Godawari Power & Ispat Limited

NSE:GPIL.NS

187.7 (INR) • At close October 17, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,704.45,073109.96985.94822.50916.78584.067511.303981.4241,052.585348.731799.013990.1061,362.602196.212437.842635.013125.3343.92814.056
Kortetermijnbeleggingen 7,517.73,3622,209.411694.6266.319364.194-115.348173.522.2646.19911.14611.5912.8391,097.353586.568470.244408.51406.638252.03133.801
Liquide middelen en kortetermijnbeleggingen 8,704.48,4352,319.3885.94822.50916.78584.067511.303983.6881,058.784359.877810.6031,002.9452,459.955782.78908.0861,043.523531.968295.958147.857
Nettovorderingen 3,637.24,303.29,499.3363,447.9793,735.4873,668.8383,674.6631,160.1893,256.815,268.9634,481.153,890.931959.3570000281.30900
Voorraad 9,003.18,107.98,736.2745,036.7465,574.0166,164.2954,323.0383,043.6174,310.9784,192.224,022.273,475.3533,461.2852,871.7541,727.5231,449.11,743.76761.424483.072320.423
Overige vlottende activa 2,722.32,381.43,255.51,707.6-0.0010.0030.0011,863.8913.99917.254.41619.013917.991674.444371.743310.609447.1930.001188.00789.255
Totaal vlottende activa 24,06723,227.523,810.4910,278.2739,332.0119,849.9218,081.7696,5798,555.47510,537.2178,867.7138,195.96,341.5786,006.1532,882.0462,667.7953,234.4761,574.702967.037557.535
Niet-vlottende activa:
Materiële vaste activa, netto 27,037.324,085.221,340.42621,519.08923,994.24123,696.1624,249.85423,575.65424,129.18825,364.37824,349.9122,383.74113,315.77310,621.7348,211.0456,081.9134,193.7043,806.1212,035.8911,178.413
Goodwill 263.8727341.31100000008.67313.010045.49945.61245.6245.624.3834.383
Immateriële activa 647.4263.841.2350.47173.42387.921104.7361,046.801993.944533.031292.153191.30939.37323.14322.24600000
Goodwill en immateriële activa 911.2990.8382.54150.47173.42387.921104.7361,046.801993.944533.031300.826213.90139.37323.14367.74545.61245.6245.624.3834.383
Langetermijnbeleggingen 3,0421,986.9172,393.7122,774.8421,234.7711,320.3481,426.0831,099.2191,078.427657.687485.519154.841151.253-877.324-469.157-369.542-214.86-357.531-207.632-103.076
Belastingvorderingen 647.4901.583972.11112.868180.576-1,320.348654.913150.69652.236212.76903.725114.11967.1571,152.243587.497470.2440406.638252.03133.801
Overige niet-vlottende activa -252.5401.6-0.002-0.0010.0011,477.0660.00180.9086.35176.049229.199100.773171.450.811-0.0040.393408.510.288.7323.853
Totaal niet-vlottende activa 31,385.428,366.125,088.78724,457.26925,483.01225,261.14726,435.58725,953.27826,260.14526,943.90526,269.17922,967.37513,745.00610,920.6078,397.1266,228.624,432.9743,901.1282,093.4041,217.374
Totaal activa 55,452.451,593.648,899.27734,735.54234,815.02335,111.06734,517.35632,532.27934,815.6237,481.12235,136.89231,163.27520,086.58416,926.7611,279.1728,896.4157,667.455,475.833,060.4411,774.909
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,291.95,244.95,296.0251,961.8931,782.5152,029.6781,611.4081,246.7494,414.7414,828.3432,597.8763,445.7531,527.004618.804232.359436.345355.325183.632120.77440.184
Kortlopende schulden 424.33,073.14,182.9171,254.0812,322.4182,424.5912,507.5642,346.1853,406.6453,740.2893,948.8074,315.0052,848.040000000
Belastingschulden 189131.3601.053296.7280251.251321.64114.514000000000000
Uitgestelde opbrengsten 189669.72,871.468878.369434.855734.82728.863132.0512.55973.687108.45147.057249.10000000
Overige kortlopende verplichtingen 1,546.8488.8-0.001-0.0010.0010.0010.001424.3523,578.3292,918.4942,280.0171,741.0541,587.674650.139773.092337.527421.767305.276148.743104.923
Totaal kortlopende verplichtingen 7,4529,476.512,350.4094,094.3424,539.7895,189.094,847.8364,149.33711,402.27411,560.8138,935.159,648.8696,211.8181,268.9431,005.451773.872777.092488.908269.517145.107
Langlopende verplichtingen:
Langetermijnschulden 9293.7101.7397,710.55214,644.85316,431.0118,729.4519,798.62913,692.55714,094.4115,038.49311,216.57708,844.7855,180.8243,548.4482,925.52,893.8651,725.417933.944
Uitgestelde opbrengsten niet-vlottend 0345.301391.638172.30714,801.48400042.38345.71633.46923.96300000000
Uitgestelde belastingverplichtingen niet-vlottend 2,2802,212.81,633.9151,678.2448.218.1200370.092835.15828.795774.321008.90617.92319.22718.58518.95314.16
Overige niet-vlottende verplichtingen 89-0.001-0.0010.001-14,644.853118.384103.02281.75823.66529.78432.09622.986,169.3160.001000000.09
Totaal niet-vlottende verplichtingen 2,4612,651.82,127.2919,561.0615,249.69416,557.51418,832.47219,880.38714,128.69715,005.0615,932.85312,037.8416,169.3168,844.7865,189.733,566.3712,944.7272,912.451,744.37948.194
Totaal passiva 9,91312,128.314,477.713,655.40219,789.48321,746.60423,680.30824,029.72425,530.97126,565.87324,868.00321,686.7112,381.13410,113.7296,195.1814,340.2433,721.8193,401.3582,013.8871,093.301
Eigen vermogen:
Preferente aandelen 000021,539.55000000000000000
Gewone aandelen 623.6648.6658.225341.112341.112341.112341.112341.112327.562327.562327.562327.562317.562317.562269.448269.448269.448237.19150.24149.4
Ingehouden winsten 43,872.02235,106.85928,278.71914,587.87,869.4766,198.173,609.0591,546.3963,212.1564,332.5315,374.5041,1951,0305,731.713,039.2414,187.6643,643.7831,837.282854.521489.37
Overige gereserveerde algehele resultaten 44,335.22,187.3062,303.0823,198.604-5,853.925-4,613.99-3,447.919-2,237.6-5,896.199-5,433.957-4,254.055-3,258.969-2,667.689-2,011.031-1,222.429-887.018-602.074-344.15-223.231-298.778
Overige totale aandeelhoudersvermogen -43,872.0221,111.7351,883.2172,228.405-10,643.2379,767.6668,730.9167,319.43610,606.89410,017.9447,194.3649,640.3728,101.0442,011.0312,896.283919.418634.474344.15223.231308.778
Totaal eigen vermogen van aandeelhouders 44,958.839,054.533,123.24320,355.92113,252.97611,692.9589,233.1686,969.3448,250.4139,244.088,642.3757,903.9656,780.9176,049.2724,982.5434,489.5123,945.6312,074.4721,004.761648.77
Totaal eigen vermogen 45,539.439,465.334,421.57721,080.1415,025.5413,364.46310,837.0488,502.5559,284.64910,915.24910,268.8899,476.5657,705.456,813.0315,083.9914,556.1723,945.6312,074.4721,046.554681.608
Totaal passiva en aandeelhoudersvermogen 55,452.451,593.648,899.27734,735.54234,815.02335,111.06734,517.35632,532.27934,815.6237,481.12235,136.89231,163.27520,086.58416,926.7611,279.1728,896.4157,667.455,475.833,060.4411,774.909