GPI S.p.A.
MIL:GPI.MI
12.24 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| 42.951 | 42.951 | 2.029 | 0 | 0.571 | 0.286 | 9.784 | 4.892 | 0.331 | 0.166 | 11.075 | 5.538 | -0.028 | -0.014 | 11.8 | 5.955 | 0.083 | 0.042 | 8.192 | 4.178 | 1.166 | 0.583 | 3.749 | 3.749 | 0.866 | 0.866 | 2.68 | 2.68 | 1.108 | 1.108 | 2.221 | 2.221 | 0.895 | 0.895 |
Afschrijvingen & Amortisatie
| 12.575 | 12.575 | 27.002 | 0 | 14.945 | 3.174 | 15.033 | -2.769 | 12.132 | 5.443 | 13.556 | 6.001 | 10.896 | 4.941 | 11.276 | 5.122 | 9.38 | 4.165 | 8.491 | 3.668 | 7.649 | 3.253 | 3.187 | 3.187 | 2.441 | 2.441 | 2.08 | 2.08 | 1.653 | 1.653 | -0.319 | -0.319 | 1.047 | 1.047 |
Uitgestelde Inkomstenbelasting
| -4.132 | 0 | 2.798 | 0 | -2.798 | 0 | 1.314 | 0 | -1.463 | 0 | -0.984 | 0 | -1.182 | 0 | -1.668 | 0 | -1.707 | 0 | -0.819 | 0 | -1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8.069 | -8.069 | -35.329 | 0 | -10.77 | -5.385 | -25.574 | -12.787 | -3.831 | -1.916 | -23.263 | -11.632 | -2.718 | -1.359 | -22.739 | -11.37 | -2.126 | -1.063 | -10.297 | -5.149 | -2.479 | -1.24 | -5.704 | -5.704 | 1.973 | 1.973 | -7.989 | -7.989 | -8.066 | -8.066 | 3.318 | 3.318 | -8.576 | -8.576 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.069 | -8.069 | -35.329 | 0 | -5.385 | -5.385 | -12.787 | -12.787 | -1.916 | -1.916 | -11.632 | -11.632 | -1.359 | -1.359 | -11.37 | -11.37 | -1.063 | -1.063 | -5.149 | -5.149 | -1.24 | -1.24 | -5.704 | -5.704 | 1.973 | 1.973 | -7.989 | -7.989 | -8.066 | -8.066 | 3.318 | 3.318 | -8.576 | -8.576 |
Overige Niet-Contante Posten
| -40.971 | -40.971 | 70.34 | 0 | 35.716 | 5.484 | 26.554 | 8.882 | 26.268 | 0.879 | 30.893 | 2.29 | 23.606 | 0.609 | 26.925 | 1.837 | 20.655 | 0.49 | 19.544 | 1.076 | 14.981 | -0.446 | -0.39 | -0.39 | 0.639 | 0.639 | 2.16 | 2.16 | 1.185 | 1.185 | 1.709 | 1.709 | 1.557 | 1.557 |
Kasstroom uit Operationele Activiteiten
| 6.487 | 6.487 | 12.836 | 0 | 7.774 | 3.558 | -2.955 | -1.783 | 9.173 | 4.572 | 4.165 | 2.197 | 8.782 | 4.176 | 3.042 | 1.543 | 7.525 | 3.633 | 8.129 | 3.773 | 4.305 | 2.151 | 0.842 | 0.842 | 5.918 | 5.918 | -1.07 | -1.07 | -4.12 | -4.12 | 6.928 | 6.928 | -5.078 | -5.078 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.895 | -4.895 | -27.93 | 0 | -22.834 | -5.322 | -14.997 | -3.509 | -10.265 | -1.391 | -11.287 | -1.292 | -9.352 | -1.899 | -6.475 | -1.524 | -6.904 | -1.059 | -6.806 | -1.701 | -6.647 | -0.51 | -0.654 | -0.654 | -0.55 | -0.55 | -0.387 | -0.387 | -0.385 | -0.385 | -0.663 | -0.663 | -1.456 | -1.456 |
Netto Overnames
| 74.516 | 0 | -171.985 | 0 | -0.748 | -0.374 | -28.849 | -14.425 | -1.38 | -0.69 | 1.873 | 0.937 | -11.424 | -5.712 | -11.516 | -5.759 | -5.778 | -3.222 | -0.671 | -0.311 | -0.742 | -0.629 | -0.762 | -0.762 | -0.8 | -0.8 | -20.291 | -20.291 | 0 | 0 | -6.773 | -6.773 | -0.691 | -0.691 |
Aankoop van Beleggingen
| -12.607 | 0 | -3.543 | 0 | -4.139 | 0 | 18.934 | 0 | -28.63 | 0 | 6.004 | 0 | -8.868 | 0 | -14.679 | 0 | -1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.001 | 0 | 8.209 | 0 | 0 | 0 | 18.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.628 | 0 | 4.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 24.092 | 24.092 | -0.001 | 0 | -7.835 | -7.835 | -0.359 | 5.603 | -18.042 | -18.042 | -3.187 | -7.338 | -2.716 | -2.716 | 6.906 | 6.906 | -2.836 | -2.836 | -1.361 | -1.361 | -0.288 | -0.288 | 0.107 | 0.107 | -5.221 | -5.221 | -0.591 | -0.591 | -0.821 | -0.821 | -0.797 | -0.797 | -0.351 | -0.351 |
Kasstroom uit Investeringsactiviteiten
| 19.197 | 19.197 | -203.458 | 0 | -27.721 | -13.531 | -25.271 | -12.33 | -40.275 | -20.123 | -6.597 | -7.693 | -29.644 | -10.327 | -33.337 | -0.376 | -14.492 | -7.117 | -7.369 | -3.373 | -2.87 | -1.426 | -1.309 | -1.309 | -6.571 | -6.571 | -21.269 | -21.269 | -1.205 | -1.205 | -8.233 | -8.233 | -2.498 | -2.498 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.202 | 0 | -7.121 | 0 | -19.533 | 0 | -4.615 | 0 | -57.6 | 0 | -16.22 | 0 | -1.606 | 0 | -44.237 | 0 | -12.843 | 0 | -12.406 | 0 | -2.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 137.489 | 0 | 0 | 0 | 22.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 4.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.05 | -0.693 | -0.347 | -0.111 | -0.111 | -0.208 | -0.208 | -0.001 | -0.001 | -0.719 | -0.719 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7.203 | -7.203 | -0.075 | 0 | -14.48 | -7.203 | -0.159 | -0.159 | -9.239 | -4.62 | -7.9 | -3.996 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.223 | -2.612 | 0 | 0 | -2.371 | -2.371 | -0.001 | -0.001 | -2.301 | -2.301 | 0 | 0 | -0.9 | -0.9 |
Overige Financieringsactiviteiten
| -2.084 | -2.084 | 103.267 | 0 | -26.072 | -4.957 | 10.534 | 73.638 | 1.179 | 28.33 | -11.353 | 2.501 | -0.883 | -6.476 | 14.52 | 11.6 | -2.434 | 4.399 | 8.3 | 9.089 | -0.011 | -1.385 | -4.631 | -4.631 | 9.272 | 9.272 | 20.051 | 20.051 | -5.32 | -5.32 | 28.747 | 28.747 | 7.67 | 7.67 |
Kasstroom uit Financieringsactiviteiten
| -9.286 | -9.286 | 98.619 | 0 | -24.319 | -12.16 | 147.592 | 73.796 | 47.42 | 23.71 | -11.548 | -1.495 | -4.392 | -6.476 | 55.83 | 11.6 | 8.797 | 4.399 | 18.117 | 9.039 | -8.671 | -4.343 | -4.742 | -4.742 | 6.694 | 6.694 | 20.049 | 20.049 | -8.339 | -8.339 | 28.747 | 28.747 | 6.77 | 6.77 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -117.372 | 41.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 32.795 | 16.398 | -92.003 | 0 | -44.266 | -22.133 | 119.365 | -57.689 | 16.318 | 8.159 | -13.981 | -6.991 | -25.253 | -12.627 | 25.534 | 12.767 | 1.83 | 0.915 | 18.877 | 9.439 | -7.236 | -3.618 | -5.209 | -5.209 | 6.041 | 6.041 | -2.29 | -2.29 | -13.664 | -13.664 | 27.441 | 27.441 | -0.806 | -0.806 |
Kaspositie aan het Einde van de Periode
| 73.58 | 16.398 | 40.785 | 132.788 | 132.788 | -22.133 | 177.054 | 0 | 57.689 | 8.159 | 41.371 | 48.364 | 55.352 | -12.627 | 80.605 | 67.838 | 55.071 | 0.915 | 53.241 | 43.803 | 34.364 | -3.618 | -5.209 | 46.809 | 52.017 | 6.041 | -2.29 | 42.227 | 44.516 | -13.664 | 27.441 | 44.402 | 16.961 | -0.806 |