Graphite India Limited
NSE:GRAPHITE.NS
521.5 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| -26,946.4 | 700 | -25,470 | 450 | -14,279.2 | 230 | -16,820 | 720 | -17,470.8 | 684.5 | -21,670 | 1,010 | -21,336.6 | 2,299.7 | -21,370 | 2,580 | -18,531.6 | 3,638.6 | -19,770 | 4,980 | -23,986 | 4,003.9 | -19,310 | 1,300 | -11,016.5 | 555.8 |
Kortetermijnbeleggingen
| 53,892.8 | 26,470 | 50,940 | 25,320 | 28,558.4 | 14,900 | 33,640 | 16,530 | 34,941.6 | 17,511.1 | 43,340 | 21,600 | 42,673.2 | 18,952.5 | 42,740 | 18,790 | 37,063.2 | 14,893 | 39,540 | 14,790 | 47,972 | 19,982.1 | 38,620 | 18,010 | 22,033 | 10,432.9 |
Liquide middelen en kortetermijnbeleggingen
| 26,946.4 | 27,170 | 25,470 | 25,770 | 14,279.2 | 15,130 | 16,820 | 17,250 | 17,470.8 | 18,195.6 | 21,670 | 22,610 | 21,336.6 | 21,252.2 | 21,370 | 21,370 | 18,531.6 | 18,531.6 | 19,770 | 19,770 | 23,986 | 23,986 | 19,310 | 19,310 | 11,016.5 | 10,988.7 |
Nettovorderingen
| 0 | 5,230 | 0 | 5,990 | 0 | 5,470 | 0 | 5,680 | 0 | 5,400 | 0 | 5,920 | 0 | 5,807 | 0 | 4,650 | 0 | 4,026 | 0 | 5,360 | 0 | 8,578.2 | 0 | 13,410 | 0 | 8,240.4 |
Voorraad
| 0 | 13,540 | 0 | 19,220 | 0 | 23,280 | 0 | 22,080 | 0 | 17,133.8 | 0 | 12,330 | 0 | 10,164.7 | 0 | 11,550 | 0 | 15,656.5 | 0 | 23,710 | 0 | 21,603.7 | 0 | 13,700 | 0 | 7,864.4 |
Overige vlottende activa
| 0 | 1,050 | 0 | 1,290 | 0 | 1,860 | 0 | 2,260 | 0 | 1,290 | 0 | 1,320 | 0 | 1,300 | 0 | 1,910 | 0 | 8,056.7 | 0 | 1,640 | 0 | 10,394.9 | 0 | 2,100 | 0 | 9,388.2 |
Totaal vlottende activa
| 26,946.4 | 46,990 | 25,470 | 52,270 | 14,279.2 | 45,740 | 16,820 | 47,290 | 17,470.8 | 44,655 | 21,670 | 42,180 | 21,336.6 | 38,523.9 | 21,370 | 39,480 | 18,531.6 | 42,244.8 | 19,770 | 50,480 | 23,986 | 55,984.6 | 19,310 | 48,520 | 11,016.5 | 28,241.3 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 10,260 | 0 | 8,880 | 0 | 8,470 | 0 | 7,570 | 0 | 7,627.1 | 0 | 7,230 | 0 | 7,185.1 | 0 | 6,900 | 0 | 6,702.9 | 0 | 6,720 | 0 | 6,788 | 0 | 7,030 | 0 | 7,083.1 |
Goodwill
| 0 | 530 | 0 | 520 | 0 | 530 | 0 | 470 | 0 | 560.3 | 0 | 10 | 0 | 6.3 | 0 | 10 | 0 | 6.3 | 0 | 10 | 0 | 6.3 | 0 | 10 | 0 | 6.3 |
Immateriële activa
| 0 | 150 | 0 | 160 | 0 | 160 | 0 | 140 | 0 | 139.2 | 0 | 10 | 0 | 7.7 | 0 | 10 | 0 | 10.8 | 0 | 10 | 0 | 12.7 | 0 | 10 | 0 | 7.5 |
Goodwill en immateriële activa
| 0 | 680 | 0 | 680 | 0 | 690 | 0 | 610 | 0 | 699.5 | 0 | 20 | 0 | 14 | 0 | 20 | 0 | 17.1 | 0 | 20 | 0 | 19 | 0 | 20 | 0 | 13.8 |
Langetermijnbeleggingen
| 0 | 9,260 | 0 | -16,590 | 0 | -5,530 | 0 | -7,450 | 0 | -11,670 | 0 | -12,500 | 0 | -9,543.6 | 0 | -11,450 | 0 | -7,586.1 | 0 | -10,150 | 0 | -14,001.2 | 0 | -13,570 | 0 | -8,682.3 |
Belastingvorderingen
| 0 | 50 | 0 | 30 | 0 | 30 | 0 | 40 | 0 | 18.3 | 0 | 20 | 0 | 29.9 | 0 | 40 | 0 | 49.1 | 0 | 70 | 0 | 47.2 | 0 | 80 | 0 | 494.3 |
Overige niet-vlottende activa
| -26,946.4 | 720 | -25,470 | 26,260 | -14,279.2 | 15,710 | -16,820 | 17,110 | -17,470.8 | 21,660 | -21,670 | 21,710 | -21,336.6 | 19,094.2 | -21,370 | 19,040 | -18,531.6 | 14,402.7 | -19,770 | 15,050 | -23,986 | 20,225 | -19,310 | 18,220 | -11,016.5 | 10,652.7 |
Totaal niet-vlottende activa
| -26,946.4 | 20,970 | -25,470 | 19,260 | -14,279.2 | 19,370 | -16,820 | 17,880 | -17,470.8 | 18,334.9 | -21,670 | 16,480 | -21,336.6 | 16,779.6 | -21,370 | 14,550 | -18,531.6 | 13,585.7 | -19,770 | 11,710 | -23,986 | 13,078 | -19,310 | 11,780 | -11,016.5 | 9,561.6 |
Totaal activa
| 0 | 67,960 | 0 | 71,530 | 0 | 65,110 | 0 | 65,170 | 0 | 62,989.9 | 0 | 58,660 | 0 | 55,303.5 | 0 | 54,030 | 0 | 55,830.5 | 0 | 62,190 | 0 | 69,062.6 | 0 | 60,300 | 0 | 37,802.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 0 | 1,620 | 0 | 3,610 | 0 | 3,030 | 0 | 4,150 | 0 | 4,482.3 | 0 | 3,180 | 0 | 2,299.7 | 0 | 2,120 | 0 | 1,914.5 | 0 | 4,390 | 0 | 6,468.7 | 0 | 7,450 | 0 | 4,119 |
Kortlopende schulden
| 0 | 1,770 | 0 | 3,420 | 0 | 4,260 | 0 | 4,160 | 0 | 4,294.2 | 0 | 2,750 | 0 | 2,240.5 | 0 | 3,180 | 0 | 4,179.6 | 0 | 3,940 | 0 | 3,595.9 | 0 | 2,640 | 0 | 2,721.8 |
Belastingschulden
| 0 | 4,980 | 0 | 5,420 | 0 | 4,770 | 0 | 4,930 | 0 | 1,261.7 | 0 | 2,520 | 0 | 2,583.7 | 0 | 2,290 | 0 | 2,305.3 | 0 | 2,490 | 0 | 2,565.4 | 0 | 2,030 | 0 | 1,150.7 |
Uitgestelde opbrengsten
| 0 | 4,980 | 0 | 7,050 | 0 | 6,550 | 0 | 6,580 | 0 | 2,997.3 | 0 | 4,020 | 0 | 2,583.7 | 0 | 3,180 | 0 | 3,297.2 | 0 | 3,440 | 0 | 2,565.4 | 0 | 2,880 | 0 | 1,150.7 |
Overige kortlopende verplichtingen
| 0 | 1,950 | 0 | 350 | 0 | 370 | 0 | 390 | 0 | 440 | 0 | 370 | 0 | 1,784.3 | 0 | 240 | 0 | 39.9 | 0 | 300 | 0 | 1,756.5 | 0 | 940 | 0 | 1,517.1 |
Totaal kortlopende verplichtingen
| 0 | 10,320 | 0 | 14,430 | 0 | 14,210 | 0 | 15,280 | 0 | 12,213.8 | 0 | 10,320 | 0 | 8,908.2 | 0 | 8,720 | 0 | 9,431.2 | 0 | 12,070 | 0 | 14,386.5 | 0 | 13,910 | 0 | 9,508.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 3.4 | 0 | 20 | 0 | 62.6 | 0 | 50 | 0 | 61.3 | 0 | 20 | 0 | 13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.2 | 0 | -20 | 0 | -13.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,470 | 0 | 1,270 | 0 | 1,170 | 0 | 1,220 | 0 | 1,215.3 | 0 | 1,060 | 0 | 927.4 | 0 | 720 | 0 | 818.6 | 0 | 800 | 0 | 1,139.5 | 0 | 1,020 | 0 | 945 |
Overige niet-vlottende verplichtingen
| -56,151.6 | 20 | 0 | 90 | 0 | 17.4 | 0 | 40 | 0 | 70 | 0 | 50 | 0 | 50.4 | 0 | 40 | 0 | 38 | 0 | 30 | 0 | 30.8 | 0 | 30 | 0 | 31.1 |
Totaal niet-vlottende verplichtingen
| -56,151.6 | 1,490 | 0 | 1,380 | 0 | 1,250 | 0 | 1,310 | 0 | 1,305.4 | 0 | 1,110 | 0 | 977.8 | 0 | 760 | 0 | 856.6 | 0 | 830 | 0 | 1,170.3 | 0 | 1,050 | 0 | 976.1 |
Totaal passiva
| -56,151.6 | 11,810 | 0 | 15,810 | 0 | 15,460 | 0 | 16,590 | 0 | 13,519.2 | 0 | 11,430 | 0 | 9,886 | 0 | 9,480 | 0 | 10,287.8 | 0 | 12,900 | 0 | 15,556.8 | 0 | 14,960 | 0 | 10,484.7 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 390 | 0 | 390 | 0 | 390 | 0 | 390 | 0 | 390.8 | 0 | 390 | 0 | 390.8 | 0 | 390 | 0 | 390.8 | 0 | 390 | 0 | 390.8 | 0 | 390 | 0 | 390.8 |
Ingehouden winsten
| 0 | 39,597.8 | 0 | 0 | 0 | 33,137 | 0 | 0 | 0 | 33,094.6 | 0 | 0 | 0 | 29,065.7 | 0 | 0 | 0 | 29,448.1 | 0 | 0 | 0 | 37,752.1 | 0 | 0 | 0 | 11,347.7 |
Overige gereserveerde algehele resultaten
| 56,107.7 | 55,720 | 55,680 | 55,290 | 49,638.4 | 14,100.9 | 48,580 | 48,190 | 49,468 | 421.7 | 47,230 | 46,840 | 45,417.5 | 2,400.5 | 44,550 | 44,160 | 45,542.7 | -2,577.8 | 49,290 | 48,900 | 53,505.8 | -2,060.9 | 45,340 | 44,950 | 27,318.2 | -1,453.2 |
Overige totale aandeelhoudersvermogen
| 43.9 | -39,597.8 | 40 | 0 | 10.2 | 2,012.1 | 0 | 0 | 2.7 | 15,560.9 | 0 | 0 | 0 | 13,560.5 | 0 | 0 | 0 | 18,281.6 | 0 | 0 | 0 | 17,423.8 | 0 | 0 | 0 | 17,032.9 |
Totaal eigen vermogen van aandeelhouders
| 56,151.6 | 56,110 | 55,720 | 55,680 | 49,648.6 | 49,640 | 48,580 | 48,580 | 49,470.7 | 49,468 | 47,230 | 47,230 | 45,417.5 | 45,417.5 | 44,550 | 44,550 | 45,542.7 | 45,542.7 | 49,290 | 49,290 | 53,505.8 | 53,505.8 | 45,340 | 45,340 | 27,318.2 | 27,318.2 |
Totaal eigen vermogen
| 56,151.6 | 56,150 | 55,720 | 55,720 | 49,648.6 | 49,650 | 48,580 | 48,580 | 49,470.7 | 49,470.7 | 47,230 | 47,230 | 45,417.5 | 45,417.5 | 44,550 | 44,550 | 45,542.7 | 45,542.7 | 49,290 | 49,290 | 53,505.8 | 53,505.8 | 45,340 | 45,340 | 27,318.2 | 27,318.2 |
Totaal passiva en aandeelhoudersvermogen
| 56,151.6 | 67,960 | 55,720 | 71,530 | 49,648.6 | 65,110 | 48,580 | 65,170 | 49,470.7 | 62,989.9 | 47,230 | 58,660 | 45,417.5 | 55,303.5 | 44,550 | 54,030 | 45,542.7 | 55,830.5 | 49,290 | 62,190 | 53,505.8 | 69,062.6 | 45,340 | 60,300 | 27,318.2 | 37,802.9 |