Grauer & Weil (India) Limited
NSE:GRAUWEIL.NS
117.9 (INR) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,689 | 9,818.2 | 7,414.59 | 5,884.801 | 5,755.992 | 5,604.11 | 4,571.877 | 4,427.232 | 4,249.468 | 4,179.922 | 3,874.815 | 3,363.76 | 3,342.43 | 2,802.777 | 2,247.888 | 1,976.794 | 1,747.706 | 1,413.32 |
Kosten van de omzet
| 5,567.1 | 5,558.9 | 4,702.522 | 3,438.464 | 3,403.419 | 3,459.773 | 2,738.76 | 2,121.771 | 2,182.596 | 2,094.185 | 2,079.91 | 1,782.012 | 1,794.526 | 1,599.274 | 1,256.574 | 1,140.776 | 956.631 | 766.167 |
Brutowinst
| 5,121.9 | 4,259.3 | 2,712.068 | 2,446.337 | 2,352.573 | 2,144.337 | 1,833.117 | 2,305.461 | 2,066.872 | 2,085.737 | 1,794.905 | 1,581.748 | 1,547.904 | 1,203.503 | 991.314 | 836.019 | 791.075 | 647.153 |
Brutowinstmarge
| 0.479 | 0.434 | 0.366 | 0.416 | 0.409 | 0.383 | 0.401 | 0.521 | 0.486 | 0.499 | 0.463 | 0.47 | 0.463 | 0.429 | 0.441 | 0.423 | 0.453 | 0.458 |
Onderzoek- en ontwikkelingskosten
| 0 | 26.781 | 22.733 | 15.546 | 18.358 | 18.75 | 14.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 170.923 | 144.399 | 108.311 | 125.009 | 94.805 | 78.776 | 125.534 | 132.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 32.843 | 16.342 | 11.148 | 26.764 | 34.281 | 29.165 | 45.433 | 28.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,151.5 | 203.766 | 160.741 | 119.459 | 151.773 | 129.086 | 107.941 | 170.967 | 160.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 309.9 | 190.2 | 18.868 | 15.661 | 15.632 | 29.962 | 3.958 | 1,386.176 | 1,190.482 | 1,489.371 | 1,297.551 | 1,152.771 | 1,032.973 | 850.45 | 99.136 | 635.945 | 69.018 | 55.602 |
Bedrijfskosten
| 3,428.4 | 2,904 | 1,754.879 | 1,608.863 | 1,553.093 | 1,216.282 | 960.191 | 1,557.143 | 1,351.293 | 1,489.371 | 1,297.551 | 1,152.771 | 1,032.973 | 850.45 | 672.273 | 635.945 | 555.326 | 451.984 |
Bedrijfsresultaat
| 2,003.4 | 1,363.173 | 948.521 | 837.228 | 786.6 | 927.463 | 872.466 | 688.322 | 556.569 | 461.684 | 353.601 | 238.403 | 514.931 | 353.052 | 319.041 | 200.074 | 235.749 | 195.169 |
Bedrijfsresultaat ratio
| 0.187 | 0.139 | 0.128 | 0.142 | 0.137 | 0.165 | 0.191 | 0.155 | 0.131 | 0.11 | 0.091 | 0.071 | 0.154 | 0.126 | 0.142 | 0.101 | 0.135 | 0.138 |
Totaal overige inkomsten en kosten netto
| -41.2 | 156.441 | 119.687 | 105.16 | 167.495 | 13.771 | 34.089 | -59.996 | -159.01 | -134.682 | -143.753 | -190.574 | -210.37 | -157.417 | -99.129 | -86.544 | -69.029 | -71.097 |
Inkomen voor belasting
| 1,962.2 | 1,519.7 | 1,068.208 | 942.388 | 954.095 | 941.234 | 906.555 | 688.322 | 556.569 | 461.684 | 353.601 | 238.403 | 304.561 | 195.635 | 219.912 | 113.529 | 166.72 | 124.072 |
Inkomen voor belasting ratio
| 0.184 | 0.155 | 0.144 | 0.16 | 0.166 | 0.168 | 0.198 | 0.155 | 0.131 | 0.11 | 0.091 | 0.071 | 0.091 | 0.07 | 0.098 | 0.057 | 0.095 | 0.088 |
Belastingkosten
| 499.4 | 390.1 | 280.481 | 254.285 | 195.687 | 302.513 | 268.793 | 186.284 | 135.417 | 127.996 | 50.555 | 40.287 | 70.346 | 58.739 | 65.14 | 9.217 | 46.161 | 31.542 |
Nettowinst
| 1,462.8 | 1,129.6 | 787.727 | 688.103 | 758.408 | 638.721 | 637.762 | 502.038 | 421.152 | 333.688 | 303.046 | 198.116 | 234.215 | 113.285 | 129.377 | 112.714 | 126.893 | 113.383 |
Nettowinstmarge
| 0.137 | 0.115 | 0.106 | 0.117 | 0.132 | 0.114 | 0.139 | 0.113 | 0.099 | 0.08 | 0.078 | 0.059 | 0.07 | 0.04 | 0.058 | 0.057 | 0.073 | 0.08 |
WPA (Winst Per Aandeel)
| 6.45 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 | 2.81 | 2.39 | 1.86 | 1.47 | 1.34 | 0.87 | 1.03 | 0.67 | 0.76 | 0.48 | 0.97 | 0.81 |
Verwaterde WPA
| 6.45 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 | 2.81 | 2.39 | 1.86 | 1.47 | 1.34 | 0.87 | 1.03 | 0.67 | 0.76 | 0.48 | 0.97 | 0.81 |
EBITDA
| 2,214.6 | 1,743.6 | 1,282.155 | 1,116.655 | 1,098.979 | 1,188.203 | 1,104.636 | 857.881 | 829.904 | 716.138 | 609.999 | 539.108 | 613.929 | 428.209 | 365.951 | 243.852 | 276.891 | 235.718 |
EBITDA ratio
| 0.207 | 0.178 | 0.173 | 0.19 | 0.191 | 0.212 | 0.242 | 0.194 | 0.195 | 0.171 | 0.157 | 0.16 | 0.184 | 0.153 | 0.163 | 0.123 | 0.158 | 0.167 |