Gujarat Pipavav Port Limited
NSE:GPPL.NS
193.02 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,445.72 | 157.71 | 3.62 | 63.42 | 189.7 | 108.12 | 354.51 | 534.01 | 2,897.54 | 155.45 | 1,968.28 | 510.7 | 1,271.58 | 1,948.77 | 798.05 | 1,700.21 | 2,545.21 | 480.84 | 820.13 |
Kortetermijnbeleggingen
| 10,238.73 | 9,202.52 | 8,545.48 | 7,182.55 | 6,299.44 | 5,224.57 | 3,957.94 | 2,986.47 | 1,753.49 | 2,344.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,445.72 | 9,360.23 | 8,549.1 | 7,245.97 | 6,489.14 | 5,332.69 | 4,312.45 | 3,520.48 | 2,897.54 | 2,500.24 | 1,968.28 | 510.7 | 1,271.58 | 1,948.77 | 798.05 | 1,700.21 | 2,545.21 | 480.84 | 820.13 |
Nettovorderingen
| 582.47 | 860.93 | 544.38 | 506.65 | 487.03 | 828.58 | 393.89 | 288.74 | 299.79 | 355.96 | 343.63 | 0 | 0 | 0 | 898.64 | 569.19 | 312.26 | 413.33 | 415.41 |
Voorraad
| 89.63 | 75.95 | 101.81 | 104.91 | 76.09 | 84.25 | 136.16 | 155.58 | 128.93 | 134.89 | 119.98 | 114.51 | 57 | 74.67 | 51.51 | 47.37 | 45.47 | 26.66 | 14 |
Overige vlottende activa
| 177.86 | 230.66 | 186.54 | 108.48 | 62.5 | 71.58 | 32.78 | 389.01 | 475.58 | 574.7 | 536.22 | 539.52 | 855.43 | 824.47 | 33.39 | 103.11 | 102.83 | 19.99 | 14.87 |
Totaal vlottende activa
| 11,295.68 | 10,527.77 | 9,381.83 | 7,966.01 | 7,167.78 | 6,317.1 | 4,875.28 | 4,065.07 | 3,502.05 | 3,209.83 | 2,624.48 | 1,164.73 | 2,184.01 | 2,847.91 | 1,781.59 | 2,419.88 | 3,005.77 | 940.82 | 1,264.41 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 14,355.65 | 14,524.61 | 14,559.3 | 15,199.92 | 15,878.8 | 16,362.84 | 17,233.96 | 17,846.5 | 17,302.05 | 15,148.4 | 14,614.522 | 14,001.08 | 12,818.53 | 12,907 | 12,867.59 | 10,217.51 | 9,113.89 | 6,843.59 | 4,746.58 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30.42 | 52.47 | 13.17 | 20.67 | 3.95 | 9.14 | 14.88 | 8.56 | 6.62 | 20.94 | 24.62 | 37.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 30.42 | 52.47 | 13.17 | 20.67 | 3.95 | 9.14 | 14.88 | 8.56 | 6.62 | 20.94 | 24.62 | 37.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3,477.97 | -5,823.87 | -5,399 | -4,282.76 | -3,435.33 | -2,630.39 | -1,674.07 | -928.24 | 1,763.4 | -972.83 | 830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 408.16 | 5,823.87 | 205.26 | 7,565.89 | 1,255.06 | 5,398.15 | 2,126.49 | 416.05 | 2,600.75 | 1,094.57 | -830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -202.9 | 3,587.92 | 8,567.46 | 20.26 | 5,420.92 | -0.01 | 1,982.09 | 3,326.02 | -539.6 | 2,750.6 | 1,402.658 | 1,430.37 | 8,575.45 | 9,146.45 | 830 | 7,435.3 | 6,539.31 | 780 | 780 |
Totaal niet-vlottende activa
| 18,069.3 | 18,165 | 17,946.19 | 18,523.98 | 19,123.4 | 19,139.73 | 19,683.35 | 20,668.89 | 21,133.22 | 18,041.68 | 16,041.8 | 15,469.44 | 21,393.98 | 22,053.45 | 13,697.59 | 17,652.81 | 15,653.2 | 7,623.59 | 5,526.58 |
Totaal activa
| 29,364.98 | 28,692.77 | 27,328.02 | 26,489.99 | 26,291.18 | 25,456.83 | 24,558.63 | 24,733.96 | 24,635.27 | 21,251.51 | 18,666.28 | 16,634.17 | 23,577.99 | 24,901.36 | 15,479.18 | 20,072.69 | 18,658.97 | 8,564.41 | 6,790.99 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 603.99 | 659.43 | 474.13 | 383.96 | 335.88 | 423.6 | 433.91 | 354.95 | 141.51 | 299.16 | 472.09 | 321.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 224.84 | 176.93 | 123.69 | 220.56 | 189.26 | -191.74 | -250.07 | -290.61 | -247.39 | 0 | 219.38 | 171.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.49 | 44.2 | 69.94 | 6.62 | 14.75 | 12.78 | 0 | 47.91 | 7.39 | 0 | 72.62 | 44.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.49 | 61.34 | 90.29 | 677.12 | 145.36 | 191.74 | 250.07 | 290.61 | 247.39 | 0 | 760.55 | 644.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,880.97 | 1,998.4 | 1,841.52 | 934.59 | 1,185.82 | 1,879.62 | 1,742.37 | 2,075.51 | 2,820.34 | 1,597.36 | 2.91 | 11.81 | 1,144.29 | 1,252.96 | 1,183.37 | 2,225.47 | 1,830.68 | 1,375.61 | 1,215.06 |
Totaal kortlopende verplichtingen
| 3,714.29 | 2,896.1 | 2,529.63 | 2,216.23 | 1,856.32 | 2,303.22 | 2,176.28 | 2,430.46 | 2,961.85 | 1,896.52 | 1,454.93 | 1,148.82 | 1,144.29 | 1,252.96 | 1,183.37 | 2,225.47 | 1,830.68 | 1,375.61 | 1,215.06 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 567.28 | 617.45 | 347.11 | 244.72 | 395.6 | 0 | 0 | -2,016.18 | 260.93 | 0 | 2,819.37 | 3,038.75 | 6,758.59 | 7,973.29 | 10,891.08 | 7,419.35 | 6,168.4 | 5,858.37 | 3,981.89 |
Uitgestelde opbrengsten niet-vlottend
| 373.38 | 421.46 | 446.31 | 521.01 | 596.1 | 670.54 | 738.86 | 813.16 | 88.73 | 588.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,436.9 | 1,406.86 | 1,450.78 | 1,006.68 | 493.97 | 462.21 | 3.42 | 2,016.18 | 1,274.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 139.91 | 243.43 | 119.32 | 109.57 | 66.6 | 46.56 | 45.61 | 67.13 | 27.22 | 165.95 | 356.91 | 329.18 | 0 | 0 | 326.05 | 0 | 0 | 453.88 | 285.83 |
Totaal niet-vlottende verplichtingen
| 2,517.47 | 2,689.2 | 2,363.52 | 1,881.98 | 1,552.27 | 1,179.31 | 787.89 | 880.29 | 1,650.98 | 754.58 | 3,176.28 | 3,367.93 | 6,758.59 | 7,973.29 | 11,217.13 | 7,419.35 | 6,168.4 | 6,312.25 | 4,267.72 |
Totaal passiva
| 6,231.76 | 5,585.3 | 4,893.15 | 4,098.21 | 3,408.59 | 3,482.53 | 2,964.17 | 3,310.75 | 4,612.83 | 2,651.1 | 4,631.21 | 4,516.75 | 7,902.88 | 9,226.25 | 12,400.5 | 9,644.82 | 7,999.08 | 7,687.86 | 5,482.78 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,834.4 | 4,235.6 | 4,235.6 | 3,148.64 | 3,454.8 | 3,454.8 | 2,618.76 | 2,481.26 |
Ingehouden winsten
| 4,009.95 | 3,984.2 | 3,311.6 | 3,268.51 | 3,759.32 | 2,851.03 | 2,471.19 | 2,299.94 | 899.18 | -522.86 | -5,088.19 | -7,005.84 | 0 | 0 | -7,801.32 | 0 | 0 | -5,488.69 | -4,970.35 |
Overige gereserveerde algehele resultaten
| 18,298.82 | -0 | 0 | -0 | 0 | -4,143.19 | -3,024.23 | -1,997.9 | -6,238.87 | -0 | -5,457.21 | -5,246.62 | -4,817.15 | -4,280.21 | -3,214.26 | -3,600.41 | -3,233.54 | -2,667.76 | -2,495.87 |
Overige totale aandeelhoudersvermogen
| -4,009.95 | 14,288.87 | 14,288.87 | 14,288.87 | 14,288.87 | 18,432.06 | 17,313.1 | 16,286.77 | 20,527.73 | 14,288.87 | 19,746.07 | 19,535.48 | 16,256.66 | 15,719.72 | 10,945.62 | 10,573.48 | 10,438.63 | 6,414.24 | 6,293.17 |
Totaal eigen vermogen van aandeelhouders
| 23,133.22 | 23,107.47 | 22,434.87 | 22,391.78 | 22,882.59 | 21,974.3 | 21,594.46 | 21,423.21 | 20,022.44 | 18,600.41 | 14,035.07 | 12,117.42 | 15,675.11 | 15,675.11 | 3,078.68 | 10,427.87 | 10,659.89 | 876.55 | 1,308.21 |
Totaal eigen vermogen
| 23,133.22 | 23,107.47 | 22,434.87 | 22,391.78 | 22,882.59 | 21,974.3 | 21,594.46 | 21,423.21 | 20,022.44 | 18,600.41 | 14,035.07 | 12,117.42 | 15,675.11 | 15,675.11 | 3,078.68 | 10,427.87 | 10,659.89 | 876.55 | 1,308.21 |
Totaal passiva en aandeelhoudersvermogen
| 29,364.98 | 28,692.77 | 27,328.02 | 26,489.99 | 26,291.18 | 25,456.83 | 24,558.63 | 24,733.96 | 24,635.27 | 21,251.51 | 18,666.28 | 16,634.17 | 23,577.99 | 24,901.36 | 15,479.18 | 20,072.69 | 18,658.97 | 8,564.41 | 6,790.99 |