GreenPower Motor Company Inc.
NASDAQ:GP
1.33 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.528 | 1.15 | 3.941 | 1.988 | 1.453 | 0.6 | 0.61 | 1.065 | 0.167 | 0.885 | 0.208 | 7.884 | 9.015 | 15.096 | 20.917 | 27.867 | 0.31 | 0.3 | 0.244 | 0.487 | 0.224 | 0.199 | 0.014 | 0 | 0 | 1.007 | 0.127 | 0.336 | 0.663 | 0.057 | 0.68 | 0.069 | 0.447 | 1.047 | 1.755 | 0.228 | 0.896 | 1.165 | 2.193 | 0.007 | 0.022 | 0.109 | 0.126 | 0.408 | 0.219 | 0.264 | 0.314 | 0.33 | 0.323 | 0.34 | 0.339 | 0.395 | 0.058 | 0.096 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.017 | 0.021 | 0 | 0 | 0 | 0.001 | 0.03 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.528 | 1.15 | 3.941 | 1.988 | 1.453 | 0.6 | 0.61 | 1.065 | 0.167 | 0.885 | 0.208 | 7.884 | 9.015 | 15.096 | 20.917 | 27.867 | 0.31 | 0.3 | 0.244 | 0.487 | 0.224 | 0.199 | 0.014 | 0 | 0 | 1.007 | 0.127 | 0.336 | 0.663 | 0.057 | 0.68 | 0.069 | 0.447 | 1.047 | 1.755 | 0.228 | 0.896 | 1.165 | 2.193 | 0.007 | 0.022 | 0.109 | 0.126 | 0.408 | 0.219 | 0.264 | 0.314 | 0.33 | 0.323 | 0.34 | 0.339 | 0.395 | 0.058 | 0.096 |
Nettovorderingen
| 1.922 | 2.94 | 4.038 | 8.421 | 8.545 | 11.618 | 8.682 | 5.022 | 4.525 | 3.45 | 5.88 | 3.045 | 5.818 | 4.848 | 2.451 | 2.816 | 2.45 | 1.06 | 5.825 | 2.253 | 2.386 | 1.515 | 3.687 | 2.997 | 2.747 | 0.262 | 0.046 | 0.028 | 0.045 | 0.02 | 0.015 | 0.01 | 0.021 | 0.015 | 0.052 | 0.05 | 0.063 | 0.049 | 0.056 | 0.197 | 0.202 | 0.211 | 0.213 | 0.023 | 0.021 | 0.016 | 0.013 | 0.012 | 0.01 | 0.01 | 0.008 | 0.009 | 0.006 | 0 |
Voorraad
| 33.721 | 31.978 | 32.734 | 35.262 | 34.441 | 41.609 | 46.2 | 43.98 | 39.742 | 32.255 | 28.576 | 22.84 | 18.79 | 12.462 | 9.367 | 5.697 | 6.169 | 6.591 | 4.836 | 6.94 | 7.898 | 5.158 | 5.236 | 4.964 | 3.147 | 3.246 | 3.659 | 2.597 | 1.484 | 1.21 | 3.038 | 2.648 | 2.532 | 2.242 | 1.173 | 0.856 | 0.569 | 0.545 | 0.615 | 0 | 0 | 0.334 | 0.282 | 0.052 | 0.051 | 0.044 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Overige vlottende activa
| 0.559 | 0.748 | 1.02 | 1.191 | 0.772 | 0.329 | 0.306 | 1.277 | 6.365 | 6.505 | 0.609 | 0.723 | 0.369 | 0.535 | 0.554 | 0.658 | 0.022 | 0.174 | 0.05 | 0.043 | 0.048 | 0.06 | 0.126 | 0.106 | 0.182 | 0.068 | 0.019 | 0.017 | 0.017 | 0.032 | 0.063 | 0.017 | 0.021 | 0.024 | 0.013 | 0.013 | 0.009 | 0.028 | 0.031 | -0 | 0.095 | 0.017 | 0.056 | 0.164 | 0.156 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 36.729 | 36.815 | 41.733 | 46.861 | 45.211 | 54.156 | 55.798 | 51.344 | 50.799 | 43.095 | 35.272 | 34.491 | 33.991 | 32.941 | 33.289 | 37.038 | 8.952 | 8.124 | 10.956 | 9.724 | 10.555 | 6.931 | 9.063 | 8.067 | 5.966 | 4.584 | 3.85 | 2.978 | 2.209 | 1.32 | 3.796 | 2.744 | 3.021 | 3.328 | 2.992 | 1.147 | 1.536 | 1.787 | 2.896 | 0.203 | 0.318 | 0.337 | 0.339 | 0.431 | 0.24 | 0.28 | 0.328 | 0.342 | 0.334 | 0.35 | 0.348 | 0.404 | 0.064 | 0.096 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.182 | 6.881 | 6.695 | 6.764 | 7.048 | 7.451 | 7.42 | 7.805 | 2.856 | 3.56 | 3.437 | 2.695 | 2.531 | 2.502 | 2.239 | 2.172 | 2.265 | 2.36 | 2.41 | 2.345 | 2.453 | 2.392 | 2.094 | 2.174 | 2.267 | 2.329 | 3.055 | 3.197 | 3.136 | 3.153 | 1.218 | 1.246 | 0.66 | 0.62 | 0.503 | 0.539 | 0.575 | 0.585 | 0.637 | 0.638 | 0.637 | 0.621 | 0.642 | 0.648 | 0.648 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.547 | 1.46 | 1.48 | 1.749 | 1.798 | 1.92 | 2.446 | 2.513 | 2.864 | 2.947 | 3.406 | 3.467 | 4.123 | 3.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0.008 | 0.003 | -0.001 | 0.001 | 2.531 | -0.005 | 0.005 | 0.129 | 0.211 | 0.286 | 0.463 | 4.286 | -30.813 | 3.256 | 2.724 | 3.446 | 2.447 | 2.612 | 2.587 | 1.687 | 1.457 | 0.583 | 0.578 | 0.047 | 0.047 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0 | 0 | 0 | 0 | -0.577 | 0.042 | 0 | 0.026 | 0.025 | 0 | 0 | 0.025 | 0 | 0 |
Totaal niet-vlottende activa
| 6.729 | 8.341 | 8.175 | 8.521 | 8.849 | 9.369 | 9.867 | 10.357 | 5.715 | 6.512 | 6.972 | 6.373 | 6.94 | 6.678 | 6.525 | 6.006 | 5.522 | 5.084 | 5.856 | 4.791 | 5.066 | 4.979 | 3.781 | 3.632 | 2.849 | 2.907 | 3.102 | 3.244 | 3.183 | 3.2 | 1.218 | 1.246 | 0.66 | 0.62 | 0.503 | 0.539 | 0.575 | 0.585 | 0.637 | 0.774 | 0.637 | 0.621 | 0.642 | 0.648 | 0.072 | 0.047 | 0.011 | 0.026 | 0.025 | 0.026 | 0.025 | 0.025 | 0.066 | 0.037 |
Totaal activa
| 43.458 | 45.157 | 49.908 | 55.383 | 54.06 | 63.525 | 65.665 | 61.701 | 56.514 | 49.607 | 42.245 | 40.865 | 40.931 | 39.619 | 39.814 | 43.045 | 14.474 | 13.208 | 16.812 | 14.515 | 15.621 | 11.91 | 12.844 | 11.698 | 8.815 | 7.49 | 6.952 | 6.223 | 5.392 | 4.52 | 5.014 | 3.99 | 3.682 | 3.948 | 3.495 | 1.686 | 2.111 | 2.372 | 3.532 | 0.978 | 0.955 | 0.958 | 0.981 | 1.079 | 0.312 | 0.327 | 0.338 | 0.368 | 0.359 | 0.376 | 0.373 | 0.404 | 0.13 | 0.133 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.164 | 2.869 | 2.215 | 3.963 | 4.266 | 7.335 | 7.005 | 2.663 | 2.651 | 1.731 | 1.184 | 1.846 | 1.645 | 1.294 | 0.537 | 1.426 | 1.716 | 1.022 | 2.446 | 1.331 | 1.543 | 0.731 | 0.385 | 0.69 | 0.347 | 0.452 | 1.067 | 1.158 | 0.872 | 0.869 | 0.703 | 0.804 | 0.705 | 0.777 | 0.1 | 0.227 | 0.214 | 0.255 | 0.387 | -0.071 | 0.152 | 0.109 | 0.03 | 0.041 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 11.239 | 10.351 | 11.156 | 10.079 | 3.777 | 10.57 | 11.612 | 10.174 | 9.854 | 5.887 | 4.601 | 0.563 | 0.591 | 0.612 | 0.634 | 2.503 | 7.36 | 5.811 | 5.633 | 6.336 | 5.525 | 5.447 | 5.48 | 3.098 | 3.143 | 1.37 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.351 | 0.425 | 0.426 | 0.432 | 0.464 | 0.464 | 0.546 | 0.02 | 0.431 | 0.192 | 0.188 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.027 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.363 | 7.059 | 8.165 | 7.86 | 10.021 | 8.06 | 11.077 | 11.427 | 9.625 | 3.579 | 0.024 | 0.677 | 0.269 | 0.125 | 0.205 | 0.205 | 0.268 | 0.426 | 0.436 | 0.286 | 0.589 | 0.824 | 3.279 | 3.438 | 0.582 | 0.582 | 0.434 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.224 | 0.112 | -0.432 | 0 | -0.464 | -0.546 | 0.02 | 0.017 | 0.05 | -0.399 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.046 | 0.992 | 0.868 | 0.747 | 0.694 | 0.535 | 0.464 | 0.413 | 0.358 | 0.317 | 0.078 | 0.078 | 0.095 | 0.101 | 0.603 | 0.427 | 0.316 | 0.122 | 0.122 | 0.122 | 0.122 | 0.085 | 0 | 0.016 | 0 | 0 | 0.238 | 0.382 | 0.156 | 0.172 | 0.177 | 0.351 | 0 | 0 | 0.157 | 0.431 | 0 | 0.462 | 0.544 | 0.145 | -0.532 | -0.277 | 0.185 | 0.067 | -0.009 | 0.001 | 0 | 0.009 | 0.008 | 0 | 0 | 0.009 | 0.009 | 0 |
Totaal kortlopende verplichtingen
| 22.812 | 21.27 | 22.404 | 22.649 | 18.758 | 26.5 | 30.158 | 24.676 | 22.488 | 11.514 | 5.887 | 3.164 | 2.599 | 2.133 | 1.979 | 4.561 | 9.66 | 7.381 | 8.636 | 8.075 | 7.779 | 7.086 | 9.144 | 7.242 | 4.073 | 2.404 | 1.794 | 1.82 | 1.307 | 1.32 | 1.159 | 1.433 | 1.28 | 1.426 | 0.795 | 0.657 | 0.677 | 0.718 | 0.931 | 0.112 | 0.068 | 0.074 | 0.005 | 0.11 | 0.035 | 0.027 | 0.01 | 0.009 | 0.008 | 0.007 | 0.001 | 0.009 | 0.009 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.416 | 2.43 | 0.605 | 4.838 | 5.013 | 5.18 | 5.386 | 5.803 | 0.07 | 0 | 0 | 0 | 0.421 | 0.486 | 0.6 | 3.42 | 6.784 | 6.429 | 6.706 | 4.061 | 5.111 | 4.658 | 3.041 | 2.983 | 2.871 | 2.796 | 3.281 | 2.468 | 1.911 | 1.023 | 1.013 | 1.046 | 0.483 | 0.473 | 0.425 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.876 | 2.873 | 2.507 | 2.936 | 1.413 | 1.939 | 1.452 | 1.067 | 1.458 | 2.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.927 | 4.002 | 4.099 | 2.58 | 2.639 | 2.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.828 | 3.027 | 1.682 | 0.03 | 0.032 | 0.034 | 1.335 | 1.025 | 0.819 | 0.772 | 0.986 | 0.999 | 0.942 | 0.848 | 0.279 | 0.417 | 0.427 | 0.573 | 0.594 | 0.427 | 0.291 | 0.252 | 0.245 | 0.209 | 0.209 | 0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 12.047 | 12.332 | 8.893 | 10.383 | 9.097 | 9.363 | 8.173 | 7.895 | 2.347 | 3.708 | 0.986 | 0.999 | 1.363 | 1.334 | 0.879 | 3.837 | 7.211 | 7.002 | 7.299 | 4.488 | 5.402 | 4.909 | 3.286 | 3.192 | 3.08 | 2.919 | 3.281 | 2.468 | 1.911 | 1.023 | 1.013 | 1.046 | 0.483 | 0.473 | 0.425 | 0 | 0.008 | 0 | 0 | 0.033 | 0 | 0 | 0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 34.859 | 33.602 | 31.297 | 33.033 | 27.855 | 35.863 | 38.331 | 32.572 | 24.835 | 15.222 | 6.872 | 4.164 | 3.963 | 3.467 | 2.858 | 8.397 | 16.87 | 14.383 | 15.936 | 12.564 | 13.181 | 11.996 | 12.429 | 10.434 | 7.152 | 5.323 | 5.075 | 4.287 | 3.218 | 2.342 | 2.173 | 2.479 | 1.763 | 1.899 | 1.22 | 0.657 | 0.685 | 0.718 | 0.931 | 0.112 | 0.068 | 0.074 | 0.048 | 0.11 | 0.035 | 0.027 | 0.01 | 0.009 | 0.008 | 0.007 | 0.001 | 0.009 | 0.009 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 78.077 | 76.315 | 75.942 | 76.24 | 76.228 | 75.528 | 71.863 | 70.842 | 70.849 | 70.834 | 67.155 | 66.268 | 64.47 | 61.19 | 60.854 | 56.314 | 16.967 | 16.893 | 16.753 | 16.793 | 16.485 | 12.985 | 12.794 | 12.761 | 12.731 | 12.686 | 12.468 | 12.395 | 12.395 | 12.144 | 12.013 | 9.788 | 9.577 | 9.164 | 7.383 | 6.232 | 6.691 | 7.748 | 6.988 | 3.559 | 3.731 | 3.606 | 3.425 | 3.389 | 2.638 | 2.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -84.265 | -78.939 | -72.083 | -67.812 | -63.555 | -60.791 | -56.918 | -53.549 | -50.585 | -46.359 | -39.559 | -36.6 | -33.887 | -31.625 | -28.901 | -26.768 | -25.282 | -23.853 | -21.739 | -20.683 | -19.97 | -18.707 | -17.071 | -16.155 | -14.709 | -14.08 | -14.745 | -13.635 | -12.634 | -11.306 | -10.417 | -9.732 | -9.078 | -8.493 | -6.379 | -6.154 | -6.305 | -5.7 | -4.522 | -0.378 | -0.359 | -0.332 | -0.341 | -0.314 | -0.19 | -0.171 | -0.156 | -0.126 | -0.116 | -0.115 | -0.056 | -0.057 | -0.013 | -0.01 |
Overige gereserveerde algehele resultaten
| 14.787 | 14.179 | 14.102 | 13.922 | 13.532 | 12.925 | 12.389 | 11.836 | 11.415 | 9.91 | 7.776 | 7.033 | 6.385 | 6.588 | 5.003 | 4.829 | 5.545 | 5.405 | 5.482 | 5.462 | 5.541 | 5.253 | 4.308 | 4.272 | 3.254 | 3.168 | 3.632 | 2.815 | 2.164 | 1.272 | 1.178 | 1.389 | 1.352 | 1.308 | 1.205 | 0.964 | 1.005 | 0.769 | 0.152 | 0.103 | 0.103 | 0.1 | 0.105 | 0.106 | 0.057 | 0.057 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.273 | 0.373 | 0.38 | 0.38 | 0.38 | 0.383 | 0.383 | 0.383 | 0.387 | 0.387 | 0.394 | 0.522 | 0.361 | 0.25 | 0.068 | 0.068 | 0.068 | 0.068 | 0.07 | 0.067 | -0.014 | 0.035 | -1.163 | -0.017 | -2.418 | -2.587 | -2.492 | -2.257 | -2.212 | -2.228 | -2.32 | 0.426 | 0.426 | 0.408 | 0.484 | 0.428 | 0.452 | 0.143 | 0.143 |
Totaal eigen vermogen van aandeelhouders
| 8.599 | 11.555 | 17.96 | 22.35 | 26.204 | 27.662 | 27.334 | 29.129 | 31.679 | 34.385 | 35.372 | 36.701 | 36.968 | 36.152 | 36.956 | 34.647 | -2.397 | -1.175 | 0.876 | 1.952 | 2.44 | -0.086 | 0.415 | 1.264 | 1.663 | 2.168 | 1.877 | 1.935 | 2.174 | 2.177 | 2.842 | 1.512 | 1.919 | 2.049 | 2.275 | 1.029 | 1.426 | 1.654 | 2.601 | 0.866 | 0.887 | 0.883 | 0.933 | 0.969 | 0.277 | 0.3 | 0.329 | 0.359 | 0.351 | 0.369 | 0.372 | 0.395 | 0.13 | 0.133 |
Totaal eigen vermogen
| 8.599 | 11.555 | 17.96 | 22.35 | 26.204 | 27.662 | 27.334 | 29.129 | 31.679 | 34.385 | 35.372 | 36.701 | 36.968 | 36.152 | 36.956 | 34.647 | -2.397 | -1.175 | 0.876 | 1.952 | 2.44 | -0.086 | 0.415 | 1.264 | 1.663 | 2.168 | 1.877 | 1.935 | 2.174 | 2.177 | 2.842 | 1.512 | 1.919 | 2.049 | 2.275 | 1.029 | 1.426 | 1.654 | 2.601 | 0.866 | 0.887 | 0.883 | 0.933 | 0.969 | 0.277 | 0.3 | 0.329 | 0.359 | 0.351 | 0.369 | 0.372 | 0.395 | 0.13 | 0.133 |
Totaal passiva en aandeelhoudersvermogen
| 43.458 | 45.157 | 49.908 | 55.383 | 54.06 | 63.525 | 65.665 | 61.701 | 56.514 | 49.607 | 42.245 | 40.865 | 40.931 | 39.619 | 39.814 | 43.045 | 14.474 | 13.208 | 16.812 | 14.515 | 15.621 | 11.91 | 12.844 | 11.698 | 8.815 | 7.49 | 6.952 | 6.223 | 5.392 | 4.52 | 5.014 | 3.99 | 3.682 | 3.948 | 3.495 | 1.686 | 2.111 | 2.372 | 3.532 | 0.978 | 0.955 | 0.958 | 0.981 | 1.079 | 0.312 | 0.327 | 0.338 | 0.368 | 0.359 | 0.376 | 0.373 | 0.404 | 0.13 | 0.133 |