Grasim Industries Limited
NSE:GRASIM.NS
2544.85 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 338,607.5 | 377,271.3 | 319,654.8 | 302,206.8 | 310,651.9 | 334,621.4 | 286,378.6 | 274,855.4 | 280,415.4 | 276,990 | 244,022.4 | 225,642.2 | 199,194 | 237,592.3 | 209,863.5 | 184,002.5 | 136,211 | 190,250.7 | 192,050.5 | 184,302.7 | 188,609.3 | 201,051.5 | 184,185.1 | 167,950 | 168,567 | 174,379.5 | 152,911.2 | 136,456.7 | 98,459.2 | 99,954 | 84,953.6 | 82,927.6 | 90,041 | 94,546.4 | 89,240.7 | 82,974.7 | 85,079.8 | 89,675.9 | 78,885.3 | 78,664.4 | 79,763.4 | 84,209.8 | 70,666.3 | 68,007.9 | 68,950.8 | 77,070.9 | 67,174.6 | 65,519.1 | 67,954.8 | 74,674.2 | 62,583.5 | 56,595.2 |
| Kosten van de omzet
| 181,045 | 187,547.3 | 146,040.1 | 149,815.2 | 149,700.2 | 160,071.9 | 137,755.6 | 130,737.2 | 131,154.2 | 178,053.6 | 115,722.4 | 102,106.7 | 84,497.3 | 139,186.8 | 86,150.6 | 78,868.6 | 66,636 | 164,498.3 | 82,509.6 | 91,103.4 | 91,233.5 | 98,634.3 | 92,148.3 | 86,175.7 | 82,715.6 | 84,434.6 | 75,876 | 68,508.9 | 41,267.6 | 44,074.8 | 36,468.3 | 34,808.6 | 37,396.3 | 40,200.1 | 38,399.4 | 36,245.7 | 37,444.2 | 61,673.5 | 36,722 | 36,180.5 | 36,958.6 | 58,817.7 | 32,964 | 31,197.7 | 29,771.7 | 50,500.7 | 28,797.8 | 28,609 | 28,658.9 | 70,598 | 27,801 | 26,915.4 |
| Brutowinst
| 157,562.5 | 189,724 | 173,614.7 | 152,391.6 | 160,951.7 | 174,549.5 | 148,623 | 144,118.2 | 149,261.2 | 98,936.4 | 128,300 | 123,535.5 | 114,696.7 | 98,405.5 | 123,712.9 | 105,133.9 | 69,575 | 25,752.4 | 109,540.9 | 93,199.3 | 97,375.8 | 102,417.2 | 92,036.8 | 81,774.3 | 85,851.4 | 89,944.9 | 77,035.2 | 67,947.8 | 57,191.6 | 55,879.2 | 48,485.3 | 48,119 | 52,644.7 | 54,346.3 | 50,841.3 | 46,729 | 47,635.6 | 28,002.4 | 42,163.3 | 42,483.9 | 42,804.8 | 25,392.1 | 37,702.3 | 36,810.2 | 39,179.1 | 26,570.2 | 38,376.8 | 36,910.1 | 39,295.9 | 4,076.2 | 34,782.5 | 29,679.8 |
| Brutowinstmarge
| 0.465 | 0.503 | 0.543 | 0.504 | 0.518 | 0.522 | 0.519 | 0.524 | 0.532 | 0.357 | 0.526 | 0.547 | 0.576 | 0.414 | 0.589 | 0.571 | 0.511 | 0.135 | 0.57 | 0.506 | 0.516 | 0.509 | 0.5 | 0.487 | 0.509 | 0.516 | 0.504 | 0.498 | 0.581 | 0.559 | 0.571 | 0.58 | 0.585 | 0.575 | 0.57 | 0.563 | 0.56 | 0.312 | 0.534 | 0.54 | 0.537 | 0.302 | 0.534 | 0.541 | 0.568 | 0.345 | 0.571 | 0.563 | 0.578 | 0.055 | 0.556 | 0.524 |
| Onderzoek- en ontwikkelingskosten
| 0 | 949.7 | 0 | 0 | 0 | 1,124.8 | 0 | 0 | 0 | 25.5 | 0 | 0 | 0 | 25.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 695.9 | 0 | 0 | 0 | 559.5 | 0 | 0 | 0 | 232.3 | 0 | 0 | 0 | 246.9 | 0 | 0 | 0 | 280.3 | 0 | 0 | 0 | 202.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 45,505.3 | 46,334.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,165.7 | 0 | 0 | 0 | 2,005.5 | 0 | 0 | 0 | 22,587.8 | 16,569.3 | 13,794.7 | 10,669.9 | 22,826.2 | 13,573.8 | 14,179.5 | 10,102 | 16,770.6 | 11,125.6 | 9,971.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,412.5 | 0 | 0 | 0 | 849.9 | 0 | 0 | 0 | 742.3 | 0 | 9,775.7 | 0 | 69,947.3 | 0 | 8,801.9 |
| Verkoop- en marketingkosten
| 44,494 | 49,062.7 | 38,568.2 | 37,402.3 | 43,200.1 | 44,269.5 | 37,144.2 | 33,136.2 | 35,699.4 | 70,192.2 | 31,489.6 | 28,761.7 | 27,956.3 | 59,166 | 29,481.9 | 23,840.1 | 16,708.2 | 53,623.4 | 24,282.4 | 21,972.1 | 22,009.8 | 46,814.7 | 22,911.6 | 20,327.2 | 23,033.5 | 23,523.1 | 19,411.5 | 16,263.7 | 16,499.7 | 17,362.6 | 14,241 | 13,269.5 | 16,047.8 | 16,979.3 | 15,050.1 | 14,474.9 | 16,554.1 | 28,455.1 | 14,006.8 | 13,839.7 | 14,166.1 | 26,169.6 | 11,987 | 10,801.8 | 11,730.9 | 22,866.4 | 11,309.5 | 9,775.7 | 10,806.9 | 16,661.5 | 9,799.8 | 0 |
| Verkoop-, algemene en administratieve kosten
| 89,999.3 | 95,397 | 38,568.2 | 37,402.3 | 43,200.1 | 44,269.5 | 37,144.2 | 33,136.2 | 35,699.4 | 72,357.9 | 31,489.6 | 28,761.7 | 27,956.3 | 61,171.5 | 29,481.9 | 23,840.1 | 16,708.2 | 55,152.4 | 24,282.4 | 21,972.1 | 22,009.8 | 47,871.7 | 22,911.6 | 20,327.2 | 23,033.5 | 23,523.1 | 19,411.5 | 16,263.7 | 16,499.7 | 17,362.6 | 14,241 | 13,269.5 | 16,047.8 | 16,979.3 | 15,050.1 | 14,474.9 | 16,554.1 | 29,867.6 | 14,006.8 | 13,839.7 | 14,166.1 | 27,019.5 | 11,987 | 10,801.8 | 11,730.9 | 23,608.7 | 11,309.5 | 9,775.7 | 10,806.9 | 86,608.8 | 9,799.8 | 8,801.9 |
| Overige kosten
| 3,000.2 | 4,272.3 | -19,707.7 | -9,383.7 | -12,460.1 | -21,832.2 | 10,580.8 | -17,247.7 | -9,896.1 | -28,986.8 | -7,025 | -5,409.3 | 249.5 | -19,340.8 | -8,141.9 | -7,709.1 | 3,768 | -13,760.3 | -518.8 | 1,364.8 | 3,874.8 | -12,982.9 | -2,312.5 | 545.5 | 2,806.7 | -1,872 | 1,334.6 | 4,722.1 | 2,360.8 | 2,692 | 1,665 | 3,121.3 | 1,895.8 | 1,973.4 | 773.6 | 870.3 | 1,139.2 | -4,122.6 | 571 | 1,024.4 | 2,697.9 | -4,322.9 | 1,057.1 | 1,091.8 | 2,335.3 | -3,996.6 | 1,779.2 | 15,147.9 | 1,356.5 | -19,344.7 | 2,047.9 | 12,368.4 |
| Bedrijfskosten
| 89,999.3 | 95,397 | 114,855.3 | 110,365.4 | 110,505.8 | 116,060.8 | 104,716.1 | 100,200.7 | 97,918.6 | 33,225.1 | 90,460.2 | 85,472.1 | 77,489.3 | 39,148.6 | 80,882.4 | 70,990.9 | 57,066.8 | 31,186 | 77,984.1 | 72,687.5 | 68,282.8 | 26,747.6 | 68,489.2 | 61,833 | 64,212.7 | 66,169 | 58,569.2 | 52,567.7 | 39,795.3 | 41,867.4 | 35,867.8 | 34,750.6 | 36,763.3 | 40,893.3 | 38,514.6 | 37,325.4 | 37,495.4 | 16,513.4 | 33,970.2 | 34,781.1 | 34,202 | 14,045.4 | 30,994.1 | 30,045.8 | 29,460.7 | 14,089.1 | 28,500.1 | 24,923.6 | 25,957.1 | 67,264.1 | 24,175.3 | 21,170.3 |
| Bedrijfsresultaat
| 67,563.2 | 94,327 | 39,043.8 | 32,595.2 | 51,742.2 | 74,714.8 | 54,271.6 | 27,569.7 | 48,940.6 | 43,871.7 | 38,379 | 38,760.3 | 34,758 | 47,735.1 | 31,384.8 | 24,429.2 | 12,508.2 | 201,430.7 | 28,612.8 | 19,650.7 | 30,658.6 | 67,611.5 | 19,508.9 | 17,472.1 | 22,115.9 | 19,365.4 | 17,477.3 | 17,207.1 | 17,396.3 | 14,011.8 | 12,617.5 | 13,368.4 | 15,881.4 | 13,453 | 12,326.7 | 9,403.6 | 10,140.2 | 11,489 | 8,193.1 | 7,702.8 | 8,602.8 | 11,346.7 | 6,708.2 | 6,764.4 | 9,718.4 | 12,481.1 | 9,876.7 | 11,986.5 | 13,338.8 | -63,187.9 | 10,607.2 | 8,509.5 |
| Bedrijfsresultaat ratio
| 0.2 | 0.25 | 0.122 | 0.108 | 0.167 | 0.223 | 0.19 | 0.1 | 0.175 | 0.158 | 0.157 | 0.172 | 0.174 | 0.201 | 0.15 | 0.133 | 0.092 | 1.059 | 0.149 | 0.107 | 0.163 | 0.336 | 0.106 | 0.104 | 0.131 | 0.111 | 0.114 | 0.126 | 0.177 | 0.14 | 0.149 | 0.161 | 0.176 | 0.142 | 0.138 | 0.113 | 0.119 | 0.128 | 0.104 | 0.098 | 0.108 | 0.135 | 0.095 | 0.099 | 0.141 | 0.162 | 0.147 | 0.183 | 0.196 | -0.846 | 0.169 | 0.15 |
| Totaal overige inkomsten en kosten netto
| -38,122.2 | -55,981.6 | -4,326.4 | -3,978 | -17,363.5 | -40,564.5 | -3,405 | -4,009.5 | -10,250.6 | -11,952.5 | -9,408.4 | -8,108.6 | -30.8 | -8,387 | -357.8 | -5,701.6 | -3,062.3 | -197,640.4 | -14,176.4 | 603.2 | -3,614.4 | -44,198.2 | -2,163.2 | -26,695.8 | -1,317.4 | -6,017 | -4,720.2 | -4,876.9 | 541.1 | 915.6 | 561.1 | 2,021.5 | 328.2 | 682.3 | -1,142.3 | -818.1 | -573.8 | -999.9 | -1,286 | -701.3 | 1,433 | 232 | -191.5 | -101.3 | 1,385.3 | 3,325.4 | 956.6 | -868.2 | 616.6 | 78,213.3 | 1,547.2 | -894.9 |
| Inkomen voor belasting
| 29,441 | 38,345.4 | 34,717.4 | 28,617.2 | 34,378.7 | 34,150.3 | 50,866.6 | 23,560.2 | 38,690 | 31,919.2 | 28,970.6 | 30,651.7 | 34,727.2 | 39,348.1 | 31,027 | 18,727.6 | 9,445.9 | 3,790.3 | 14,436.4 | 20,253.9 | 27,044.2 | 23,413.3 | 17,345.7 | -9,223.7 | 20,798.5 | 13,348.4 | 12,757.1 | 12,330.2 | 17,937.4 | 14,927.4 | 13,178.6 | 15,389.9 | 16,209.6 | 14,135.3 | 11,184.4 | 8,585.5 | 9,566.4 | 10,489.1 | 6,907.1 | 7,001.5 | 10,035.8 | 11,578.7 | 6,516.7 | 6,663.1 | 11,103.7 | 15,806.5 | 10,833.3 | 11,118.3 | 13,955.4 | 15,025.4 | 12,154.4 | 7,614.6 |
| Inkomen voor belasting ratio
| 0.087 | 0.102 | 0.109 | 0.095 | 0.111 | 0.102 | 0.178 | 0.086 | 0.138 | 0.115 | 0.119 | 0.136 | 0.174 | 0.166 | 0.148 | 0.102 | 0.069 | 0.02 | 0.075 | 0.11 | 0.143 | 0.116 | 0.094 | -0.055 | 0.123 | 0.077 | 0.083 | 0.09 | 0.182 | 0.149 | 0.155 | 0.186 | 0.18 | 0.15 | 0.125 | 0.103 | 0.112 | 0.117 | 0.088 | 0.089 | 0.126 | 0.137 | 0.092 | 0.098 | 0.161 | 0.205 | 0.161 | 0.17 | 0.205 | 0.201 | 0.194 | 0.135 |
| Belastingkosten
| 7,084.3 | 12,066.6 | 8,683.1 | 8,376.7 | 8,615.2 | 10,593.6 | 6,320.7 | 8,468.3 | 11,102.5 | -4,642 | 2,751 | 10,650.2 | 10,604 | 10,602.9 | 9,774.8 | 6,876.4 | 3,238.5 | -19,255.4 | 4,037.3 | 5,526.2 | 9,180.5 | 8,094.7 | 5,901.3 | 3,774.9 | 6,803.4 | 4,879.2 | 4,674.9 | 4,460.7 | 5,454.4 | 4,291.2 | 3,539.2 | 4,493.6 | 4,809.3 | 3,582.7 | 2,875.5 | 2,375.6 | 2,810.7 | 3,262.3 | 2,322.1 | 1,534.3 | 3,040.5 | 1,683.5 | 1,835.8 | 1,239.6 | 2,589 | 4,697.8 | 3,029.9 | 3,088.9 | 3,855.5 | 3,806.6 | 3,302.1 | 2,373.5 |
| Nettowinst
| 12,079.3 | 13,698.2 | 15,144.4 | 11,637.5 | 15,764.7 | 13,689.2 | 25,157.8 | 10,091.7 | 19,333.9 | 27,771.5 | 17,461.4 | 13,591.9 | 16,673 | 17,193.3 | 13,839.6 | 9,238.6 | 2,365.6 | 15,058.7 | 6,802.7 | 10,016.7 | 12,305.7 | 11,439.7 | 9,579.2 | -14,460.4 | 11,160.7 | 7,200.9 | 5,431.8 | 5,248.6 | 8,904.5 | 7,745.4 | 7,281.9 | 8,459.6 | 8,302.2 | 7,296.1 | 6,495.9 | 4,885 | 4,846.7 | 5,066.8 | 3,336.1 | 4,163.8 | 4,871.3 | 6,792.7 | 3,319.3 | 4,503.3 | 6,100.1 | 8,176.4 | 5,491.7 | 6,195.8 | 7,180 | 8,087.8 | 6,690.7 | 4,179.4 |
| Nettowinstmarge
| 0.036 | 0.036 | 0.047 | 0.039 | 0.051 | 0.041 | 0.088 | 0.037 | 0.069 | 0.1 | 0.072 | 0.06 | 0.084 | 0.072 | 0.066 | 0.05 | 0.017 | 0.079 | 0.035 | 0.054 | 0.065 | 0.057 | 0.052 | -0.086 | 0.066 | 0.041 | 0.036 | 0.038 | 0.09 | 0.077 | 0.086 | 0.102 | 0.092 | 0.077 | 0.073 | 0.059 | 0.057 | 0.057 | 0.042 | 0.053 | 0.061 | 0.081 | 0.047 | 0.066 | 0.088 | 0.106 | 0.082 | 0.095 | 0.106 | 0.108 | 0.107 | 0.074 |
| WPA (Winst Per Aandeel)
| 17.8 | 20.69 | 22.98 | 17.6 | 23.92 | 20.77 | 38.17 | 15.37 | 29.44 | 42.27 | 26.6 | 20.7 | 25.39 | 26.18 | 21.15 | 14.72 | 3.57 | 22.93 | 10.36 | 15.26 | 18.85 | 17.42 | 14.25 | -21.87 | 16.98 | 10.95 | 8.26 | 8.19 | 19.07 | 16.59 | 15.35 | 18.12 | 17.79 | 15.63 | 13.72 | 2.41 | 10.88 | 7.72 | 7.26 | 9.07 | 10.61 | 10.34 | 7.23 | 9.81 | 13.29 | 12.45 | 11.97 | 13.51 | 15.65 | 12.32 | 14.59 | 9.11 |
| Verwaterde WPA
| 17.8 | 20.65 | 22.96 | 17.6 | 23.89 | 20.75 | 38.12 | 15.35 | 29.4 | 42.2 | 26.56 | 20.67 | 25.35 | 26.18 | 21.14 | 14.71 | 3.57 | 22.93 | 10.36 | 15.25 | 18.84 | 17.42 | 14.24 | -21.87 | 16.96 | 10.94 | 8.26 | 8.18 | 19.05 | 16.57 | 15.33 | 18.1 | 17.77 | 15.62 | 13.71 | 2.41 | 10.87 | 7.72 | 7.26 | 9.06 | 10.6 | 10.34 | 7.23 | 9.8 | 13.28 | 12.45 | 11.96 | 13.5 | 15.64 | 12.32 | 14.58 | 9.11 |
| EBITDA
| 81,240.5 | 107,619.2 | 51,488.1 | 45,046.7 | 49,813.8 | 86,788.2 | 65,665.8 | 38,730.2 | 52,867.7 | 48,813.5 | 41,829.4 | 43,936.3 | 48,730 | 24,597.6 | 52,902 | 36,786.6 | 24,516.4 | -1,903.7 | 35,945.2 | 30,500.1 | 39,383.5 | 50,314.2 | 31,896.6 | 50,766.2 | 29,309.2 | 34,620.2 | 25,621.8 | 24,205.3 | 24,178.4 | 21,411 | 19,235.7 | 21,546.6 | 22,612.1 | 21,059.3 | 17,952 | 14,850.9 | 15,309.8 | 16,419 | 12,596.3 | 12,774.8 | 14,878.3 | 12,656.2 | 11,431.8 | 11,433.6 | 15,492.6 | 19,670.4 | 14,846.4 | 15,052.1 | 17,674.1 | -64,631.2 | 15,542.4 | 11,346.8 |
| EBITDA ratio
| 0.24 | 0.285 | 0.161 | 0.149 | 0.16 | 0.259 | 0.229 | 0.141 | 0.189 | 0.176 | 0.171 | 0.195 | 0.245 | 0.104 | 0.252 | 0.2 | 0.18 | -0.01 | 0.187 | 0.165 | 0.209 | 0.25 | 0.173 | 0.302 | 0.174 | 0.199 | 0.168 | 0.177 | 0.246 | 0.214 | 0.226 | 0.26 | 0.251 | 0.223 | 0.201 | 0.179 | 0.18 | 0.183 | 0.16 | 0.162 | 0.187 | 0.15 | 0.162 | 0.168 | 0.225 | 0.255 | 0.221 | 0.23 | 0.26 | -0.866 | 0.248 | 0.2 |