Green Plains Inc.
NASDAQ:GPRE
10.82 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 658.735 | 610.354 | 597.28 | 712.392 | 892.77 | 857.632 | 832.949 | 914.043 | 954.977 | 1,012.394 | 781.435 | 802.319 | 746.791 | 724.418 | 553.64 | 478.764 | 424.062 | 417.989 | 632.869 | 715.677 | 632.35 | 895.853 | 642.315 | 827.528 | 1,000.1 | 986.837 | 1,045.287 | 920.984 | 901.235 | 886.263 | 887.684 | 932.098 | 841.852 | 887.727 | 749.204 | 739.914 | 742.797 | 744.49 | 738.388 | 829.939 | 833.925 | 837.858 | 733.889 | 712.869 | 757.971 | 804.696 | 765.476 | 883.707 | 947.413 | 870.356 | 775.395 | 922.791 | 957.018 | 861.393 | 812.159 | 756.836 | 496.299 | 453.359 | 426.474 | 436.714 | 361.723 | 284.655 | 221.082 | 188.758 | 5.278 | 0.259 | 37.844 | 24.193 | 0.009 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 802.319 | 746.791 | 781.435 |
Kosten van de omzet
| 606.696 | 586.156 | 606.417 | 632.443 | 811.299 | 835.091 | 825.005 | 874.331 | 956.857 | 921.314 | 772.509 | 746.289 | 730.179 | 639.408 | 509.233 | 440.106 | 393.933 | 390.861 | 617.228 | 684.466 | 632.129 | 888.257 | 635.575 | 808.688 | 936.384 | 910.625 | 988.335 | 843.885 | 815.787 | 830.019 | 811.896 | 802.985 | 758.883 | 809.524 | 724.688 | 681.219 | 679.348 | 697.164 | 712.833 | 732.288 | 735.842 | 759.543 | 633.14 | 640.697 | 716.947 | 772.085 | 738.262 | 841.736 | 919.516 | 852.222 | 766.625 | 870.738 | 909.725 | 826.314 | 774.709 | 705.415 | 464.294 | 422.687 | 389 | 392.449 | 340.321 | 269.772 | 219.203 | 175.444 | 7.381 | 0.165 | 22.101 | 23.022 | 0.021 | 0 | 0.854 | 0.124 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 746.289 | 730.179 | 772.509 |
Brutowinst
| 52.039 | 24.198 | -9.137 | 79.949 | 81.471 | 22.541 | 7.944 | 39.712 | -1.88 | 91.08 | 8.926 | 56.03 | 16.612 | 85.01 | 44.407 | 38.658 | 30.129 | 27.128 | 15.641 | 31.211 | 0.221 | 7.596 | 6.74 | 18.84 | 63.716 | 76.212 | 56.952 | 77.099 | 85.448 | 56.244 | 75.788 | 129.113 | 82.969 | 78.203 | 24.516 | 58.695 | 63.449 | 47.326 | 25.555 | 97.651 | 98.083 | 78.315 | 100.749 | 72.172 | 41.024 | 32.611 | 27.214 | 41.971 | 27.897 | 18.134 | 8.77 | 52.053 | 47.293 | 35.079 | 37.45 | 51.421 | 32.005 | 30.672 | 37.474 | 44.265 | 21.402 | 14.883 | 1.879 | 13.314 | -2.103 | 0.094 | 15.743 | 1.171 | -0.011 | 0 | -0.854 | 0.124 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0 | 56.03 | 16.612 | 8.926 |
Brutowinstmarge
| 0.079 | 0.04 | -0.015 | 0.112 | 0.091 | 0.026 | 0.01 | 0.043 | -0.002 | 0.09 | 0.011 | 0.07 | 0.022 | 0.117 | 0.08 | 0.081 | 0.071 | 0.065 | 0.025 | 0.044 | 0 | 0.008 | 0.01 | 0.023 | 0.064 | 0.077 | 0.054 | 0.084 | 0.095 | 0.063 | 0.085 | 0.139 | 0.099 | 0.088 | 0.033 | 0.079 | 0.085 | 0.064 | 0.035 | 0.118 | 0.118 | 0.093 | 0.137 | 0.101 | 0.054 | 0.041 | 0.036 | 0.047 | 0.029 | 0.021 | 0.011 | 0.056 | 0.049 | 0.041 | 0.046 | 0.068 | 0.064 | 0.068 | 0.088 | 0.101 | 0.059 | 0.052 | 0.008 | 0.071 | -0.398 | 0.363 | 0.416 | 0.048 | -1.219 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.022 | 0.011 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.451 | 24.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -404.847 | -383.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419.863 | 397.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26.71 | 33.95 | 31.769 | 32.84 | 35.34 | 33.325 | 31.845 | 28.888 | 29.066 | 30.113 | 30.863 | 18.216 | 26.022 | 23.383 | 23.518 | 22.842 | 19.934 | 20.518 | 21.638 | 20.627 | 18.542 | 21.648 | 20.646 | 35.061 | 25.083 | 29.731 | 26.003 | 34.078 | 28.589 | 25.575 | 23.782 | 36.451 | 24.264 | 23.589 | 20.372 | 21.121 | 19.28 | 22.924 | 21.451 | 23.722 | 23.028 | 19.369 | 22.406 | 21.121 | 15.49 | 14.049 | 14.51 | 20.669 | 19.273 | 19.217 | 19.861 | 19.869 | 18.248 | 17.474 | 17.631 | 18.885 | 15.016 | 13.597 | 12.969 | 14.51 | 10.648 | 10.706 | 0 | 18.467 | 2.562 | 0 | 0 | 2.792 | 1.75 | 3.547 | 0 | 0.973 | 0.599 | 0.455 | 0 | 0.409 | 0.16 | 0.141 | 0.02 | 18.216 | 26.022 | 30.863 |
Overige kosten
| 0 | 0.345 | 0.449 | 0.915 | 4.282 | -0.161 | 32.639 | 33.831 | 30.934 | 28.165 | 0.411 | -0.26 | -0.44 | -1.25 | 0.01 | 0.038 | 0.012 | 0.014 | 0.836 | 4.866 | 0.088 | -0.406 | 0.838 | -0.167 | -0.117 | 2.545 | -0.066 | 0.855 | 1.444 | 1.357 | 0.01 | -0.976 | -1.553 | 1.178 | -1.675 | 2.027 | -0.519 | -1.034 | -0.931 | 0.626 | 1.068 | 0.704 | 1.031 | -0.43 | -0.947 | -0.61 | -0.52 | -0.54 | -0.448 | -0.832 | -0.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.806 | 0 | 10.747 | 9.059 | 2.009 | 7.673 | 6.42 | 2.924 | 8,943.202 | 1.75 | 3.547 | 0.854 | 2.151 | 0 | 0 | 0 | -0.245 | 0.063 | 0.091 | 0.091 | 30.011 | 35.265 | 25.965 |
Bedrijfskosten
| 26.71 | 33.95 | 31.769 | 63.295 | 65.948 | 65.021 | 64.484 | 62.719 | 60 | 57.239 | 56.828 | 46.583 | 59.464 | 50.152 | 49.953 | 50.593 | 46.334 | 46.496 | 45.878 | 46.133 | 42.586 | 46.976 | 46.745 | 61.95 | 63.067 | 64.447 | 60.877 | 69.675 | 64.732 | 60.03 | 58.396 | 73.043 | 52.114 | 50.794 | 47.162 | 45.957 | 43.616 | 22.924 | 21.451 | 23.722 | 23.028 | 19.369 | 22.406 | 21.121 | 15.49 | 14.049 | 14.51 | 20.669 | 19.273 | 19.217 | 19.861 | 19.869 | 18.248 | 17.474 | 17.631 | 18.885 | 15.016 | 13.597 | 12.969 | 14.51 | 10.648 | 10.747 | 9.059 | 18.467 | 2.562 | 1.461 | 1.953 | 2.792 | 1.75 | 3.547 | 0.854 | 0.973 | 0.599 | 0.455 | 0 | 0.165 | 0.222 | 0.232 | 0.111 | 48.227 | 61.287 | 56.828 |
Bedrijfsresultaat
| 56.052 | -9.752 | -40.906 | 16.268 | 21.174 | -42.48 | -56.54 | -21.152 | -61.88 | 33.841 | -47.902 | 7.803 | -44.675 | 31.033 | 31.347 | -11.935 | -14.205 | -19.368 | -54.328 | -14.922 | -42.365 | -39.38 | -40.005 | 107.241 | 0.649 | 11.765 | -3.925 | 7.424 | 20.716 | -3.786 | 17.392 | 56.07 | 30.855 | 27.409 | -22.646 | 12.738 | 19.833 | 24.402 | 4.104 | 73.929 | 75.055 | 58.946 | 78.343 | 51.051 | 25.534 | 18.562 | 12.704 | 68.435 | 8.624 | -1.083 | -11.091 | 32.184 | 29.045 | 17.605 | 19.819 | 32.536 | 16.989 | 17.075 | 24.505 | 29.755 | 10.754 | 4.136 | -7.18 | -5.153 | -4.665 | -1.367 | -1.953 | -1.621 | -1.762 | -3.547 | -0.854 | -0.973 | -0.599 | -0.455 | -0.124 | -0.165 | -0.222 | -0.232 | -0.111 | 7.803 | -44.675 | -47.902 |
Bedrijfsresultaat ratio
| 0.085 | -0.016 | -0.068 | 0.023 | 0.024 | -0.05 | -0.068 | -0.023 | -0.065 | 0.033 | -0.061 | 0.01 | -0.06 | 0.043 | 0.057 | -0.025 | -0.033 | -0.046 | -0.086 | -0.021 | -0.067 | -0.044 | -0.062 | 0.13 | 0.001 | 0.012 | -0.004 | 0.008 | 0.023 | -0.004 | 0.02 | 0.06 | 0.037 | 0.031 | -0.03 | 0.017 | 0.027 | 0.033 | 0.006 | 0.089 | 0.09 | 0.07 | 0.107 | 0.072 | 0.034 | 0.023 | 0.017 | 0.077 | 0.009 | -0.001 | -0.014 | 0.035 | 0.03 | 0.02 | 0.024 | 0.043 | 0.034 | 0.038 | 0.057 | 0.068 | 0.03 | 0.015 | -0.032 | -0.027 | -0.884 | -5.278 | -0.052 | -0.067 | -189.375 | 0 | 0 | -3.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.06 | -0.061 |
Totaal overige inkomsten en kosten netto
| -7.874 | -5.659 | -4.827 | -4.455 | -2.801 | -7.131 | -6.384 | -4.605 | -7.995 | 21.171 | -8.324 | -7.1 | -9.903 | -19.867 | -31.639 | -10.403 | -10.154 | -9.609 | -8.268 | -0.024 | -9.693 | -15.452 | -13.693 | -32.672 | -18.293 | -18.767 | -21.557 | -18.954 | -30.062 | -17.759 | -18.122 | -19.433 | -12.888 | -8.953 | -12.063 | -7.959 | -10.396 | -11.388 | -9.869 | -9.315 | -9.056 | -8.857 | -8.615 | -10.219 | -8.491 | -8.309 | -8.551 | -9.273 | -10.234 | -10.616 | -9.606 | -9.428 | -9.665 | -9.734 | -7.927 | -8.264 | -6.445 | -5.67 | -4.629 | -6.157 | -5.394 | -3.604 | -2.106 | -1.744 | 0.066 | 0.005 | -0.064 | -0.225 | -0.59 | -0.98 | 2.145 | 2.139 | 0.555 | 0.565 | 0.136 | 0.33 | 0 | 0 | 0.001 | -7.1 | -9.903 | -8.324 |
Inkomen voor belasting
| 48.178 | -23.37 | -49.716 | 11.813 | 18.373 | -49.611 | -62.924 | -27.612 | -69.875 | 55.012 | -56.226 | 0.703 | -54.578 | 11.166 | -0.292 | -45.198 | -24.359 | -28.977 | -62.596 | -17.208 | -52.058 | -54.832 | -52.331 | 74.569 | -22.077 | -7.002 | -25.482 | -11.53 | -9.346 | -21.545 | -0.73 | 36.637 | 17.967 | 18.456 | -34.709 | 4.779 | 9.437 | 13.014 | -5.765 | 64.614 | 65.999 | 50.089 | 69.728 | 40.832 | 17.043 | 10.253 | 4.153 | 59.162 | -1.61 | -11.699 | -20.697 | 22.756 | 19.38 | 7.871 | 11.892 | 24.272 | 10.498 | 11.405 | 19.876 | 23.598 | 5.36 | 0.573 | -9.286 | -6.897 | -4.599 | -1.362 | -2.017 | -1.846 | -2.352 | -4.527 | 1.292 | 1.166 | -0.043 | 0.11 | 0.012 | 0.165 | -0.222 | -0.232 | -0.109 | 0.703 | -54.578 | -56.226 |
Inkomen voor belasting ratio
| 0.073 | -0.038 | -0.083 | 0.017 | 0.021 | -0.058 | -0.076 | -0.03 | -0.073 | 0.054 | -0.072 | 0.001 | -0.073 | 0.015 | -0.001 | -0.094 | -0.057 | -0.069 | -0.099 | -0.024 | -0.082 | -0.061 | -0.081 | 0.09 | -0.022 | -0.007 | -0.024 | -0.013 | -0.01 | -0.024 | -0.001 | 0.039 | 0.021 | 0.021 | -0.046 | 0.006 | 0.013 | 0.017 | -0.008 | 0.078 | 0.079 | 0.06 | 0.095 | 0.057 | 0.022 | 0.013 | 0.005 | 0.067 | -0.002 | -0.013 | -0.027 | 0.025 | 0.02 | 0.009 | 0.015 | 0.032 | 0.021 | 0.025 | 0.047 | 0.054 | 0.015 | 0.002 | -0.042 | -0.037 | -0.871 | -5.259 | -0.053 | -0.076 | -252.83 | 0 | 0 | 4.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.073 | -0.072 |
Belastingkosten
| -0.022 | -0.273 | 0.329 | -0.264 | -7.763 | -1.019 | 3.429 | 4.893 | -1.888 | 2.895 | -1.153 | 4.759 | 0.007 | -4.783 | 1.862 | -1.922 | 7.28 | -11.458 | -44.283 | 19.514 | -12.53 | -14.653 | -14.46 | 14.712 | -14.658 | -10.753 | -6.027 | -63.877 | -48.775 | -9.749 | -2.381 | 12.199 | 5.083 | 5.471 | -14.893 | 4.066 | -0.604 | 5.222 | -2.447 | 22.377 | 24.25 | 17.775 | 26.525 | 15.371 | 7.633 | 4.288 | 1.598 | 26.142 | -0.604 | -4.145 | -8.001 | 9.495 | 6.979 | 2.852 | 4.361 | 7.9 | 3.083 | 2.517 | 4.39 | 0.28 | -0.189 | -0.054 | 0.055 | 1.143 | -0.575 | 3.204 | 2.067 | -294.195 | 0.032 | -0.841 | 0.515 | 0.326 | -0.555 | 0 | 0 | 0 | 0 | 0 | 0 | 4.576 | -0.167 | -0.354 |
Nettowinst
| 48.2 | -24.35 | -51.412 | 7.233 | 22.311 | -52.604 | -66.353 | -32.505 | -67.987 | 46.398 | -61.474 | -9.568 | -59.622 | 9.743 | -6.545 | -49.63 | -34.486 | -8.214 | -16.445 | -39.749 | -38.97 | -45.342 | -42.799 | 53.503 | -12.469 | -0.994 | -24.117 | 46.63 | 34.394 | -16.366 | -3.597 | 18.682 | 7.928 | 8.191 | -24.138 | -3.589 | 6.179 | 7.792 | -3.318 | 42.238 | 41.749 | 32.314 | 43.203 | 25.461 | 9.41 | 5.965 | 2.555 | 33.023 | -1.002 | -7.55 | -12.692 | 13.266 | 12.429 | 4.982 | 7.741 | 16.385 | 7.366 | 8.684 | 15.576 | 23.05 | 5.454 | 0.627 | -9.341 | -6.897 | -3.876 | -1.172 | -1.787 | -1.846 | -2.384 | -3.686 | 0.777 | 0.84 | -0.043 | 0.11 | 0.012 | 0.165 | -0.222 | -0.232 | -0.109 | -3.873 | -54.411 | -55.872 |
Nettowinstmarge
| 0.073 | -0.04 | -0.086 | 0.01 | 0.025 | -0.061 | -0.08 | -0.036 | -0.071 | 0.046 | -0.079 | -0.012 | -0.08 | 0.013 | -0.012 | -0.104 | -0.081 | -0.02 | -0.026 | -0.056 | -0.062 | -0.051 | -0.067 | 0.065 | -0.012 | -0.001 | -0.023 | 0.051 | 0.038 | -0.018 | -0.004 | 0.02 | 0.009 | 0.009 | -0.032 | -0.005 | 0.008 | 0.01 | -0.004 | 0.051 | 0.05 | 0.039 | 0.059 | 0.036 | 0.012 | 0.007 | 0.003 | 0.037 | -0.001 | -0.009 | -0.016 | 0.014 | 0.013 | 0.006 | 0.01 | 0.022 | 0.015 | 0.019 | 0.037 | 0.053 | 0.015 | 0.002 | -0.042 | -0.037 | -0.734 | -4.525 | -0.047 | -0.076 | -256.218 | 0 | 0 | 3.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.073 | -0.071 |
WPA (Winst Per Aandeel)
| 0.75 | -0.38 | -0.81 | 0.12 | 0.38 | -0.89 | -1.13 | -0.56 | -1.18 | 0.87 | -1.16 | -0.18 | -1.18 | 0.21 | -0.17 | -1.43 | -1 | -0.24 | -0.47 | -1.13 | -1.06 | -1.13 | -1.06 | 1.32 | -0.31 | -0.025 | -0.6 | 1.16 | 0.83 | -0.41 | -0.094 | 0.49 | 0.21 | 0.21 | -0.63 | -0.095 | 0.16 | 0.2 | -0.09 | 1.12 | 1.11 | 0.86 | 1.3 | 0.84 | 0.31 | 0.2 | 0.09 | 1.11 | -0.034 | -0.25 | -0.39 | 0.41 | 0.35 | 0.14 | 0.21 | 0.45 | 0.23 | 0.28 | 0.59 | 0.92 | 0.22 | 0.03 | -0.38 | -0.56 | -0.52 | -0.16 | -0.24 | -0.25 | -0.4 | -0.61 | 0.13 | 0.14 | -0.009 | 0.03 | 0.003 | 0.039 | -0.29 | -0.3 | -0.14 | -0.073 | -1.08 | -1.06 |
Verwaterde WPA
| 0.67 | -0.38 | -0.81 | 0.12 | 0.35 | -0.89 | -1.13 | -0.56 | -1.18 | 0.73 | -1.16 | -0.18 | -1.18 | 0.2 | -0.17 | -1.43 | -1 | -0.24 | -0.47 | -1.13 | -1.06 | -1.13 | -1.06 | 1.13 | -0.31 | -0.025 | -0.6 | 0.99 | 0.74 | -0.41 | -0.094 | 0.47 | 0.2 | 0.21 | -0.63 | -0.095 | 0.16 | 0.19 | -0.088 | 1.07 | 1.03 | 0.82 | 1.04 | 0.65 | 0.28 | 0.19 | 0.08 | 0.94 | -0.034 | -0.25 | -0.39 | 0.41 | 0.32 | 0.14 | 0.2 | 0.45 | 0.23 | 0.27 | 0.58 | 0.92 | 0.22 | 0.03 | -0.38 | -0.56 | -0.52 | -0.16 | -0.24 | -0.25 | -0.4 | -0.61 | 0.13 | 0.14 | -0.009 | 0.02 | 0.003 | 0.039 | -0.29 | -0.3 | -0.14 | -0.073 | -1.08 | -1.06 |
EBITDA
| 618.715 | 5.708 | -20.443 | 44.82 | 39.422 | -15.244 | -27.8 | 5.533 | -35.652 | 83.779 | -27.021 | 31.906 | -16.81 | 55.39 | 15.135 | -13.705 | 5.563 | 0.068 | -34.819 | 10.627 | -23.682 | -29.134 | -18.669 | 127.655 | 32.035 | 41.842 | 23.12 | 36.071 | 50.377 | 24.073 | 43.849 | 87.764 | 50.141 | 46.11 | -4.501 | 30.054 | 36.455 | 40.567 | 19.951 | 90.666 | 91.472 | 73.681 | 92.97 | 65.046 | 38.297 | 30.45 | 24.832 | 80.848 | 21.727 | 11.402 | 1.528 | 45.191 | 41.631 | 29.772 | 32.027 | 43.911 | 25.551 | 26.286 | 33.183 | 37.797 | 19.284 | 11.229 | -0.603 | -6.597 | -4.519 | -1.339 | -1.951 | -0.632 | -1.742 | -3.536 | -0.846 | -0.969 | -0.595 | -0.453 | -0.121 | -0.165 | -0.221 | -0.231 | -0.111 | 16.243 | -35.786 | -44.633 |
EBITDA ratio
| 0.939 | 0.019 | -0.033 | 0.063 | 0.052 | -0.018 | -0.033 | 0.006 | -0.037 | 0.083 | -0.035 | 0.04 | -0.02 | 0.075 | 0.027 | 0.019 | 0.008 | 0 | -0.017 | 0.015 | -0.037 | -0.022 | -0.029 | -0.027 | 0.032 | 0.042 | 0.022 | 0.039 | 0.056 | 0.036 | 0.049 | 0.09 | 0.058 | 0.054 | -0.008 | 0.044 | 0.049 | 0.032 | 0.005 | 0.09 | 0.091 | 0.071 | 0.108 | 0.071 | 0.033 | 0.022 | 0.016 | 0.024 | 0.009 | -0.001 | -0.014 | 0.049 | 0.03 | 0.021 | 0.025 | 0.058 | 0.054 | 0.058 | 0.058 | 0.087 | 0.03 | 0.039 | -0.004 | -0.035 | -0.875 | -5.178 | -0.051 | -0.052 | -118.582 | 0 | 0 | -10.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.048 | -0.057 |