Global Payments Inc.
NYSE:GPN
111.92 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,590.508 | 2,568.768 | 2,420.187 | 2,433.812 | 2,475.691 | 2,452.469 | 2,292.447 | 2,252.984 | 2,285.371 | 2,280.906 | 2,156.254 | 2,193.981 | 2,202.337 | 2,137.437 | 1,990.007 | 1,930.193 | 1,917.815 | 1,671.952 | 1,903.598 | 1,987.761 | 1,105.941 | 935.152 | 883.039 | 880.555 | 857.67 | 833.164 | 794.977 | 1,054.253 | 1,038.907 | 962.24 | 919.762 | 941.821 | 939.492 | 747.064 | 679.94 | 722.35 | 748.796 | 706.549 | 664.983 | 697.291 | 704.895 | 673.977 | 616.452 | 634.122 | 629.685 | 618.352 | 578.746 | 588.538 | 590.287 | 597.032 | 533.539 | 530.505 | 542.771 | 519.755 | 456.382 | 443.526 | 440.138 | 425.05 | 398.535 | 408.951 | 409.932 | 402.041 | 359.528 | 365.884 | 405.757 | 343.832 | 310.641 | 308.776 | 310.98 | 280.1 | 260.418 | 260.697 | 260.308 | 238.768 | 225.159 | 219.673 | 224.456 | 207.665 | 195.526 | 188.549 | 192.591 | 181.849 | 162.56 | 148.447 | 136.464 | 134.322 | 124.573 | 129.461 | 127.728 | 120.971 | 115.283 | 115.617 | 110.955 | 102.699 | 80.674 | 82.631 |
Kosten van de omzet
| 2,807.819 | 938.484 | 922.39 | 922.284 | 915.531 | 941.952 | 947.753 | 927.911 | 931.249 | 962.299 | 957.158 | 967.997 | 944.172 | 936.31 | 925.246 | 922.195 | 900.921 | 893.74 | 933.871 | 1,038.578 | 427.72 | 302.276 | 305.23 | 313.071 | 265.013 | 264.544 | 252.386 | 509.068 | 493.883 | 469.149 | 455.936 | 468.383 | 462.626 | 345.68 | 258.728 | 270.565 | 272.666 | 254.217 | 250.255 | 257.796 | 259.839 | 253.373 | 232.937 | 235.17 | 230.745 | 229.951 | 217.465 | 210.268 | 204.391 | 213.071 | 194.218 | 185.931 | 191.536 | 191.439 | 168.332 | 154.205 | 151.041 | 152.322 | 146.202 | 144.881 | 141.204 | 153.537 | 124.001 | 131.144 | 144.177 | 125.129 | 117.661 | 116.513 | 116.309 | 107.326 | 103.555 | 105.766 | 98.19 | 89.063 | 88.863 | 86.912 | 93.183 | 90.104 | 87.378 | 79.35 | 80.44 | 88.144 | 71.773 | 67.274 | 62.162 | 66.327 | 62.682 | 64.395 | 66.886 | 65.774 | 64.141 | 60.718 | 61.493 | 65.843 | 44.607 | 43.25 |
Brutowinst
| 4,782.689 | 1,630.284 | 1,497.797 | 1,511.528 | 1,560.16 | 1,510.517 | 1,344.694 | 1,325.073 | 1,354.122 | 1,318.607 | 1,199.096 | 1,225.984 | 1,258.165 | 1,201.127 | 1,064.761 | 1,007.998 | 1,016.894 | 778.212 | 969.727 | 949.183 | 678.221 | 632.876 | 577.809 | 567.484 | 592.657 | 568.62 | 542.591 | 545.185 | 545.024 | 493.091 | 463.826 | 473.438 | 476.866 | 401.384 | 421.212 | 451.785 | 476.13 | 452.332 | 414.728 | 439.495 | 445.056 | 420.604 | 383.515 | 398.952 | 398.94 | 388.401 | 361.281 | 378.27 | 385.896 | 383.961 | 339.321 | 344.574 | 351.235 | 328.316 | 288.05 | 289.321 | 289.097 | 272.728 | 252.333 | 264.07 | 268.728 | 248.504 | 235.527 | 234.74 | 261.58 | 218.703 | 192.98 | 192.263 | 194.671 | 172.774 | 156.863 | 154.931 | 162.118 | 149.705 | 136.296 | 132.761 | 131.273 | 117.561 | 108.148 | 109.199 | 112.151 | 93.705 | 90.787 | 81.173 | 74.302 | 67.995 | 61.891 | 65.066 | 60.842 | 55.197 | 51.142 | 54.899 | 49.462 | 36.856 | 36.067 | 39.381 |
Brutowinstmarge
| 0.63 | 0.635 | 0.619 | 0.621 | 0.63 | 0.616 | 0.587 | 0.588 | 0.593 | 0.578 | 0.556 | 0.559 | 0.571 | 0.562 | 0.535 | 0.522 | 0.53 | 0.465 | 0.509 | 0.478 | 0.613 | 0.677 | 0.654 | 0.644 | 0.691 | 0.682 | 0.683 | 0.517 | 0.525 | 0.512 | 0.504 | 0.503 | 0.508 | 0.537 | 0.619 | 0.625 | 0.636 | 0.64 | 0.624 | 0.63 | 0.631 | 0.624 | 0.622 | 0.629 | 0.634 | 0.628 | 0.624 | 0.643 | 0.654 | 0.643 | 0.636 | 0.65 | 0.647 | 0.632 | 0.631 | 0.652 | 0.657 | 0.642 | 0.633 | 0.646 | 0.656 | 0.618 | 0.655 | 0.642 | 0.645 | 0.636 | 0.621 | 0.623 | 0.626 | 0.617 | 0.602 | 0.594 | 0.623 | 0.627 | 0.605 | 0.604 | 0.585 | 0.566 | 0.553 | 0.579 | 0.582 | 0.515 | 0.558 | 0.547 | 0.544 | 0.506 | 0.497 | 0.503 | 0.476 | 0.456 | 0.444 | 0.475 | 0.446 | 0.359 | 0.447 | 0.477 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.117 | 0 | 40.117 | 0 | 0 | 0 | 89.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -1,005.428 | 0 | 1,005.428 | 0 | 0 | 0 | 953.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,282.232 | 1,001.961 | 1,045.545 | 1,015.163 | 1,001.964 | 1,013.514 | 1,043.126 | 919.493 | 918.757 | 863.179 | 823.149 | 905.008 | 858.082 | 838.569 | 789.502 | 756.016 | 726.475 | 670.638 | 725.748 | 753.021 | 504.184 | 411.15 | 378.317 | 400.498 | 369.495 | 377.883 | 386.421 | 395.61 | 372.553 | 361.239 | 358.856 | 368.171 | 355.76 | 345.182 | 313.407 | 328.62 | 338.358 | 348.732 | 310.113 | 315.511 | 320.658 | 331.687 | 286.224 | 294.045 | 291.556 | 290.568 | 271.696 | 276.177 | 281.419 | 289.711 | 246.973 | 247.994 | 242.625 | 240.172 | 209.851 | 206.178 | 206.99 | 201.243 | 178.484 | 175.368 | 179.485 | 181.059 | 173.144 | 156.858 | 168.483 | 151.918 | 133.069 | 133.518 | 127.436 | 118.62 | 105.67 | 102.628 | 98.591 | 97.304 | 88.161 | 81.728 | 79.876 | 74.345 | 69.929 | 68.421 | 70.537 | 59.576 | 60.355 | 51.947 | 45.541 | 44.327 | 40.108 | 41.311 | 35.525 | 34.25 | 33.147 | 34.117 | 26.775 | 30.639 | 24.101 | 23.409 |
Overige kosten
| -55.7 | 55.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3,282.232 | 1,001.961 | 1,045.545 | 1,015.163 | 1,001.964 | 1,013.514 | 1,043.126 | 919.493 | 918.757 | 863.179 | 823.149 | 905.008 | 858.082 | 838.569 | 789.502 | 756.016 | 726.475 | 670.638 | 725.748 | 753.021 | 504.184 | 411.15 | 378.317 | 400.498 | 369.495 | 377.883 | 386.421 | 395.61 | 372.553 | 361.239 | 358.856 | 368.171 | 355.76 | 345.182 | 313.407 | 328.62 | 338.358 | 348.732 | 310.113 | 315.511 | 320.658 | 331.687 | 286.224 | 287.045 | 291.556 | 319.032 | 270.507 | 261.688 | 305.408 | 289.711 | 246.973 | 247.994 | 242.625 | 240.172 | 209.851 | 206.178 | 206.99 | 201.243 | 178.484 | 175.368 | 179.485 | 33.395 | 173.144 | 156.858 | 168.483 | 151.918 | 133.069 | 133.518 | 127.436 | 118.62 | 105.67 | 102.628 | 98.591 | 97.304 | 88.161 | 81.728 | 79.876 | 74.345 | 69.929 | 68.421 | 70.537 | 59.576 | 60.355 | 51.947 | 45.541 | 44.327 | 40.108 | 41.311 | 35.525 | 23.257 | 33.147 | 34.117 | 26.775 | 23.447 | 24.101 | 23.409 |
Bedrijfsresultaat
| 1,500.457 | 628.323 | 452.252 | 498.716 | 558.196 | 602.741 | 56.735 | 407.63 | 386.432 | -529.858 | 375.947 | 320.976 | 400.083 | 362.558 | 275.259 | 251.982 | 290.419 | 107.574 | 243.979 | 196.162 | 174.037 | 221.726 | 199.492 | 166.986 | 223.162 | 190.737 | 156.17 | 149.575 | 172.471 | 131.852 | 104.97 | 105.267 | 121.106 | 56.202 | 107.805 | 123.165 | 137.772 | 103.6 | 104.615 | 123.984 | 124.398 | 88.917 | 97.291 | 111.907 | 107.384 | 69.369 | 90.774 | 116.582 | 80.488 | 9.812 | 92.348 | 96.58 | 108.61 | 88.144 | 78.199 | 83.143 | 82.107 | 71.485 | 73.849 | 88.702 | 89.243 | 67.445 | 62.383 | 77.882 | 93.097 | 66.785 | 59.911 | 58.431 | 66.232 | 51.066 | 51.193 | 52.303 | 63.527 | 52.401 | 48.135 | 50.028 | 50.524 | 39.49 | 38.219 | 40.778 | 41.614 | 29.184 | 30.432 | 26.103 | 27.181 | 22.411 | 21.783 | 23.755 | 25.317 | 20.947 | 17.995 | 20.782 | 22.687 | 8.527 | 11.966 | 15.972 |
Bedrijfsresultaat ratio
| 0.198 | 0.245 | 0.187 | 0.205 | 0.225 | 0.246 | 0.025 | 0.181 | 0.169 | -0.232 | 0.174 | 0.146 | 0.182 | 0.17 | 0.138 | 0.131 | 0.151 | 0.064 | 0.128 | 0.099 | 0.157 | 0.237 | 0.226 | 0.19 | 0.26 | 0.229 | 0.196 | 0.142 | 0.166 | 0.137 | 0.114 | 0.112 | 0.129 | 0.075 | 0.159 | 0.171 | 0.184 | 0.147 | 0.157 | 0.178 | 0.176 | 0.132 | 0.158 | 0.176 | 0.171 | 0.112 | 0.157 | 0.198 | 0.136 | 0.016 | 0.173 | 0.182 | 0.2 | 0.17 | 0.171 | 0.187 | 0.187 | 0.168 | 0.185 | 0.217 | 0.218 | 0.168 | 0.174 | 0.213 | 0.229 | 0.194 | 0.193 | 0.189 | 0.213 | 0.182 | 0.197 | 0.201 | 0.244 | 0.219 | 0.214 | 0.228 | 0.225 | 0.19 | 0.195 | 0.216 | 0.216 | 0.16 | 0.187 | 0.176 | 0.199 | 0.167 | 0.175 | 0.183 | 0.198 | 0.173 | 0.156 | 0.18 | 0.204 | 0.083 | 0.148 | 0.193 |
Totaal overige inkomsten en kosten netto
| -350.638 | -179.551 | -126.219 | 2.351 | -140.362 | 105.738 | -244.833 | 2.05 | -48.933 | -985.286 | -91.572 | -84.456 | -75.867 | -75.101 | -78.907 | -76.799 | -52.993 | -80.068 | -90.138 | -72.976 | -84.929 | -59.44 | -56.147 | -52.616 | -43.222 | -45.152 | -33.911 | -41.55 | -38.417 | -46.529 | -39.69 | -51.095 | -0.604 | -26.889 | -12.208 | -12.834 | -12.101 | -8.332 | -12.269 | -9.068 | -9.818 | -7.358 | -13.513 | -2.737 | -4.541 | -4.418 | -4.527 | 14.489 | -23.989 | -1.367 | -1.33 | -2.619 | -1.586 | -1.171 | -2.684 | -0.227 | -3.304 | -2.885 | -2.822 | -3.733 | -3.451 | 0.067 | -147.664 | 0.137 | 0.967 | 0.74 | 2.569 | -0.314 | -1.003 | 2.488 | 2.329 | 1.991 | 1.434 | 0.843 | 0.477 | -1.005 | -0.873 | 4.269 | -2.176 | -1.438 | -1.323 | -4.945 | -4.069 | -3.123 | -1.58 | -1.632 | -2.458 | -2.057 | -1.974 | -12.78 | -1.369 | -1.943 | -1.855 | -7.282 | -2.46 | -1.233 |
Inkomen voor belasting
| 1,149.819 | 448.772 | 326.033 | 367.91 | 417.834 | 439.262 | -55.057 | 294.396 | 271.641 | -626.09 | 284.375 | 236.52 | 324.216 | 287.457 | 196.352 | 175.183 | 237.426 | 27.506 | 153.841 | 123.186 | 89.108 | 162.286 | 143.345 | 114.37 | 179.94 | 145.585 | 122.259 | 108.025 | 134.054 | 85.323 | 65.28 | 54.172 | 120.502 | 29.313 | 95.597 | 110.331 | 125.671 | 95.268 | 92.346 | 114.916 | 114.58 | 81.559 | 83.778 | 109.17 | 102.843 | 64.951 | 86.247 | 104.16 | 78.926 | 8.445 | 91.018 | 93.961 | 107.024 | 86.973 | 75.515 | 82.916 | 78.803 | 68.6 | 71.027 | 84.969 | 85.792 | 67.512 | 61.231 | 78.019 | 94.064 | 67.525 | 62.48 | 61.902 | 69.496 | 53.554 | 53.522 | 54.294 | 64.961 | 53.244 | 48.612 | 49.746 | 49.918 | 43.759 | 36.043 | 39.34 | 40.291 | 24.349 | 26.363 | 23.757 | 25.28 | 20.779 | 19.325 | 21.698 | 23.343 | 8.167 | 16.626 | 18.839 | 20.832 | 1.245 | 9.506 | 13.67 |
Inkomen voor belasting ratio
| 0.151 | 0.175 | 0.135 | 0.151 | 0.169 | 0.179 | -0.024 | 0.131 | 0.119 | -0.274 | 0.132 | 0.108 | 0.147 | 0.134 | 0.099 | 0.091 | 0.124 | 0.016 | 0.081 | 0.062 | 0.081 | 0.174 | 0.162 | 0.13 | 0.21 | 0.175 | 0.154 | 0.102 | 0.129 | 0.089 | 0.071 | 0.058 | 0.128 | 0.039 | 0.141 | 0.153 | 0.168 | 0.135 | 0.139 | 0.165 | 0.163 | 0.121 | 0.136 | 0.172 | 0.163 | 0.105 | 0.149 | 0.177 | 0.134 | 0.014 | 0.171 | 0.177 | 0.197 | 0.167 | 0.165 | 0.187 | 0.179 | 0.161 | 0.178 | 0.208 | 0.209 | 0.168 | 0.17 | 0.213 | 0.232 | 0.196 | 0.201 | 0.2 | 0.223 | 0.191 | 0.206 | 0.208 | 0.25 | 0.223 | 0.216 | 0.226 | 0.222 | 0.211 | 0.184 | 0.209 | 0.209 | 0.134 | 0.162 | 0.16 | 0.185 | 0.155 | 0.155 | 0.168 | 0.183 | 0.068 | 0.144 | 0.163 | 0.188 | 0.012 | 0.118 | 0.165 |
Belastingkosten
| 154.593 | 77.834 | 19.382 | 9.272 | 58.936 | 172.211 | -31.399 | 47.444 | 14.255 | 52.776 | 52.218 | 37.434 | 50.117 | 60.808 | 20.675 | 17.98 | 42.834 | 0.836 | 15.502 | 22.425 | -16.623 | 32.247 | 24.14 | 31.047 | -6.089 | 27.856 | 24.673 | -142.28 | 15.692 | 12.88 | 12.321 | 1.557 | 28.044 | -11.866 | 22.685 | 27.253 | 32.623 | 25.158 | 23.031 | 29.66 | 30.146 | 23.293 | 23.657 | 29.313 | 31.135 | 18.585 | 23.433 | 28.789 | 24.764 | -3.201 | 25.328 | 25.812 | 34.943 | 24.587 | 20.962 | 24.546 | 24.981 | 17.89 | 20.298 | 23.655 | 25.536 | 20.71 | 18.531 | 20.813 | 28.216 | 26.517 | 19.265 | 21.023 | 23.783 | 17.687 | 17.148 | 17.692 | 20.909 | 16.96 | 16.577 | 16.963 | 17.022 | 12.592 | 12.716 | 13.864 | 14.232 | 9.106 | 9.86 | 8.885 | 9.455 | 7.772 | 7.228 | 8.116 | 8.73 | 3.119 | 6.351 | 7.196 | 7.958 | 0.479 | 3.66 | 5.263 |
Nettowinst
| 1,003.192 | 374.76 | 313.307 | 361.297 | 361.83 | 274.148 | -11.041 | 249.306 | 290.454 | -672.999 | 244.733 | 208.453 | 296.736 | 263.59 | 196.681 | 182.644 | 220.971 | 37.331 | 143.575 | 102.771 | 95.044 | 120.458 | 112.341 | 75.215 | 176.37 | 109.069 | 91.399 | 241.962 | 110.74 | 66.909 | 48.813 | 49.452 | 85.093 | 37.187 | 69.061 | 78.771 | 86.646 | 65.325 | 62.568 | 74.781 | 75.366 | 51.625 | 55.121 | 73.897 | 64.643 | 40.805 | 58.462 | 70.183 | 46.675 | 5.086 | 57.92 | 61.181 | 63.974 | 58.577 | 47.789 | 53.505 | 49.368 | 34.19 | 48.461 | 62.835 | 57.831 | 37.559 | -106.776 | 48.907 | 57.527 | 40.811 | 40.055 | 38.313 | 43.575 | 33.178 | 34.296 | 34.002 | 41.509 | 34.062 | 30.111 | 30.613 | 30.738 | 23.497 | 21.623 | 23.578 | 24.198 | 15.243 | 16.503 | 14.872 | 15.825 | 13.007 | 12.097 | 13.582 | 14.613 | -10.951 | 10.275 | 11.643 | 12.874 | 0.766 | 5.846 | 8.407 |
Nettowinstmarge
| 0.132 | 0.146 | 0.129 | 0.148 | 0.146 | 0.112 | -0.005 | 0.111 | 0.127 | -0.295 | 0.113 | 0.095 | 0.135 | 0.123 | 0.099 | 0.095 | 0.115 | 0.022 | 0.075 | 0.052 | 0.086 | 0.129 | 0.127 | 0.085 | 0.206 | 0.131 | 0.115 | 0.23 | 0.107 | 0.07 | 0.053 | 0.053 | 0.091 | 0.05 | 0.102 | 0.109 | 0.116 | 0.092 | 0.094 | 0.107 | 0.107 | 0.077 | 0.089 | 0.117 | 0.103 | 0.066 | 0.101 | 0.119 | 0.079 | 0.009 | 0.109 | 0.115 | 0.118 | 0.113 | 0.105 | 0.121 | 0.112 | 0.08 | 0.122 | 0.154 | 0.141 | 0.093 | -0.297 | 0.134 | 0.142 | 0.119 | 0.129 | 0.124 | 0.14 | 0.118 | 0.132 | 0.13 | 0.159 | 0.143 | 0.134 | 0.139 | 0.137 | 0.113 | 0.111 | 0.125 | 0.126 | 0.084 | 0.102 | 0.1 | 0.116 | 0.097 | 0.097 | 0.105 | 0.114 | -0.091 | 0.089 | 0.101 | 0.116 | 0.007 | 0.072 | 0.102 |
WPA (Winst Per Aandeel)
| 3.93 | 1.47 | 1.22 | 1.39 | 1.39 | 1.05 | -0.042 | 0.94 | 1.06 | -2.42 | 0.87 | 0.72 | 1.02 | 0.89 | 0.66 | 0.61 | 0.74 | 0.12 | 0.48 | 0.34 | 0.54 | 0.77 | 0.71 | 0.48 | 1.12 | 0.69 | 0.57 | 1.52 | 0.72 | 0.44 | 0.32 | 0.32 | 0.55 | 0.27 | 0.53 | 0.61 | 0.66 | 0.5 | 0.47 | 0.55 | 0.56 | 0.37 | 0.39 | 0.51 | 0.44 | 0.27 | 0.38 | 0.45 | 0.3 | 0.49 | 0.37 | 0.39 | 0.4 | 0 | 0.3 | 0.34 | 0.31 | 0 | 0.3 | 0.39 | 0.36 | 0 | -0.66 | 0.31 | 0.36 | 0 | 0.26 | 0.24 | 0.27 | 0 | 0.22 | 0.21 | 0.26 | 0 | 0.19 | 0.2 | 0.098 | 0 | 0.07 | 0.078 | 0.16 | 0 | 0.11 | 0.1 | 0.11 | 0 | 0.083 | 0.046 | 0.1 | 0 | 0.07 | 0.08 | 0.088 | 0 | 0.055 | 0.08 |
Verwaterde WPA
| 3.92 | 1.47 | 1.22 | 1.38 | 1.39 | 1.05 | -0.042 | 0.94 | 1.05 | -2.42 | 0.87 | 0.72 | 1.01 | 0.89 | 0.66 | 0.61 | 0.74 | 0.12 | 0.48 | 0.34 | 0.54 | 0.77 | 0.71 | 0.47 | 1.11 | 0.68 | 0.57 | 1.51 | 0.71 | 0.44 | 0.32 | 0.32 | 0.55 | 0.26 | 0.53 | 0.6 | 0.66 | 0.5 | 0.46 | 0.55 | 0.55 | 0.36 | 0.38 | 0.51 | 0.44 | 0.27 | 0.38 | 0.45 | 0.3 | 0.49 | 0.37 | 0.39 | 0.4 | 0 | 0.3 | 0.34 | 0.31 | 0 | 0.3 | 0.38 | 0.36 | 0 | -0.66 | 0.3 | 0.36 | 0 | 0.25 | 0.24 | 0.27 | 0 | 0.21 | 0.21 | 0.26 | 0 | 0.18 | 0.19 | 0.095 | 0 | 0.068 | 0.075 | 0.16 | 0 | 0.11 | 0.095 | 0.1 | 0 | 0.08 | 0.045 | 0.098 | 0 | 0.068 | 0.078 | 0.085 | 0 | 0.055 | 0.08 |
EBITDA
| 2,101.602 | 1,133.423 | 913.388 | 983.887 | 1,052.551 | 987.125 | 719.971 | 814.818 | 861.271 | 885.96 | 806.33 | 749.493 | 824.965 | 790.056 | 705.066 | 667.304 | 727.301 | 513.036 | 644.303 | 608.07 | 369.014 | 373.025 | 351.056 | 323.673 | 350.353 | 316.953 | 289.607 | 273.638 | 288.467 | 240.965 | 215.61 | 215.303 | 266.765 | 129.167 | 148.065 | 163.206 | 177.671 | 139.608 | 139.415 | 159.872 | 160.156 | 125.881 | 130.041 | 146.213 | 139.096 | 101.857 | 124.202 | 146.929 | 106.366 | 38.232 | 119.973 | 122.863 | 135.327 | 117.397 | 101.621 | 105.239 | 100.348 | 91.657 | 91.888 | 106.175 | 106.855 | 231.69 | 78.815 | 98.122 | 113.264 | 78.599 | 75.92 | 69.808 | 78.467 | 64.175 | 61.479 | 62.556 | 73.332 | 62.214 | 58.433 | 62.02 | 62.666 | 55.128 | 49.569 | 52.154 | 52.282 | 49.513 | 40.012 | 40.351 | 37.86 | 31.503 | 30.137 | 31.767 | 33.177 | 39.669 | 25.432 | 28.224 | 29.65 | 20.359 | 16.843 | 17.205 |
EBITDA ratio
| 0.277 | 0.441 | 0.377 | 0.404 | 0.425 | 0.403 | 0.314 | 0.362 | 0.377 | 0.388 | 0.374 | 0.342 | 0.375 | 0.37 | 0.354 | 0.346 | 0.379 | 0.307 | 0.338 | 0.306 | 0.334 | 0.399 | 0.398 | 0.368 | 0.408 | 0.38 | 0.364 | 0.26 | 0.278 | 0.25 | 0.234 | 0.229 | 0.284 | 0.173 | 0.218 | 0.226 | 0.237 | 0.198 | 0.21 | 0.229 | 0.227 | 0.187 | 0.211 | 0.231 | 0.221 | 0.165 | 0.215 | 0.25 | 0.18 | 0.064 | 0.225 | 0.232 | 0.249 | 0.226 | 0.223 | 0.237 | 0.228 | 0.216 | 0.231 | 0.26 | 0.261 | 0.576 | 0.219 | 0.268 | 0.279 | 0.229 | 0.244 | 0.226 | 0.252 | 0.229 | 0.236 | 0.24 | 0.282 | 0.261 | 0.26 | 0.282 | 0.279 | 0.265 | 0.254 | 0.277 | 0.271 | 0.272 | 0.246 | 0.272 | 0.277 | 0.235 | 0.242 | 0.245 | 0.26 | 0.328 | 0.221 | 0.244 | 0.267 | 0.198 | 0.209 | 0.208 |