Green Brick Partners, Inc.
NYSE:GRBK
72.91 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 523.66 | 560.631 | 447.338 | 450.382 | 418.978 | 456.289 | 452.061 | 431.089 | 407.944 | 525.144 | 393.616 | 452.251 | 342.34 | 373.806 | 234.479 | 254.1 | 275.821 | 232.833 | 213.267 | 230.122 | 209.404 | 183.506 | 168.628 | 185.12 | 149.992 | 155.01 | 128.265 | 136.38 | 113.706 | 104.951 | 99.337 | 119.764 | 91.67 | 98.936 | 69.958 | 85.508 | 75.198 | 71.987 | 58.452 | 245.935 | 0.011 | 0.056 | 0.1 | -259.119 | 79.048 | 91.031 | 89.041 | 84.898 | 116.149 | 122.82 | 139.413 | 163.99 | 162.547 | 168.531 | 158.005 | 141.384 | 114.747 | 96.398 | 100.887 | 120.418 | 91.138 | 106.464 | 97.494 | 89.026 | 90.549 | 0.292 | -1.645 | 0 | 0 | 704.133 | 0 |
Kosten van de omzet
| 352.097 | 372.214 | 299.081 | 309.857 | 279.965 | 313.354 | 327.455 | 318.635 | 274.625 | 356.248 | 285.26 | 341.493 | 251.004 | 272.83 | 175.49 | 190.246 | 207.935 | 178.938 | 164.298 | 181.412 | 164.679 | 143.225 | 133.262 | 148.132 | 119.334 | 120.392 | 101.135 | 107.549 | 88.296 | 82.025 | 78.051 | 90.563 | 69.413 | 75.372 | 54.269 | 67.464 | 59.39 | 54.708 | 42.092 | 183.447 | 34.652 | 49.361 | 47.16 | 39.839 | 82.132 | 93.313 | 90.912 | 92.697 | 124.192 | 131.079 | 145.933 | 154.554 | 155.498 | 172.294 | 160.159 | 136.302 | 110.14 | 102.613 | 105.584 | 105.839 | 89.039 | 107.307 | 102.565 | 95.142 | 103.765 | 0.255 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 171.563 | 188.417 | 148.257 | 140.525 | 139.013 | 142.935 | 124.606 | 112.454 | 133.319 | 168.896 | 108.356 | 110.758 | 91.336 | 100.976 | 58.989 | 63.854 | 67.886 | 53.895 | 48.969 | 48.71 | 44.725 | 40.281 | 35.366 | 36.988 | 30.658 | 34.618 | 27.13 | 28.831 | 25.41 | 22.926 | 21.286 | 29.201 | 22.257 | 23.564 | 15.689 | 18.044 | 15.808 | 17.279 | 16.36 | 62.488 | -34.641 | -49.305 | -47.06 | -298.958 | -3.084 | -2.282 | -1.871 | -7.799 | -8.043 | -8.259 | -6.52 | 9.436 | 7.049 | -3.763 | -2.154 | 5.082 | 4.607 | -6.215 | -4.697 | 14.579 | 2.099 | -0.843 | -5.071 | -6.116 | -13.216 | 0.037 | -1.645 | 0 | 0 | 704.133 | 0 |
Brutowinstmarge
| 0.328 | 0.336 | 0.331 | 0.312 | 0.332 | 0.313 | 0.276 | 0.261 | 0.327 | 0.322 | 0.275 | 0.245 | 0.267 | 0.27 | 0.252 | 0.251 | 0.246 | 0.231 | 0.23 | 0.212 | 0.214 | 0.22 | 0.21 | 0.2 | 0.204 | 0.223 | 0.212 | 0.211 | 0.223 | 0.218 | 0.214 | 0.244 | 0.243 | 0.238 | 0.224 | 0.211 | 0.21 | 0.24 | 0.28 | 0.254 | -3,149.182 | -880.446 | -470.6 | 1.154 | -0.039 | -0.025 | -0.021 | -0.092 | -0.069 | -0.067 | -0.047 | 0.058 | 0.043 | -0.022 | -0.014 | 0.036 | 0.04 | -0.064 | -0.047 | 0.121 | 0.023 | -0.008 | -0.052 | -0.069 | -0.146 | 0.127 | 1 | 0 | 0 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.081 | 0.078 | 0.065 | 0.196 | 0.106 | 0.09 | 0.109 | 0 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 57.659 | 57.524 | 50.505 | 47.416 | 46.778 | 49.139 | 45.836 | 43.429 | 43.088 | 0 | 0 | 35.787 | 0 | 0 | 0 | 28.216 | 0 | 0 | 0 | 23.532 | 0 | 0 | 23.532 | 16.071 | 13.979 | 6.737 | 6.938 | 5.838 | 5.218 | 5.332 | 5.435 | 5.985 | 6.587 | 6.745 | 6.174 | 6.114 | 5.062 | 4.647 | 4.862 | 14.918 | 0.39 | 0.384 | 0.442 | 4.668 | 1.04 | 1.089 | 1.31 | 1.184 | 1.435 | 2.433 | 1.804 | 2.175 | 1.676 | 1.616 | 2.667 | 2.601 | 3.582 | 3.181 | 3.031 | 2.726 | 5.887 | 4.232 | 2.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -1.171 | 0 | 2.4 | 0 | 0 | 0.109 | 1.2 | 0.163 | 0 | 0 | 1.3 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 4.023 | 0 | 0 | 0 | -27.084 | 13.979 | 7.28 | 5.825 | 4.446 | 4.302 | 4.167 | 4.278 | 4.483 | 4.334 | 4.426 | 4.032 | 3.965 | 3.385 | 3.376 | 2.939 | 10.099 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 57.659 | 56.353 | 50.505 | 49.816 | 46.778 | 49.139 | 45.945 | 44.629 | 43.251 | 41.798 | 34.265 | 37.087 | 33.709 | 33.985 | 29.488 | 30.416 | 29.177 | 25.672 | 26.869 | 27.555 | 25.078 | 22.494 | 23.532 | 16.071 | 13.979 | 14.017 | 12.763 | 10.284 | 9.52 | 9.499 | 9.713 | 10.468 | 10.921 | 11.171 | 10.206 | 10.079 | 8.447 | 8.023 | 7.801 | 25.017 | 0.39 | 0.384 | 0.442 | 4.668 | 1.04 | 1.089 | 1.31 | 1.184 | 1.435 | 2.433 | 1.804 | 2.175 | 1.676 | 1.616 | 2.667 | 2.601 | 3.582 | 3.181 | 3.031 | 2.726 | 5.887 | 4.232 | 2.642 | 0.731 | 3.813 | 8.397 | 4.102 | 6.569 | 2.644 | 2.025 | 1.9 |
Overige kosten
| 0 | 5.927 | 15.354 | 5.657 | 4.612 | 4.807 | 4.29 | 4.41 | 1.831 | 2.661 | 2.855 | 3.244 | 1.976 | 2.393 | 1.87 | 1.053 | 2.125 | -2.788 | -1.909 | 2.34 | 3.795 | 0.775 | 2.093 | -0.162 | 0.709 | 1.35 | 0.708 | -0.692 | -0.435 | -0.386 | -0.542 | -0.607 | -0.486 | -1.255 | -0.46 | -2.044 | 0.219 | 0.086 | -0.104 | -3.384 | 0.302 | 2.486 | 0.463 | -6.593 | 2.535 | 2.597 | 1.459 | 1.452 | 0.629 | 0 | 0.931 | 0.874 | 0.846 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 1.35 | 0 | 0 | 0 | 2.646 | 0 | 0 | 0 |
Bedrijfskosten
| 57.74 | 56.353 | 50.57 | 49.816 | 46.884 | 49.229 | 45.945 | 44.629 | 43.251 | 41.798 | 34.265 | 37.087 | 33.709 | 33.985 | 29.488 | 30.416 | 29.177 | 22.884 | 26.869 | 27.555 | 25.078 | 22.494 | 21.439 | 15.297 | 13.27 | 12.667 | 12.055 | 9.593 | 9.085 | 9.113 | 9.171 | 10.06 | 10.435 | 9.916 | 9.746 | 8.035 | 8.666 | 8.109 | 7.697 | 21.633 | 0.692 | 2.87 | 0.905 | 1.052 | 2.567 | 3.093 | 3.031 | 2.636 | 2.064 | 2.433 | 2.735 | 3.049 | 2.522 | 2.566 | 2.667 | 2.601 | 3.582 | 3.181 | 3.031 | 2.876 | 5.887 | 4.232 | 2.642 | 2.081 | 3.813 | 8.397 | 4.102 | 2.646 | 2.644 | 2.025 | 1.9 |
Bedrijfsresultaat
| 113.823 | 132.064 | 97.687 | 90.709 | 92.129 | 93.706 | 77.907 | 67.175 | 90.068 | 127.098 | 74.091 | 78.983 | 57.627 | 66.991 | 29.501 | 33.438 | 38.709 | 31.011 | 22.1 | 21.155 | 19.647 | 17.984 | 11.38 | 19.224 | 16.679 | 20.601 | 14.367 | 18.547 | 15.89 | 13.427 | 11.573 | 18.733 | 11.336 | 12.393 | 5.483 | 7.965 | 7.361 | 9.256 | 8.332 | 39.986 | -0.681 | -2.814 | -0.805 | 25.672 | -5.651 | -5.375 | -4.902 | -10.435 | -10.107 | -10.692 | -9.255 | 6.387 | 4.527 | -6.329 | -4.821 | 2.481 | 1.025 | -9.396 | -7.728 | 11.703 | -3.788 | -5.075 | -7.713 | -8.197 | -17.029 | -8.36 | -4.102 | -2.646 | -2.644 | -2.025 | -1.9 |
Bedrijfsresultaat ratio
| 0.217 | 0.236 | 0.218 | 0.201 | 0.22 | 0.205 | 0.172 | 0.156 | 0.221 | 0.242 | 0.188 | 0.175 | 0.168 | 0.179 | 0.126 | 0.132 | 0.14 | 0.133 | 0.104 | 0.092 | 0.094 | 0.098 | 0.067 | 0.104 | 0.111 | 0.133 | 0.112 | 0.136 | 0.14 | 0.128 | 0.117 | 0.156 | 0.124 | 0.125 | 0.078 | 0.093 | 0.098 | 0.129 | 0.143 | 0.163 | -61.909 | -50.25 | -8.05 | -0.099 | -0.071 | -0.059 | -0.055 | -0.123 | -0.087 | -0.087 | -0.066 | 0.039 | 0.028 | -0.038 | -0.031 | 0.018 | 0.009 | -0.097 | -0.077 | 0.097 | -0.042 | -0.048 | -0.079 | -0.092 | -0.188 | -28.63 | 2.494 | 0 | 0 | -0.003 | 0 |
Totaal overige inkomsten en kosten netto
| 5.153 | 7.113 | 17.946 | 11.134 | 5.957 | 10.506 | 9.265 | 10.779 | 7.528 | 11.184 | 8.542 | 8.918 | 7.531 | 6.986 | 5.761 | 4.511 | 7.214 | 5.174 | 0.656 | 1.427 | 5.325 | 3.669 | 1.392 | -0.968 | 2.719 | 2.279 | 1.536 | 1.778 | 0.968 | 0.386 | 0.542 | 0.607 | 0.486 | 1.255 | 0.46 | 2.044 | -0.219 | -0.086 | 0.331 | 0.522 | -0.133 | 0.225 | 0.229 | -6.593 | 2.535 | 2.597 | 1.459 | 0.762 | 0.68 | -1.723 | -1.838 | -1.931 | -1.978 | -1.988 | -4.228 | -3.544 | -2.783 | -2.58 | -2.698 | -2.866 | -4.585 | -0.003 | 0.002 | 0.004 | -52.115 | 10.418 | 2.324 | -8.99 | 0 | 289.453 | 0 |
Inkomen voor belasting
| 118.976 | 139.177 | 115.633 | 101.843 | 98.086 | 104.212 | 87.172 | 77.954 | 97.596 | 138.282 | 82.633 | 82.589 | 65.158 | 73.977 | 35.262 | 37.949 | 45.923 | 36.185 | 22.756 | 22.582 | 24.972 | 21.456 | 15.319 | 20.723 | 20.107 | 24.23 | 16.611 | 21.016 | 17.293 | 13.813 | 12.115 | 19.141 | 11.822 | 13.648 | 5.943 | 10.009 | 7.142 | 9.17 | 8.395 | 40.508 | -0.681 | -2.814 | -0.805 | 5.449 | -5.129 | -4.737 | -5.328 | -11.487 | -11.328 | -12.415 | -11.093 | 4.456 | 2.549 | -8.317 | -9.049 | -1.063 | -1.758 | -11.976 | -10.426 | 8.837 | -8.373 | -8.988 | -11.178 | -2.383 | -70.641 | 2.383 | -1.778 | -2.421 | 0 | 287.428 | 0 |
Inkomen voor belasting ratio
| 0.227 | 0.248 | 0.258 | 0.226 | 0.234 | 0.228 | 0.193 | 0.181 | 0.239 | 0.263 | 0.21 | 0.183 | 0.19 | 0.198 | 0.15 | 0.149 | 0.166 | 0.155 | 0.107 | 0.098 | 0.119 | 0.117 | 0.091 | 0.112 | 0.134 | 0.156 | 0.13 | 0.154 | 0.152 | 0.132 | 0.122 | 0.16 | 0.129 | 0.138 | 0.085 | 0.117 | 0.095 | 0.127 | 0.144 | 0.165 | -61.909 | -50.25 | -8.05 | -0.021 | -0.065 | -0.052 | -0.06 | -0.135 | -0.098 | -0.101 | -0.08 | 0.027 | 0.016 | -0.049 | -0.057 | -0.008 | -0.015 | -0.124 | -0.103 | 0.073 | -0.092 | -0.084 | -0.115 | -0.027 | -0.78 | 8.161 | 1.081 | 0 | 0 | 0.408 | 0 |
Belastingkosten
| 23.078 | 23.896 | 24.842 | 21.484 | 20.975 | 23.148 | 19.031 | 16.79 | 16.963 | 30.278 | 18.437 | 15.512 | 13.898 | 15.694 | 7.501 | 7.659 | 9.969 | 1.348 | 6.04 | 5.034 | 5.833 | 5.332 | 3.828 | 3.795 | 4.734 | 5.235 | 3.372 | 25.396 | 5.364 | 4.382 | 3.889 | 6.041 | 3.657 | 4.23 | 1.453 | 2.942 | 1.856 | 2.166 | 2.207 | -24.853 | -0.077 | -0.064 | -0.094 | 1.974 | -0.668 | -0.613 | -0.693 | 5.016 | -1.498 | -1.833 | -1.685 | 2.307 | 0.355 | -1.275 | -1.387 | 5.224 | -2.139 | -14.547 | -12.698 | -0.927 | -10.512 | -11.442 | -14.646 | -36.361 | -37.493 | 1.435 | 0 | -1.409 | -1.676 | 287.715 | -1.747 |
Nettowinst
| 89.111 | 105.358 | 83.301 | 73.02 | 72.156 | 75.27 | 64.18 | 55.547 | 73.52 | 101.256 | 61.577 | 63.471 | 48.507 | 52.263 | 25.969 | 29.31 | 34.819 | 33.647 | 15.917 | 15.92 | 15.671 | 14.46 | 12.605 | 13.354 | 12.197 | 14.869 | 11.203 | -8.196 | 9.28 | 7.689 | 6.197 | 7.676 | 6.243 | 6.743 | 3.094 | 4.693 | 2.826 | 3.788 | 4.018 | 54.091 | -0.604 | -2.75 | -0.711 | -25.987 | -4.461 | -4.124 | -4.635 | -10.023 | -9.83 | -10.582 | -9.408 | 3.793 | 2.194 | -7.042 | -7.662 | -1.047 | -1.377 | -9.405 | -8.154 | 6.848 | -6.234 | -6.534 | -7.71 | -6.886 | -33.148 | 0.948 | -1.778 | -1.012 | -0.968 | -0.287 | -0.154 |
Nettowinstmarge
| 0.17 | 0.188 | 0.186 | 0.162 | 0.172 | 0.165 | 0.142 | 0.129 | 0.18 | 0.193 | 0.156 | 0.14 | 0.142 | 0.14 | 0.111 | 0.115 | 0.126 | 0.145 | 0.075 | 0.069 | 0.075 | 0.079 | 0.075 | 0.072 | 0.081 | 0.096 | 0.087 | -0.06 | 0.082 | 0.073 | 0.062 | 0.064 | 0.068 | 0.068 | 0.044 | 0.055 | 0.038 | 0.053 | 0.069 | 0.22 | -54.909 | -49.107 | -7.11 | 0.1 | -0.056 | -0.045 | -0.052 | -0.118 | -0.085 | -0.086 | -0.067 | 0.023 | 0.013 | -0.042 | -0.048 | -0.007 | -0.012 | -0.098 | -0.081 | 0.057 | -0.068 | -0.061 | -0.079 | -0.077 | -0.366 | 3.247 | 1.081 | 0 | 0 | -0 | 0 |
WPA (Winst Per Aandeel)
| 1.99 | 2.34 | 1.84 | 1.6 | 1.58 | 1.64 | 1.38 | 1.19 | 1.6 | 2.11 | 1.22 | 1.25 | 0.96 | 1.03 | 0.51 | 0.58 | 0.69 | 0.67 | 0.32 | 0.32 | 0.31 | 0.29 | 0.25 | 0.26 | 0.24 | 0.29 | 0.22 | -0.16 | 0.19 | 0.16 | 0.13 | 0.16 | 0.13 | 0.14 | 0.06 | 0.097 | 0.06 | 0.12 | 0.13 | 6.84 | -0.076 | -0.35 | -0.09 | -3.35 | -0.58 | -0.53 | -0.6 | -1.32 | -1.3 | -1.41 | -1.26 | 0.51 | 0.3 | -0.95 | -1.48 | -0.57 | -0.75 | -5.1 | -4.44 | 3.87 | -3.52 | -3.86 | -4.73 | -6.24 | -30.06 | 0.83 | -1.6 | -0.92 | -0.88 | -0.58 | -0.42 |
Verwaterde WPA
| 1.98 | 2.32 | 1.82 | 1.58 | 1.56 | 1.63 | 1.37 | 1.18 | 1.58 | 2.09 | 1.21 | 1.24 | 0.95 | 1.02 | 0.51 | 0.58 | 0.68 | 0.66 | 0.31 | 0.31 | 0.31 | 0.29 | 0.25 | 0.26 | 0.24 | 0.29 | 0.22 | -0.16 | 0.19 | 0.16 | 0.13 | 0.16 | 0.13 | 0.14 | 0.06 | 0.097 | 0.06 | 0.12 | 0.13 | 6.84 | -0.076 | -0.35 | -0.09 | -3.35 | -0.58 | -0.53 | -0.6 | -1.32 | -1.3 | -1.41 | -1.26 | 0.51 | 0.25 | -0.95 | -1.48 | -0.57 | -0.75 | -5.1 | -4.44 | 3.87 | -3.52 | -3.86 | -4.73 | -6.24 | -30.06 | 0.41 | -1.6 | -0.92 | -0.88 | -0.39 | -0.42 |
EBITDA
| 115.072 | 133.313 | 98.813 | 91.812 | 92.987 | 94.536 | 78.661 | 67.825 | 90.66 | 127.598 | 74.716 | 73.671 | 58.308 | 67.544 | 30.342 | 33.596 | 39.841 | 31.923 | 22.727 | 24.312 | 21.139 | 18.38 | 14.381 | 23.384 | 18.154 | 22.587 | 15.477 | 19.238 | 16.391 | 13.897 | 12.203 | 19.141 | 11.9 | 13.713 | 5.999 | 9.665 | 7.763 | 9.531 | 8.903 | 42.616 | -0.675 | -2.807 | -0.798 | 3.684 | 3.957 | 4.308 | 3.647 | -2.547 | -3.053 | -3.63 | -2.197 | 13.413 | 11.529 | 0.679 | 3.855 | 9.866 | 8.316 | -2.426 | -0.654 | 18.856 | 3.253 | 1.957 | -0.748 | -41.578 | 37.521 | -18.704 | -4.049 | -2.611 | -2.623 | -2.009 | -1.893 |
EBITDA ratio
| 0.22 | 0.238 | 0.221 | 0.204 | 0.222 | 0.207 | 0.174 | 0.157 | 0.222 | 0.243 | 0.19 | 0.163 | 0.17 | 0.181 | 0.129 | 0.132 | 0.144 | 0.137 | 0.107 | 0.106 | 0.101 | 0.1 | 0.085 | 0.126 | 0.121 | 0.146 | 0.121 | 0.141 | 0.144 | 0.132 | 0.123 | 0.16 | 0.13 | 0.139 | 0.086 | 0.113 | 0.103 | 0.132 | 0.152 | 0.173 | -61.364 | -50.125 | -7.98 | -0.014 | 0.05 | 0.047 | 0.041 | -0.03 | -0.026 | -0.03 | -0.016 | 0.082 | 0.071 | 0.004 | 0.024 | 0.07 | 0.072 | -0.025 | -0.006 | 0.157 | 0.036 | 0.018 | -0.008 | -0.467 | 0.414 | -64.055 | 2.461 | 0 | 0 | -0.003 | 0 |