 | 0 | 0 | 0 | 1.21 | 1.051 | 0 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 8.001 | 8.23 | 0 | 0 | 0 | 0 | 0 | 11.679 | 7.394 | 10.373 | 11.654 | 14.691 | 4.652 | 5.396 | 5.167 | 5.351 | 5.154 | 6.202 | 4.601 | 4.803 | 4.928 | 4.71 | 3.554 | 4.89 | 0 | 0 | 0 | 0 | -1.21 | -1.051 | -0.797 | -4.75 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.595 | 10.05 | 10.448 | 9.552 | 1.644 | 1.417 | 10.285 | 10.533 | 12.157 | 11.457 | 12.753 | 15.366 | 3.088 | 3.175 | 2.918 | 2.898 | 2.638 | 2.91 | 2.106 | 7.743 | 1.749 | 1.32 | 1.526 | 1.822 | 1.174 | 1.602 | 0.971 | 0.981 | 5.636 | 3.84 | 3.739 | 2.929 | 2.234 | 2.39 | 3.2 | 2.659 | 2.091 | 2.266 | 2.161 | 2.016 | 1.765 | 3.798 |
Totaal kortlopende verplichtingen
| 12.777 | 12.791 | 13.636 | 13.318 | 12.046 | 12.088 | 13.1 | 14.02 | 15.999 | 16.185 | 16.147 | 18.718 | 12.504 | 15.676 | 18.051 | 23.094 | 10.492 | 11.874 | 13.375 | 13.039 | 10.881 | 10.609 | 9.528 | 13.744 | 9.314 | 8.362 | 6.45 | 7.876 | 6.614 | 6.633 | 5.443 | 4.748 | 4.184 | 4.331 | 4.147 | 9.44 | 3.452 | 3.441 | 3.196 | 3.616 | 1.765 | 3.798 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.408 | 0.405 | 0.408 | 0 | 0.064 | 0.085 | 0.106 | 0.126 | 0.217 | 0.237 | 0.284 | 0.327 | 0.957 | 1.285 | 1.608 | 2.453 | 4.985 | 2.512 | 2.911 | 3.424 | 8.821 | 1.565 | 1.825 | 2.085 | 2 | 2.25 | 2.5 | 2.75 | 8.804 | 8.804 | 8.804 | 8.804 | 17.01 | 3.01 | 3.01 | 3.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.339 | 3.205 | 3.205 | 0 | 3.638 | 4.036 | 4.037 | 4.037 | 3.947 | 4.447 | 4.447 | 4.459 | 3.646 | 3.995 | 4.173 | 4.236 | 4.353 | 4.805 | 4.805 | 4.805 | 0 | 4.805 | 4.868 | 4.805 | 4.805 | 4.745 | 4.805 | 4.804 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Totaal niet-vlottende verplichtingen
| 21.747 | 3.61 | 3.613 | 3.205 | 3.702 | 4.121 | 4.143 | 4.163 | 4.164 | 4.684 | 4.732 | 4.786 | 4.603 | 5.28 | 5.781 | 6.689 | 9.338 | 7.317 | 7.716 | 8.229 | 8.821 | 6.37 | 6.693 | 6.89 | 6.805 | 6.995 | 7.305 | 7.554 | 8.804 | 8.804 | 8.804 | 8.804 | 17.01 | 3.01 | 3.01 | 3.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Totaal passiva
| 34.524 | 16.401 | 17.249 | 16.523 | 15.748 | 16.209 | 17.243 | 18.183 | 20.163 | 20.869 | 20.879 | 23.504 | 17.108 | 20.955 | 23.833 | 29.783 | 19.831 | 19.191 | 21.092 | 21.269 | 19.702 | 16.979 | 16.221 | 20.634 | 16.119 | 15.357 | 13.755 | 15.43 | 15.418 | 15.437 | 14.247 | 13.552 | 21.193 | 7.341 | 7.157 | 12.45 | 3.462 | 3.451 | 3.206 | 3.626 | 1.775 | 3.808 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 1.369 | 2.233 | 1.042 | 0.31 | 0.266 | 0 | 0 | 0 | 0 | 0 | 122.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.367 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.262 | 1.072 | 1.072 | 1.072 | 1.052 | 1.052 | 1.011 | 1.011 | 1.011 | 0.944 | 0.944 | 0.944 | 0.944 | 0.944 | 0.855 | 0.855 | 0.814 | 0.814 | 0.749 | 0.749 | 0.749 | 0.639 | 0.639 | 0.639 | 0.639 | 0.639 | 0.639 | 0.639 |
Ingehouden winsten
| -231.632 | -238.052 | -237.457 | -236.699 | -231.048 | -225.347 | -217.219 | -204.909 | -189.61 | -177.361 | -160.957 | -149.049 | -137.54 | -131.141 | -123.823 | -120.217 | -113.435 | -107.153 | -102.597 | -95.752 | -82.094 | -76.327 | -69.971 | -65.407 | -59.645 | -55.473 | -49.704 | -46.042 | -41.722 | -37.342 | -33.535 | -30.833 | -27.549 | -25.032 | -22.355 | -19.568 | -16.469 | -10.323 | -7.48 | -8.906 | -1.382 | 0.692 |
Overige gereserveerde algehele resultaten
| -1.042 | -0.745 | -1.399 | -0.132 | -1.369 | -2.233 | -1.042 | -0.31 | -0.266 | 0.223 | 0.761 | 0.891 | 0.939 | 1.014 | 0.892 | 1.089 | 0.771 | 0.738 | 0.776 | 0.628 | 0.358 | 0.404 | 0.417 | 0.434 | 0.437 | 0.452 | 0.437 | 0.398 | 0 | -0 | 0 | 0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 291.963 | 270.201 | 270.201 | 270.201 | 270.201 | 270.201 | 270.201 | 270.201 | 270.201 | 270.201 | 270.962 | 270.201 | 270.201 | 270.201 | 270.201 | 138.039 | 138.039 | 138.039 | 119.422 | 119.422 | 93.76 | 93.76 | 93.76 | 70.051 | 70.051 | 70.051 | 70.051 | 69.653 | 46.74 | 46.74 | 41.66 | 41.892 | 31.725 | 31.725 | 31.725 | 23.794 | 23.794 | 19.854 | 19.854 | 23.794 | 19.854 | 19.854 |
Totaal eigen vermogen van aandeelhouders
| 60.656 | 32.665 | 32.607 | 34.631 | 39.046 | 43.883 | 53.202 | 66.244 | 81.587 | 94.325 | 111.267 | 123.305 | 134.863 | 141.336 | 148.533 | 19.983 | 26.447 | 32.696 | 18.653 | 25.35 | 13.036 | 18.849 | 25.217 | 6.021 | 11.786 | 15.974 | 21.728 | 25.118 | 5.873 | 10.252 | 8.939 | 11.641 | 4.924 | 7.441 | 10.119 | 4.864 | 7.963 | 10.17 | 13.013 | 15.527 | 19.111 | 21.185 |
Totaal eigen vermogen
| 60.656 | 32.665 | 32.607 | 34.631 | 39.046 | 43.883 | 53.202 | 66.244 | 81.587 | 94.325 | 111.267 | 123.305 | 134.863 | 141.336 | 148.533 | 19.983 | 26.447 | 32.696 | 18.653 | 25.35 | 13.036 | 18.849 | 25.217 | 6.021 | 11.786 | 15.974 | 21.728 | 25.118 | 5.873 | 10.252 | 8.939 | 11.641 | 4.924 | 7.441 | 10.119 | 4.864 | 7.963 | 10.17 | 13.013 | 15.527 | 19.111 | 21.185 |
Totaal passiva en aandeelhoudersvermogen
| 95.18 | 49.066 | 49.856 | 51.155 | 54.794 | 60.092 | 70.445 | 84.427 | 101.75 | 115.194 | 132.146 | 146.809 | 151.97 | 162.292 | 172.365 | 49.767 | 46.278 | 51.888 | 39.745 | 46.618 | 32.738 | 35.828 | 41.438 | 26.656 | 27.906 | 31.331 | 35.483 | 40.548 | 21.291 | 25.689 | 23.186 | 25.193 | 26.118 | 14.782 | 17.275 | 17.315 | 11.425 | 13.621 | 16.219 | 19.152 | 20.886 | 24.993 |