
Gasporox AB (publ)
SSE:GPX.ST
11.3 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | -0.126 | 0.018 | -0.9 | -0.973 | -0.853 | 1.481 | -1.395 | 0.246 | -2.281 | -1.134 | 0.498 | -1.868 | -2.787 | -1.233 | -2.379 | -0.57 | -2.728 | -0.758 | -5.1 | 0.207 | -2.25 | -1.093 | -3.364 | -0.658 | -1.223 | -1.38 | -2.6 | -0.334 | -1.037 | -1.164 | -1.44 | -0.884 | -0.564 | -0.875 | -0.586 | -0.789 | -1.069 | -1.069 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 1.388 | 1.181 | 1.11 | 1.058 | 1.022 | 1.032 | 1.149 | 0.847 | 0.655 | 0.679 | 0.748 | 0.659 | 0.645 | 0.617 | 0.976 | 0.842 | 0.743 | 0.718 | 0.753 | 0.627 | 0.607 | 0.459 | 0.707 | 0.621 | 0.284 | 0.509 | 0.543 | 0.421 | 0.351 | 0.289 | 0.343 | 0.381 | 0.356 | 0.336 | 0.187 | 0.376 | 0.395 | 0.395 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.046 | 0.059 | -0.215 | 1.004 | 0.534 | 3.134 | -0.501 | -0.651 | -2.098 | 4.085 | -2.48 | -1.767 | 0.064 | 2.515 | -1.77 | -0.027 | -1.465 | 1.119 | -0.974 | -0.346 | 0.435 | 1.355 | -1.17 | 1.214 | -0.531 | 0.128 | 13.73 | -15.523 | -0.01 | 1.967 | -1.183 | 0.361 | 1.423 | 10.997 | -10.248 | -2.965 | 0.159 | -0.689 | 0.154 | -1.52 | -1.52 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | -1.545 | 0 | 0 | 0 | -0.926 | 0 | 0 | 0 | -0.747 | 0 | 0 | 0 | -1.285 | 0 | 0 | 0 | -0.564 | 0 | 0 | 0 | 2.015 | 0 | 0 | 0 | -3.316 | 0 | 0 | 0 | -0.07 | 0 | -0.046 | -0.046 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | -1.532 | 0 | 0 | 0 | -1.419 | 0 | 0 | 0 | -0.456 | 0 | 0 | 0 | 0.45 | 0 | 0 | 0 | -0.805 | 0 | 0 | 0 | -0.549 | 0 | 0 | 0 | -1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.046 | 0.059 | -0.215 | 1.005 | 0.534 | 3.343 | -0.501 | -0.651 | -2.098 | 7.162 | -2.48 | -1.767 | 0.064 | 4.86 | -1.77 | -0.027 | -1.465 | 2.322 | -0.974 | -0.346 | 0.435 | 2.19 | -1.17 | 1.214 | -0.531 | 1.497 | 13.73 | -15.523 | -0.01 | 0.501 | -1.183 | 0.361 | 1.423 | 15.402 | -10.248 | -2.965 | 0.159 | -0.619 | 0.154 | -1.475 | -1.475 |
Overige Niet-Contante Posten
| -2.725 | 0.042 | 0.118 | 3.013 | 1.298 | 0.017 | 0.062 | 0.315 | 0.086 | 0.096 | 0.063 | 1.309 | -0.016 | 0.147 | -0.146 | 0.014 | 0.06 | 2.61 | -0.842 | -0.434 | -0.717 | 1.958 | -0.627 | -0.607 | -0.459 | 1.612 | -0.621 | -0.284 | -0.509 | -0.013 | -0.026 | 0.024 | -0.124 | 1.25 | 0.02 | 0.021 | -0.539 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 0.321 | 0.101 | -0.097 | 2.503 | 1.85 | 3.361 | -0.354 | -0.167 | 0.501 | 3.935 | -1.324 | -3.393 | -0.407 | 3.908 | -3.125 | -2.155 | -2.021 | 2.326 | -1.544 | -2.765 | -0.322 | -1.034 | -0.963 | -1.036 | -1.624 | -0.917 | 13.072 | -16.746 | -1.39 | -0.103 | -1.122 | -0.301 | 0.424 | 9.9 | -10.731 | -3.152 | -0.38 | -1.088 | -0.259 | -2.194 | -2.194 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | -1.896 | -1.84 | -1.918 | 0 | -1.384 | 4.963 | -1.622 | 0 | -1.718 | 4.362 | -1.483 | 0 | -1.784 | 3.432 | -1.056 | 0 | -1.839 | 0 | 0 | 0 | -1.568 | 0 | 0 | 0 | -1.182 | -0.058 | 0 | 0 | -0.943 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.926 | -1.407 | -1.948 | -2.267 | -1.896 | -6.068 | 0 | -1.901 | 0 | -6.573 | 0 | -2.065 | -1.718 | -1.595 | -1.483 | -1.655 | -1.784 | -1.74 | -1.056 | -1.891 | -1.839 | -1.694 | -1.144 | -1.607 | -1.568 | -1.512 | -1.067 | -1.017 | -1.182 | -1.418 | -1.096 | -1.05 | -0.943 | -0.269 | -0.269 | -0.34 | -0.174 | -0.384 | -0.142 | -0.669 | -0.669 |
Kasstroom uit Investeringsactiviteiten
| -1.926 | -1.407 | -1.948 | -2.267 | -1.896 | -1.84 | -1.918 | -1.901 | -1.384 | -1.61 | -1.622 | -2.065 | -1.718 | -1.595 | -1.483 | -1.655 | -1.784 | -1.74 | -1.056 | -1.891 | -1.839 | -1.694 | -1.144 | -1.607 | -1.568 | -1.512 | -1.067 | -1.017 | -1.182 | -1.418 | -1.096 | -1.05 | -0.943 | -0.269 | -0.269 | -0.34 | -0.174 | -0.384 | -0.142 | -0.669 | -0.669 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | -1.22 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 12.725 | -0.306 | -0.18 | 0.017 | -0.18 | -0.18 | -0.06 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 15.306 | -0.001 | 0 | 2.69 | 11.804 | 0 | -0.027 | -0.029 | -0.02 | 3.897 | 15.094 | 0 | 1.22 | 0 | 0 | 3 | 0.092 | 11.623 | 2.478 | 2 | 1.433 | -0.001 | 3.002 | 3.002 |
Kasstroom uit Financieringsactiviteiten
| 12.725 | -0.306 | -0.18 | 0.017 | -0.18 | -0.18 | -0.06 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 | 15.306 | -0.001 | 0 | 2.69 | 11.804 | 0 | -0.027 | -0.029 | -0.02 | 3.897 | 15.094 | 0 | 0 | 0 | 0 | 3 | 0.092 | 11.623 | 2.478 | 2 | 1.433 | -0.001 | 3.002 | 3.002 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 11.12 | -1.611 | -2.225 | 0.254 | -0.226 | 1.341 | -2.331 | -2.069 | -0.882 | 10.825 | -2.946 | -5.458 | -2.126 | 2.313 | -4.66 | -3.81 | -3.805 | 15.893 | -2.6 | -4.656 | 0.528 | 9.076 | -2.107 | -2.67 | -3.221 | -2.449 | 15.902 | -2.669 | -2.572 | -1.521 | -2.218 | -1.351 | 2.481 | 9.723 | 0.623 | -1.014 | 1.446 | -0.039 | -0.402 | 0.14 | 0.14 |
Kaspositie aan het Einde van de Periode
| 17.933 | 6.813 | 8.424 | 10.649 | 10.395 | 10.621 | 9.28 | 11.611 | 13.68 | 14.562 | 3.737 | 6.683 | 12.141 | 14.267 | 11.954 | 16.614 | 20.424 | 24.229 | 8.336 | 13.553 | 18.209 | 17.681 | 8.605 | 10.712 | 13.382 | 16.603 | 19.052 | 3.15 | 5.819 | 8.391 | 9.912 | 12.13 | 13.481 | 11 | 1.277 | 0.654 | 1.668 | 0.222 | 0.261 | 0.663 | 0.14 |