Genova Property Group AB (publ)
SSE:GPG.ST
37.6 (SEK) • At close February 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 242.7 | 283.6 | 329.8 | 284.5 | 669 | 374 | 318.7 | 257.7 | 206.3 | 201.9 | 185.6 | 316 | 271 | 210.5 | 729.1 | 578.4 | 715.2 | 53.1 | 158.5 | 109.1 | 200.856 | 224.099 | 117.696 | 176.5 | 277.228 | 180.001 | 133.195 | 87.405 | 179.222 | 228.354 | 88.96 | 61.145 | 162.011 | 98.521 | 71.376 | 139.862 | 15.813 | 51.225 | 0 | 11.963 | 0 |
Kortetermijnbeleggingen
| 0 | -9,621.7 | 0 | 0 | -9,548.2 | -9,544.2 | 0 | -10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 242.7 | 283.6 | 329.8 | 284.5 | 669 | 374 | 318.7 | 257.7 | 206.3 | 201.9 | 185.6 | 316 | 271 | 210.5 | 729.1 | 578.4 | 715.2 | 53.1 | 158.5 | 109.1 | 200.856 | 224.099 | 117.696 | 176.5 | 277.228 | 180.001 | 133.195 | 87.405 | 179.222 | 228.354 | 88.96 | 61.145 | 162.011 | 98.521 | 71.376 | 139.862 | 15.813 | 51.225 | 0 | 11.963 | 0 |
Nettovorderingen
| 403.4 | 423 | 378.8 | 416.2 | 501.8 | 532.3 | 262.1 | 510.2 | 450.7 | 481.2 | 443.9 | 415.6 | 686.3 | 419.9 | 374 | 0 | -104.5 | -47.1 | -138.7 | -83.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -403.4 | 0 | 36.1 | 42.6 | 123.3 | 112.3 | 90 | 197 | -450.7 | -481.2 | -443.9 | -415.6 | -686.3 | -419.9 | -374 | 0 | 252.9 | 235.1 | 221.6 | 199.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 219 | -706.6 | -708.6 | -743.3 | -1,294.1 | -1,018.6 | -0.1 | -964.9 | 217 | 244.5 | 194.9 | 184.8 | 454.7 | 209.5 | 143.3 | -0.1 | 252.9 | 235.1 | 221.6 | 199.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 461.7 | 520.7 | 548.5 | 523 | 1,044.5 | 803.7 | 670.7 | 712.9 | 423.3 | 446.4 | 380.5 | 500.8 | 725.7 | 420 | 872.4 | 764.6 | 1,116.5 | 476.2 | 463 | 424.2 | 200.856 | 224.099 | 117.696 | 176.5 | 277.228 | 180.001 | 133.195 | 87.405 | 179.222 | 228.354 | 88.96 | 61.145 | 162.011 | 98.521 | 71.376 | 139.862 | 15.813 | 51.225 | 0 | 11.963 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 904.3 | 35.5 | 37.3 | 911.9 | 1,046.6 | 891.7 | 982 | 916.7 | 1,137 | 1,153.3 | 1,173.3 | 982.6 | 1,108.8 | 907.4 | 986.4 | 742.8 | 590.2 | 515.4 | 596.9 | 743.8 | 630.399 | 421.221 | 374.776 | 284.6 | 262.491 | 226.128 | 217.635 | 212.783 | 115.531 | 113.666 | 109.028 | 10.74 | 41.742 | 38.03 | 20.297 | 10.754 | 37.54 | 20.671 | 0 | 7.486 | 0 |
Goodwill
| 202.9 | 202.9 | 202.9 | 202.9 | 202.9 | 202.9 | 202.9 | 202.9 | 202.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24.5 | 24.2 | 0 | 0 | 0 | 0 | 18.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 227.4 | 227.1 | 202.9 | 202.9 | 202.9 | 202.9 | 221.5 | 202.9 | 202.9 | -848.2 | 0 | 0 | 0 | -283.3 | -280.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 10,314.8 | 585.2 | 573.1 | 10,097.1 | 10,086.7 | 548.2 | 566.7 | 865.7 | 848.2 | 0 | 0 | 0 | 283.3 | 280.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 76.3 | 79 | 79.9 | 544.4 | 85.5 | 83.3 | 82 | 81.1 | 78.5 | 77.7 | 82.7 | 86.4 | 86.5 | 87.9 | 92.3 | 89.6 | 86.6 | 79.5 | 85.7 | 78.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,548.4 | 82.1 | 10,316.2 | 8,807.4 | -0.2 | -0.1 | 9,483.4 | 9,496.8 | 8,004.3 | 8,855.5 | 8,145.2 | 8,091.2 | 7,032.1 | 6,808.3 | 6,195.7 | 5,187.7 | 4,926.9 | 4,475.2 | 4,351.5 | 3,902.3 | 3,978.628 | 3,099.925 | 2,886.418 | 2,723.1 | 2,378.274 | 2,321.35 | 2,247.93 | 2,293.834 | 2,194.721 | 2,172.34 | 1,959.348 | 2,106.693 | 1,964.991 | 1,830.306 | 1,783.104 | 1,650.924 | 1,410.666 | 1,317.495 | 0 | 1,039.719 | 0 |
Totaal niet-vlottende activa
| 10,756.4 | 10,738.5 | 11,221.5 | 11,039.7 | 11,431.9 | 11,264.5 | 11,317.1 | 11,264.2 | 10,288.4 | 10,086.5 | 9,401.2 | 9,160.2 | 8,227.4 | 7,803.6 | 7,274.4 | 6,020.1 | 5,603.7 | 5,070.1 | 5,034.1 | 4,724.7 | 4,609.027 | 3,521.146 | 3,261.194 | 3,007.7 | 2,640.765 | 2,547.478 | 2,465.565 | 2,506.617 | 2,310.252 | 2,286.006 | 2,068.376 | 2,117.433 | 2,006.733 | 1,868.336 | 1,803.401 | 1,661.678 | 1,448.206 | 1,338.166 | 0 | 1,047.205 | 0 |
Totaal activa
| 11,218.1 | 11,259.2 | 11,770 | 12,027.7 | 12,476.5 | 12,068.1 | 11,987.8 | 11,977.1 | 10,711.7 | 10,532.9 | 9,781.7 | 9,661 | 8,953.1 | 8,223.6 | 8,146.8 | 6,784.7 | 6,720.2 | 5,546.3 | 5,497.1 | 5,148.9 | 4,809.883 | 3,745.245 | 3,378.89 | 3,184.2 | 2,917.993 | 2,727.479 | 2,598.76 | 2,594.022 | 2,489.474 | 2,514.36 | 2,157.336 | 2,178.578 | 2,168.744 | 1,966.857 | 1,874.777 | 1,801.54 | 1,464.019 | 1,389.391 | 0 | 1,059.168 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 86.7 | 89.2 | 82.4 | 84.9 | 69 | 122.7 | 55.2 | 93.9 | 54.2 | 80.5 | 56.2 | 55.9 | 65.9 | 95.1 | 58.2 | 40.8 | 35.9 | 50.5 | 47 | 41.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,962.6 | 2,298.9 | 1,677.8 | 1,201.1 | 2,128.4 | 829.8 | 1,160.3 | 1,439.2 | 425.8 | 373 | 1,119.3 | 1,042.3 | 1,077.8 | 1,008.7 | 760.2 | 391.1 | 614.8 | 426.8 | 498 | 584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 11.6 | 8.7 | 6.7 | 6.3 | 14.8 | 14.2 | 9 | 19.4 | 12.5 | 5.2 | 3.2 | 33.5 | 20.5 | 14.3 | 12.7 | 35.9 | 17.7 | 12.1 | 11.4 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 19.1 | 144.7 | 160.6 | 68.6 | 153.6 | 124.4 | 0 | 68.1 | 0 | 0 | 0 | 119 | 120.6 | 94 | 120 | 83.5 | 65.2 | 56.8 | 54.9 | 50.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 270.3 | 55.7 | 48.1 | 136.8 | 135.1 | 176.8 | 240.1 | 175.2 | 128 | 186 | 170.6 | 57.8 | 97.8 | 97.7 | 193.9 | 59.4 | 65.5 | 40.8 | 38.7 | 66.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 2,338.7 | 2,588.5 | 1,968.9 | 1,491.4 | 2,486.1 | 1,253.7 | 1,455.6 | 1,776.4 | 608 | 639.5 | 1,346.1 | 1,275 | 1,362.1 | 1,295.5 | 1,132.3 | 574.8 | 781.4 | 574.9 | 638.6 | 741.5 | 43.293 | 39.983 | 48.442 | 12.9 | 44.535 | 60.947 | 59.757 | 38.402 | 54.98 | 59.301 | 61.368 | 7.266 | 63.474 | 55.417 | 56.905 | 15.072 | 17.332 | 39.426 | 0 | 5.002 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,078.2 | 4,423.5 | 5,563.6 | 5,882.3 | 4,824.3 | 5,568.3 | 5,127.8 | 4,982.4 | 5,377.5 | 5,239.6 | 4,086.5 | 4,219.2 | 3,787 | 3,455.8 | 3,392.7 | 3,235.4 | 3,039 | 2,703.3 | 2,580.2 | 2,398.4 | 2,267.948 | 1,840.832 | 1,372.267 | 1,364.2 | 1,549.062 | 1,309.937 | 1,162.405 | 1,104.21 | 1,119.645 | 1,135.375 | 812.269 | 781.667 | 985.537 | 898.151 | 834.331 | 814.299 | 657.415 | 625.355 | 0 | 403.753 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 28.6 | -899.4 | 855.3 | 68.6 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 501.9 | 521.4 | 556.8 | 1,009.4 | 570.9 | 578 | 607.5 | 619.5 | 584.6 | 570 | 525.4 | 497.8 | 406.4 | 386.2 | 352 | 324.6 | 307.8 | 290 | 330.5 | 280.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 161.2 | 387.1 | -1,444.5 | -1,192.2 | 65.4 | 62.8 | 63.1 | 0.2 | 3.1 | 3.1 | 3.1 | -0.4 | 3.1 | 43 | 42.5 | 0 | 42.1 | 42.1 | 42.1 | 0 | 815.245 | 533.217 | 792.611 | 672.1 | 332.331 | 375.83 | 346.1 | 443.239 | 321.154 | 348.426 | 335.368 | 462.497 | 224.276 | 276.652 | 255.1 | 257.283 | 271.748 | 225.506 | 0 | 193.572 | 0 |
Totaal niet-vlottende verplichtingen
| 4,769.9 | 4,432.6 | 5,531.2 | 5,768.1 | 5,460.6 | 6,209.1 | 5,798.4 | 5,605.3 | 5,965.2 | 5,812.7 | 4,615 | 4,719.7 | 4,196.5 | 3,885 | 3,787.2 | 3,562.1 | 3,388.9 | 3,035.4 | 2,952.8 | 2,681.2 | 3,083.193 | 2,374.049 | 2,164.878 | 2,036.3 | 1,881.393 | 1,685.767 | 1,508.505 | 1,547.449 | 1,440.799 | 1,483.801 | 1,147.637 | 1,244.164 | 1,209.813 | 1,174.803 | 1,089.431 | 1,071.582 | 929.163 | 850.861 | 0 | 597.325 | 0 |
Totaal passiva
| 7,108.6 | 7,659.9 | 8,198.9 | 8,524.4 | 7,946.7 | 7,462.8 | 7,254 | 7,381.7 | 6,573.2 | 6,452.2 | 5,961.1 | 5,994.7 | 5,558.6 | 5,180.5 | 4,919.5 | 4,136.9 | 4,170.3 | 3,610.3 | 3,591.4 | 3,422.7 | 3,126.486 | 2,414.032 | 2,213.32 | 2,049.2 | 1,925.928 | 1,746.714 | 1,568.262 | 1,585.851 | 1,495.779 | 1,543.102 | 1,209.005 | 1,251.43 | 1,273.287 | 1,230.22 | 1,146.336 | 1,086.654 | 946.495 | 890.287 | 0 | 602.327 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 54.7 | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 50.4 | 52.3 | 52.3 | 52.3 | 52.3 | 0.7 | 0.7 | 0.7 | 0.654 | 0.54 | 0.53 | 0.5 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.518 | 0.518 | 0.518 | 0.5 | 0.5 | 0 | 0.05 | 0 |
Ingehouden winsten
| 1,003.7 | 1,083.5 | 1,062.7 | 1,003.6 | 1,238.8 | 1,314.1 | 1,452.2 | 1,535.7 | 1,687 | 1,647.3 | 1,486.9 | 1,353.4 | 1,106.1 | 1,029.4 | 1,413.7 | 1,334.1 | 1,225.7 | 1,209.5 | 1,179.2 | 999.6 | 962.51 | 826.291 | 777.028 | 748.7 | 619.941 | 602.208 | 657.778 | 649.85 | 642.19 | 622.54 | 603.342 | 584.698 | 559.713 | 539.28 | 533.113 | 521.668 | 496.297 | 478.874 | 0 | 388.042 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 638.8 | 698.8 | 800 | 800 | 800 | 800 | 800 | 0 | 800 | 700 | 700 | 700 | 700 | 500 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 399.087 | 0 | 204.843 |
Overige totale aandeelhoudersvermogen
| 2,248.9 | 1,013.9 | 953.8 | 852.6 | 1,652.6 | 1,652.6 | 1,652.6 | 1,459.5 | 2,259.5 | 1,459.5 | 1,459.5 | 1,459.9 | 1,459.5 | 1,183 | 1,183 | 1,183 | 1,193.6 | 647.6 | 647.6 | 647.6 | 647.571 | 439.406 | 319.692 | 319.7 | 319.692 | 319.692 | 319.692 | 319.692 | 319.692 | 319.692 | 319.692 | 319.682 | 318.621 | 185.496 | 185.496 | 185.496 | 10.995 | 10.995 | 57.754 | 10.995 | 34.268 |
Totaal eigen vermogen van aandeelhouders
| 3,307.3 | 2,790.9 | 2,770 | 2,710.9 | 3,746.1 | 3,821.4 | 3,959.5 | 3,845.6 | 3,996.9 | 3,957.2 | 3,696.8 | 3,563.7 | 3,316 | 2,964.7 | 3,149 | 2,569.4 | 2,471.6 | 1,857.8 | 1,827.5 | 1,647.9 | 1,610.735 | 1,266.237 | 1,097.25 | 1,068.9 | 940.163 | 922.43 | 978 | 970.072 | 962.412 | 942.762 | 923.564 | 904.91 | 878.864 | 725.294 | 719.127 | 707.682 | 507.792 | 490.369 | 456.841 | 399.087 | 239.111 |
Totaal eigen vermogen
| 4,109.5 | 3,599.4 | 3,571.2 | 3,503.3 | 4,529.8 | 4,605.3 | 4,733.8 | 4,595.4 | 4,138.5 | 4,080.7 | 3,820.6 | 3,666.3 | 3,394.5 | 3,043.1 | 3,227.3 | 2,647.8 | 2,549.9 | 1,936 | 1,905.7 | 1,726.2 | 1,683.397 | 1,331.213 | 1,165.57 | 1,135 | 992.065 | 980.765 | 1,030.498 | 1,008.171 | 993.695 | 971.258 | 948.331 | 927.148 | 895.457 | 736.637 | 728.441 | 714.886 | 517.524 | 499.104 | 456.841 | 456.841 | 239.111 |
Totaal passiva en aandeelhoudersvermogen
| 11,218.1 | 11,259.3 | 11,770.1 | 12,027.7 | 12,476.5 | 12,068.1 | 11,987.8 | 11,977.1 | 10,711.7 | 10,532.9 | 9,781.7 | 9,661 | 8,953.1 | 8,223.6 | 8,146.8 | 6,784.7 | 6,720.2 | 5,546.3 | 5,497.1 | 5,148.9 | 4,809.883 | 3,745.245 | 3,378.89 | 3,184.2 | 2,917.993 | 2,727.479 | 2,598.76 | 2,594.022 | 2,489.474 | 2,514.36 | 2,157.336 | 2,178.578 | 2,168.744 | 1,966.857 | 1,874.777 | 1,801.54 | 1,464.019 | 1,389.391 | 456.841 | 1,059.168 | 239.111 |