GeoPark Limited
NYSE:GPRK
7.95 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 190.204 | 167.416 | 199.7 | 192.785 | 182.326 | 182.451 | 230.9 | 258.3 | 311.229 | 249.151 | 202.378 | 173.972 | 165.598 | 146.595 | 106.656 | 98.147 | 55.65 | 133.239 | 158.1 | 151.202 | 169.51 | 150.139 | 151.2 | 166.786 | 159.33 | 123.878 | 106.3 | 81.909 | 75.227 | 66.708 | 60.3 | 49.858 | 45.924 | 36.564 | 45.4 | 47.82 | 62.039 | 54.431 | 80.8 | 131.803 | 131.449 | 84.731 | 87.823 | 89.724 | 72.871 | 89.774 | 68.339 | 60.148 | 70.67 | 51.321 | 37.713 | 32.1 |
Kosten van de omzet
| 79.936 | 71.195 | 100.427 | 88.027 | 90.046 | 79.699 | 107.5 | 108.5 | 138.267 | 102.183 | 89.753 | 72.873 | 73.614 | 66.844 | 63.634 | 55.099 | 44.036 | 80.376 | 71 | 68.278 | 70.835 | 64.369 | 70.6 | 73.049 | 69.104 | 53.753 | 50.3 | 45.128 | 45.269 | 33.268 | 37.7 | 40.392 | 30.401 | 34.537 | 53.372 | 42.709 | 46.852 | 49.366 | 60.2 | 68.147 | 64.898 | 38.193 | 50.307 | 49.103 | 43.223 | 38.313 | 41.589 | 33.543 | 35.751 | 19.362 | 17.787 | 14.4 |
Brutowinst
| 110.268 | 96.221 | 99.273 | 104.758 | 92.28 | 102.752 | 123.4 | 149.8 | 172.962 | 146.968 | 112.625 | 101.099 | 91.984 | 79.751 | 43.022 | 43.048 | 11.614 | 52.863 | 87.1 | 82.924 | 98.675 | 85.77 | 80.6 | 93.737 | 90.226 | 70.125 | 56 | 36.781 | 29.958 | 33.44 | 22.6 | 9.466 | 15.523 | 2.027 | -7.972 | 5.111 | 15.187 | 5.065 | 20.6 | 63.656 | 66.551 | 46.538 | 37.516 | 40.621 | 29.648 | 51.461 | 26.75 | 26.605 | 34.919 | 31.959 | 19.926 | 17.7 |
Brutowinstmarge
| 0.58 | 0.575 | 0.497 | 0.543 | 0.506 | 0.563 | 0.534 | 0.58 | 0.556 | 0.59 | 0.557 | 0.581 | 0.555 | 0.544 | 0.403 | 0.439 | 0.209 | 0.397 | 0.551 | 0.548 | 0.582 | 0.571 | 0.533 | 0.562 | 0.566 | 0.566 | 0.527 | 0.449 | 0.398 | 0.501 | 0.375 | 0.19 | 0.338 | 0.055 | -0.176 | 0.107 | 0.245 | 0.093 | 0.255 | 0.483 | 0.506 | 0.549 | 0.427 | 0.453 | 0.407 | 0.573 | 0.391 | 0.442 | 0.494 | 0.623 | 0.528 | 0.551 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 |
Algemene en administratieve kosten
| 13.247 | 10.083 | 11.801 | 11.71 | 11.479 | 9.361 | 14.9 | 14.3 | 10.834 | 9.946 | 11.019 | 11.782 | 12.694 | 11.333 | 15.951 | 10.361 | 11.318 | 12.685 | 21.3 | 14.467 | 13.338 | 11.721 | 14.6 | 12.323 | 12.473 | 12.643 | 10.6 | 10.921 | 11.968 | 8.519 | 10 | 8.492 | 8.237 | 7.484 | 10.165 | 9.088 | 8.377 | 9.841 | 11.5 | 13.013 | 11.262 | 10.61 | 14.036 | 10.904 | 10.735 | 9.606 | 6.878 | 7.793 | 9.886 | 3.231 | 0 | 6.3 |
Verkoop- en marketingkosten
| 3.161 | 3.245 | 3.455 | 2.694 | 1.438 | 2.353 | 2.8 | 2 | 1.173 | 1.995 | 3.386 | 1.792 | 1.829 | 0.398 | 0.95 | 1.294 | 1.638 | 1.962 | 2.8 | 2.412 | 5.325 | 3.534 | 1.2 | 1.258 | 1.175 | 0.35 | 0.3 | 0.329 | 0.089 | 0.448 | 0.6 | 0.451 | 0.494 | 2.671 | 1.397 | 0.394 | 1.113 | 2.307 | 2.8 | 9.33 | 5.999 | 6.318 | 4.726 | 4.868 | 1.591 | 7.906 | 8.981 | 7.669 | 6.237 | 1.744 | 0.842 | -0.5 |
Verkoop-, algemene en administratieve kosten
| 17.495 | 14.252 | 16.699 | 14.404 | 12.917 | 11.714 | 17.7 | 16.3 | 12.007 | 11.941 | 14.405 | 13.574 | 14.523 | 11.731 | 16.901 | 11.655 | 12.956 | 14.647 | 24.1 | 16.879 | 18.663 | 15.255 | 15.8 | 13.581 | 13.648 | 12.993 | 10.9 | 11.25 | 12.057 | 8.967 | 10.6 | 8.943 | 8.731 | 10.155 | 11.562 | 9.482 | 9.49 | 12.148 | 14.3 | 22.343 | 17.261 | 16.928 | 18.762 | 15.772 | 12.326 | 17.512 | 15.859 | 15.462 | 16.123 | 4.975 | -12.382 | 5.8 |
Overige kosten
| 4.334 | 0 | 0 | 0 | 0 | 3.873 | 4.7 | 4.9 | 2.071 | -1.768 | 8.659 | 3.62 | 2.522 | 4.829 | 7.491 | 4.055 | 10.38 | 4.69 | 8.15 | 5.693 | 3.626 | 2.964 | 6.341 | 5.093 | 4.033 | 1.371 | 6.563 | 1.152 | 3.338 | 1.729 | 3.598 | 1.366 | 3.569 | 3.094 | 5.323 | 7.164 | 5.235 | 9.82 | 29.303 | 2.644 | 7.076 | 6.194 | -0.547 | 2.075 | 1.923 | 7.459 | 6.006 | 10.449 | 8.51 | 2.102 | 11.363 | 0 |
Bedrijfskosten
| 17.495 | 14.252 | 16.699 | 14.279 | 21.158 | 15.587 | 22.4 | 21.2 | 14.078 | 10.173 | 23.064 | 17.194 | 17.045 | 16.56 | 24.392 | 15.71 | 23.336 | 19.337 | 32.2 | 22.572 | 22.289 | 18.219 | 22.1 | 18.674 | 17.681 | 14.364 | 17.5 | 12.402 | 15.395 | 10.696 | 14.2 | 10.309 | 12.3 | 13.249 | 16.885 | 16.646 | 14.725 | 21.968 | 43.6 | 24.987 | 24.337 | 23.122 | 18.215 | 17.847 | 14.249 | 24.971 | 21.865 | 25.911 | 24.633 | 7.077 | -1.019 | 11.9 |
Bedrijfsresultaat
| 92.773 | 81.969 | 82.574 | 80.482 | 69.509 | 76.585 | 81.7 | 145.4 | 143.361 | 133.251 | 69.422 | 81.278 | 19.209 | 15.9 | -83.139 | 28.478 | -20.853 | -35.149 | 31.7 | 56.385 | 76.641 | 45.98 | 83.5 | 71.003 | 51.967 | 50.049 | 19.1 | 15.928 | 15.842 | 28.131 | -6.1 | -14.111 | 2.776 | -11.222 | -200.811 | -15.239 | 0.462 | -16.903 | -32.5 | 38.669 | 42.214 | 23.416 | 19.301 | 22.774 | 15.399 | 26.49 | 4.885 | 0.694 | 10.286 | 24.882 | 11.208 | 5.8 |
Bedrijfsresultaat ratio
| 0.488 | 0.49 | 0.413 | 0.417 | 0.381 | 0.42 | 0.354 | 0.563 | 0.461 | 0.535 | 0.343 | 0.467 | 0.116 | 0.108 | -0.78 | 0.29 | -0.375 | -0.264 | 0.201 | 0.373 | 0.452 | 0.306 | 0.552 | 0.426 | 0.326 | 0.404 | 0.18 | 0.194 | 0.211 | 0.422 | -0.101 | -0.283 | 0.06 | -0.307 | -4.423 | -0.319 | 0.007 | -0.311 | -0.402 | 0.293 | 0.321 | 0.276 | 0.22 | 0.254 | 0.211 | 0.295 | 0.071 | 0.012 | 0.146 | 0.485 | 0.297 | 0.181 |
Totaal overige inkomsten en kosten netto
| -5.273 | -6.904 | -47.774 | -13.949 | -11.195 | -13.22 | -2.2 | 28.6 | -8.399 | -96.382 | -20.53 | -1.691 | -53.92 | -44.597 | -108.042 | 0.466 | -4.405 | -79.462 | -24.9 | -3.197 | -2.18 | -20.577 | 31.8 | -6.994 | -33.879 | -7.38 | -23.1 | -5.266 | -3.423 | 8.296 | -16 | -15.033 | 9.111 | 7.457 | -164.999 | -32.115 | 3.728 | -19.746 | -9.4 | -13.039 | 2.675 | -1.283 | -0.612 | 1.333 | -0.967 | -0.514 | 0.673 | -1.779 | -0.326 | 7.752 | -9.268 | -3.9 |
Inkomen voor belasting
| 87.5 | 75.065 | 34.8 | 65.932 | 50.407 | 63.365 | 79.5 | 143.6 | 134.962 | 36.869 | 55.977 | 68.919 | 0.419 | 3.083 | -105.803 | 11.981 | -31.998 | -59.267 | 17.7 | 48.514 | 65.122 | 38.149 | 79.7 | 59.333 | 29.986 | 39.849 | 7.3 | -7.508 | 3.705 | 21.797 | -16.3 | -24.517 | 4.697 | -12.728 | -199.418 | -52.618 | -3.905 | -45.679 | -51.5 | 18.119 | 38.667 | 15.834 | 12.625 | 16.136 | 7.449 | 13.878 | 2.175 | -5.56 | 6.82 | 29.405 | 8.265 | 1.9 |
Inkomen voor belasting ratio
| 0.46 | 0.448 | 0.174 | 0.342 | 0.276 | 0.347 | 0.344 | 0.556 | 0.434 | 0.148 | 0.277 | 0.396 | 0.003 | 0.021 | -0.992 | 0.122 | -0.575 | -0.445 | 0.112 | 0.321 | 0.384 | 0.254 | 0.527 | 0.356 | 0.188 | 0.322 | 0.069 | -0.092 | 0.049 | 0.327 | -0.27 | -0.492 | 0.102 | -0.348 | -4.392 | -1.1 | -0.063 | -0.839 | -0.637 | 0.137 | 0.294 | 0.187 | 0.144 | 0.18 | 0.102 | 0.155 | 0.032 | -0.092 | 0.097 | 0.573 | 0.219 | 0.059 |
Belastingkosten
| 61.762 | 44.873 | 8.5 | 41.164 | 16.657 | 37.108 | 27.3 | 70.2 | 67.101 | 5.865 | 19.057 | 31.907 | 2.887 | 13.42 | 13.4 | 16.332 | -12.144 | 30.275 | 17.9 | 41.757 | 33.642 | 18.46 | 37.2 | 29.654 | 24.442 | 14.985 | 10.7 | 11.627 | 4.819 | 15.99 | 9.7 | -3.532 | 6.322 | -0.685 | 2.047 | -14.964 | 5.525 | -9.662 | -17.8 | 6.19 | 11.321 | 5.511 | 2.894 | 5.168 | 2.659 | 4.433 | 8.128 | -4.597 | 5.746 | 5.117 | 4.607 | 0.9 |
Nettowinst
| 25.738 | 30.192 | 26.293 | 24.768 | 33.75 | 26.257 | 52.235 | 73.382 | 67.861 | 31.004 | 36.92 | 37 | -2.468 | -10.337 | -119.203 | -4.351 | -19.854 | -89.542 | -0.2 | 6.757 | 31.48 | 19.689 | 33.261 | 21.393 | -0.677 | 18.438 | -4.5 | -19.979 | -3.432 | 3.634 | -20.4 | -18.109 | -1.333 | -9.255 | -157.629 | -36.178 | -7.568 | -32.656 | -29.4 | 8.476 | 21.756 | 6.702 | 6.245 | 7.151 | 2.136 | 6.48 | -5.954 | -2.071 | -0.523 | 20.427 | -0.075 | 0.1 |
Nettowinstmarge
| 0.135 | 0.18 | 0.132 | 0.128 | 0.185 | 0.144 | 0.226 | 0.284 | 0.218 | 0.124 | 0.182 | 0.213 | -0.015 | -0.071 | -1.118 | -0.044 | -0.357 | -0.672 | -0.001 | 0.045 | 0.186 | 0.131 | 0.22 | 0.128 | -0.004 | 0.149 | -0.042 | -0.244 | -0.046 | 0.054 | -0.338 | -0.363 | -0.029 | -0.253 | -3.472 | -0.757 | -0.122 | -0.6 | -0.364 | 0.064 | 0.166 | 0.079 | 0.071 | 0.08 | 0.029 | 0.072 | -0.087 | -0.034 | -0.007 | 0.398 | -0.002 | 0.003 |
WPA (Winst Per Aandeel)
| 0.49 | 0.54 | 0.47 | 0.44 | 0.6 | 0.46 | 0.89 | 1.24 | 1.13 | 0.52 | 0.61 | 0.61 | -0.04 | -0.17 | -1.98 | -0.07 | -0.33 | -1.48 | -0.003 | 0.11 | 0.52 | 0.32 | 0.55 | 0.35 | -0.01 | 0.3 | -0.074 | -0.33 | -0.06 | 0.06 | -0.34 | -0.3 | -0.02 | -0.15 | -2.69 | -0.63 | -0.13 | -0.57 | -0.51 | 0.14 | 0.39 | 0.13 | 0.17 | 0.16 | 0.05 | 0.15 | -0.16 | -0.048 | -0.011 | 0.48 | -0.003 | 0.002 |
Verwaterde WPA
| 0.48 | 0.54 | 0.46 | 0.44 | 0.59 | 0.45 | 0.89 | 1.24 | 1.12 | 0.51 | 0.61 | 0.61 | -0.04 | -0.17 | -1.98 | -0.07 | -0.33 | -1.48 | -0.003 | 0.11 | 0.49 | 0.3 | 0.55 | 0.33 | -0.01 | 0.28 | -0.074 | -0.33 | -0.06 | 0.05 | -0.34 | -0.3 | -0.02 | -0.15 | -2.69 | -0.63 | -0.13 | -0.57 | -0.51 | 0.14 | 0.35 | 0.1 | 0.17 | 0.15 | 0.05 | 0.14 | -0.16 | -0.046 | -0.011 | 0.45 | -0.003 | 0.002 |
EBITDA
| 128.382 | 112.035 | 118.7 | 119.063 | 100.402 | 113.778 | 101 | 128.3 | 178.083 | 154.831 | 110.655 | 82.33 | 87.508 | 83.763 | 44.888 | 52.454 | 9.372 | 74.25 | 54.8 | 86.898 | 100.543 | 92.9 | 58.2 | 99.234 | 96.715 | 75.135 | 38.6 | 25.657 | 34.116 | 37.771 | 8.6 | 19.657 | 19.861 | 9.962 | 4.338 | 12.52 | 24.794 | 7.898 | -23.1 | 65.007 | 69.698 | 45.351 | 42.795 | 38.747 | 31.266 | 33.659 | 22.033 | 12.838 | 24.862 | 33.111 | 19.014 | 17.8 |
EBITDA ratio
| 0.675 | 0.669 | 0.594 | 0.618 | 0.551 | 0.624 | 0.437 | 0.497 | 0.572 | 0.621 | 0.547 | 0.473 | 0.528 | 0.571 | 0.421 | 0.534 | 0.168 | 0.557 | 0.347 | 0.575 | 0.593 | 0.619 | 0.385 | 0.595 | 0.607 | 0.607 | 0.363 | 0.313 | 0.454 | 0.566 | 0.143 | 0.394 | 0.432 | 0.272 | 0.096 | 0.262 | 0.4 | 0.145 | -0.286 | 0.493 | 0.53 | 0.535 | 0.487 | 0.432 | 0.429 | 0.375 | 0.322 | 0.213 | 0.352 | 0.645 | 0.504 | 0.555 |