
Gowing Bros. Limited
ASX:GOW.AX
2.16 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.263 | -2.439 | 2.396 | -6.245 | 0.959 | 3.77 | 7.145 | 5.366 | 5.015 | 1.088 | 3.659 | -16.796 | -2.607 | 4.353 | 2.182 | 11.298 | 11.944 | 3.349 | 18.641 | 14.393 | 4.721 | 9.284 | 4.784 | 0.473 | 6.802 | 2.984 | 2.984 | 3.271 | 3.271 | 3.288 | 3.288 | 3.122 | 3.122 | 7.851 | 7.851 | 7.668 | 7.668 | 12.761 | 12.761 | -0.005 | -0.005 | -0.001 | -0.001 | 0.001 | 0.001 | 4.336 | 4.336 | -0.001 | -0.001 | 0.041 | 0.041 | 3.117 | 3.117 | 4.297 | 4.297 | 4.591 | 4.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.985 | 0.956 | 0.968 | 0.51 | 1.315 | 0.932 | 0.789 | 1.309 | 0.825 | 1.02 | 0.785 | 1.186 | 0.291 | 0.502 | 0.281 | 0.528 | 0.121 | 0.249 | 0.064 | 0.164 | 0.059 | 0.162 | 0.058 | 0.066 | 0.065 | 0.06 | 0.06 | 0.048 | 0.048 | 0.039 | 0.039 | 0.037 | 0.037 | 0.034 | 0.034 | 0.031 | 0.031 | 0.121 | 0.121 | 0.15 | 0.15 | 0.157 | 0.157 | 0.154 | 0.154 | 0.669 | 0.669 | 0.76 | 0.76 | 0.593 | 0.593 | 0 | 0 | 0 | 0.888 | 0.245 | 0.245 | 0.079 | 0.079 | 0.061 | 0.061 | 0 | 0 | 0.038 | 0.019 | 0 | 0 | 0.031 | 0.016 | 0.018 | 0.018 | 0.007 | 0.007 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.588 | 0 | 0.15 | 0 | -0.312 | 0 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0.12 | 0 | 0.2 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0.044 | 0 | -8.714 | 0 | -2.562 | 0 | 3.956 | 0 | -1.381 | 0 | -0.531 | 0 | 1.179 | 0 | -0.082 | 0 | 0.317 | 0 | -0.071 | 0 | -0.715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -0.02 | 0 | -0.463 | 0 | 0.692 | 0 | 1.891 | 0 | -1.009 | 0 | -0.867 | 0 | -2.184 | 0 | -0.27 | 0 | 0.112 | 0 | -0.106 | 0 | -0.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0.369 | 0 | -4.675 | 0 | -3.17 | 0 | 1.443 | 0 | -0.304 | 0 | 0.402 | 0 | 3.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | -0.305 | 0 | -3.576 | 0 | -0.084 | 0 | 0.622 | 0 | -0.068 | 0 | -0.066 | 0 | -0.392 | 0 | 0.188 | 0 | 0.205 | 0 | 0.035 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.408 | 2.402 | -3.847 | 9.281 | -0.694 | -5.462 | -4.328 | -2.562 | 3.749 | 3.659 | 1.25 | 21.906 | 4.561 | -0.679 | -1.896 | -6.878 | -13.725 | 0.37 | -14.463 | -9.834 | 0.082 | -7.716 | -1.479 | 2.208 | -4.938 | 0.279 | 0.279 | 0.833 | 0.833 | -1.76 | -1.76 | -3.344 | -3.344 | -5.843 | -5.843 | -7.699 | -7.699 | -11.465 | -11.465 | -0.146 | -0.146 | 5.781 | 5.781 | -0.155 | -0.155 | -2.681 | -2.681 | -0.5 | -0.5 | -5.072 | -5.072 | -3.117 | -3.117 | -4.297 | -5.185 | -4.539 | -4.539 | 2.542 | 2.542 | 1.572 | 1.572 | 0 | 0 | 1.302 | 0.651 | 0 | 0 | 2.077 | 1.038 | -0.018 | -0.018 | -0.007 | -0.007 |
Kasstroom uit Operationele Activiteiten
| -0.87 | 0.919 | -0.483 | 2.526 | -1.05 | -2.624 | 2.028 | 1.495 | 7.939 | 3.727 | 4.124 | 3.924 | 2.245 | 3.645 | 0.567 | 6.144 | -1.66 | 4.006 | 4.242 | 5.24 | 4.862 | 1.839 | 3.363 | 2.032 | 1.929 | 3.322 | 3.322 | 4.151 | 4.151 | 1.567 | 1.567 | -0.185 | -0.185 | 2.042 | 2.042 | 0 | 0 | 1.417 | 1.417 | 0 | 0 | 5.937 | 5.937 | 0 | 0 | 2.324 | 2.324 | 0.259 | 0.259 | -4.438 | -4.438 | 0 | 0 | 0 | 0 | 0.298 | 0.298 | 2.621 | 2.621 | 1.632 | 1.632 | 0 | 0 | 1.34 | 0.67 | 0 | 0 | 2.108 | 1.054 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.676 | -1.417 | -0.764 | -1.007 | -0.698 | -3.283 | -0.106 | -0.513 | -0.119 | 0.057 | -0.48 | -0.446 | -0.584 | -0.465 | -0.268 | -0.226 | -0.071 | -0.141 | -0.056 | -0.197 | -0.025 | -0.177 | -0.096 | -0.028 | -0.003 | -0.112 | -0.112 | -0.038 | -0.038 | -0.02 | -0.02 | -0.061 | -0.061 | -0.134 | -0.134 | -0.814 | -0.814 | -2.758 | -2.382 | -0.035 | -0.035 | -0.039 | -0.039 | -0.41 | 0.166 | -1.564 | -1.564 | -2.149 | -2.149 | -5.683 | -4.919 | -1.79 | -1.788 | -2.177 | -2.177 | -2.315 | -2.315 | -2.003 | -2.003 | -0.585 | -0.585 | -2.853 | -1.427 | -0.138 | -0.069 | -0.041 | -0.02 | -0.214 | -0.107 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | -8.742 | -8.067 | -2.772 | 6.705 | 1.509 | 8 | 2.422 | 0.01 | -25.231 | 9.982 | 0 | 0 | 0 | -6 | -8.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.263 | 0 | 0.486 | 0 | 72.201 | 0 | -14.33 | 0 | 0.001 | 0 | -5.275 | 0 | 2 | 0 | 0 | 0 | 0.848 | 0 | -0.001 | 0 | 0 | 0 | -0.701 | 0 | -3.071 | 0 | -0.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.065 | -2.879 | -5.313 | -2.385 | -7.702 | -11.996 | -12.284 | -6.451 | -4.544 | -2.167 | -8.276 | -10.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.532 | -18.48 | -7.99 | -7.99 | -64.202 | -64.202 | -62.724 | -62.724 | -34.05 | -34.05 | -32.126 | -32.126 | -13.947 | -14.323 | -3.313 | -3.313 | -6.939 | -6.841 | -5.355 | -5.595 | -5.348 | -5.348 | -4.354 | -4.354 | -6.38 | -7.144 | -5.286 | -5.287 | -3.52 | -3.52 | -5.989 | -5.149 | -5.797 | -5.797 | -4.187 | -4.187 | -6.031 | -3.015 | -5.521 | -2.76 | -12.439 | -6.219 | -6.561 | -3.281 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.979 | 3.551 | 14.109 | 10.452 | 10.476 | 5.299 | 10.788 | 1.854 | 2.122 | 6.897 | 33.507 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.422 | 7.399 | 5.429 | 5.429 | 57.964 | 57.964 | 43.349 | 43.349 | 51.537 | 51.537 | 11.115 | 11.115 | 3.019 | 3.019 | 13.214 | 13.214 | 4.516 | 4.516 | 5.225 | 11.59 | 2.814 | 4.814 | 5.046 | 5.046 | 9.979 | 9.979 | 7.054 | 7.054 | 7.714 | 7.714 | 14.048 | 14.048 | 4.742 | 4.742 | 3.001 | 3.001 | 8.62 | 4.31 | 4.885 | 2.442 | 10.534 | 5.267 | 5.285 | 2.643 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.25 | -0.22 | 8.422 | 8.288 | 2.576 | -6.879 | -1.71 | 5.622 | -2.822 | 4.319 | 25.231 | -10.588 | -0.873 | -12.703 | -16.449 | -2.475 | -5.609 | -5.521 | 16.535 | -5.529 | 3.573 | 2.909 | -1.642 | -7.566 | -4.583 | 14.543 | -14.357 | 6.749 | -5.597 | 7.825 | -4.154 | 19.251 | -14.541 | -15.311 | 15.593 | 25.064 | -23.804 | 15.102 | -11.511 | -7.715 | 7.17 | 8.399 | -13.773 | 2.114 | -2.45 | 6.421 | 6.139 | 1.716 | 0.811 | -2.353 | 1.589 | 0.469 | -0.719 | -0.308 | 0.798 | -5.447 | 5.446 | 3.058 | 0.235 | 1.771 | 0.214 | 0.264 | 0.132 | 0.774 | 0.387 | 1.945 | 0.973 | 1.49 | 0.745 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1.512 | -0.965 | 7.658 | 7.281 | 1.88 | -10.154 | -1.803 | 5.14 | -2.941 | 4.586 | 24.751 | -10.658 | -1.457 | -13.168 | -16.717 | -8.701 | -13.973 | -5.662 | 16.479 | -5.726 | 3.548 | 2.732 | -1.738 | -7.594 | -4.586 | 3.322 | -25.736 | 4.151 | -8.195 | 1.567 | -10.412 | -0.185 | -33.976 | 2.042 | 43.209 | 3.24 | -45.143 | 1.417 | 47.005 | 2.152 | 2.706 | 5.937 | -16.136 | 1.575 | -1.565 | 2.324 | 6.042 | 0.259 | -0.646 | -4.438 | 0.353 | 0.447 | -0.74 | 1.71 | 2.816 | 0.298 | 11.33 | -3.043 | -2.851 | -1.771 | -0.618 | -0.264 | -0.132 | -0.774 | -0.387 | -1.945 | -0.973 | -1.49 | -0.745 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0.592 | 0 | -0.908 | 0 | 0.054 | 0 | 9.179 | 0 | -22.062 | 0 | 17.78 | 0 | 24.358 | 0 | -0.052 | 0 | -4.105 | 0 | -0.078 | 0 | 1.206 | 0 | 0 | 0 | 13.919 | 0 | -0.214 | 0 | 21.186 | 0 | -0.088 | 0 | -0.468 | 0 | 2.013 | 0 | 1.133 | 0 | 2.401 | 0 | -8.201 | 0 | 0.382 | 0 | 3.457 | 0 | 2.438 | 0 | 4.775 | 0 | 9.779 | 0 | 0 | 0 | 0.104 | 0 | -0.363 | 0 | 3.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.031 | 7.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.017 | 0.008 | 0.008 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.528 | 0.528 | -0.044 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.111 | -0.557 | 0 | 0 | -0.506 | -0.406 | -0.051 | -0.151 | -0.16 | -0.233 | 0 | 0 | -0.135 | 0 | 0 | -0.041 | -0.001 | -0.564 | 0 | -0.058 | -0.019 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -0.332 | -0.332 | -2.028 | -2.028 | -1.751 | -1.751 | -0.763 | -0.763 | -0.097 | -0.097 | -0.321 | -0.321 | -0.078 | -0.078 | 0 | 0 | -0.263 | -0.263 | 0 | 0 | -0.543 | -0.543 | -0.726 | -0.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.829 | -1.59 | -1.598 | -1.6 | -2.132 | -2.139 | -2.142 | -2.146 | -1.609 | -2.69 | -2.697 | -2.317 | -2.779 | -3.22 | -3.222 | -3.22 | -3.222 | -3.222 | -2.94 | -2.937 | -2.94 | -2.94 | -2.94 | -2.94 | -2.695 | -2.696 | -2.696 | -2.595 | -2.595 | -2.313 | -2.313 | -5.206 | -5.206 | -4.26 | -4.26 | -2.161 | -2.161 | -2.231 | -2.231 | -1.178 | -1.178 | -1.169 | -1.169 | -1.593 | -1.593 | -1.254 | -1.254 | -0.923 | -0.923 | -1.442 | -1.442 | -1.713 | -1.713 | -2.003 | -2.003 | -1.579 | -1.579 | -1.063 | -1.063 | -0.917 | -0.917 | -0.734 | -0.367 | -0.639 | -0.319 | -0.923 | -0.462 | -0.88 | -0.44 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.222 | -2.305 | -0.627 | -1.387 | -0.929 | 1.121 | -0.529 | -0.911 | -3.73 | -1.601 | -0.46 | -0.718 | 0 | 7.3 | 0 | 9.614 | 0 | -0.075 | 0 | 3.685 | 0 | -1.044 | 0 | 0.073 | -0.085 | 6.017 | -6.017 | 6.746 | -6.746 | 3.88 | -3.88 | 5.021 | -5.021 | 6.302 | -6.302 | 5.4 | -5.4 | 3.648 | -4.091 | 3.33 | -3.86 | 7.106 | -7.106 | 3.168 | -3.756 | 3.578 | -3.422 | 1.182 | -1.182 | -2.996 | 2.996 | 2.16 | -10.464 | 3.713 | -3.713 | 1.876 | -1.876 | -0.044 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.607 | -4.006 | -2.19 | -2.987 | -3.969 | -1.524 | -3.023 | -3.108 | 3.689 | -4.451 | -25.452 | -3.035 | 15.001 | 3.945 | 21.136 | 6.394 | -3.315 | -3.298 | -7.609 | 0.748 | -3.076 | -4.003 | -1.734 | -2.867 | -2.78 | 3.322 | 5.247 | 4.151 | -11.555 | 1.567 | 29.054 | -0.185 | -10.315 | 2.042 | -11.692 | 3.24 | -9.604 | 1.417 | -8.691 | 2.152 | -4.13 | 5.937 | -16.652 | 1.575 | -5.607 | 2.324 | -1.375 | 0.259 | 0.333 | -4.438 | 5.805 | 0.447 | -2.398 | 1.71 | -6.802 | 0.298 | -4.803 | -1.107 | -1.47 | -0.917 | 2.651 | -0.734 | -0.367 | -0.639 | -0.319 | -0.632 | -0.316 | -0.88 | -0.44 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 17.394 | -17.394 | 13.713 | -13.713 | 30.813 | -30.813 | 18.599 | -18.599 | 11.314 | -11.314 | 5.294 | -5.294 | 5.886 | -5.886 | 20.997 | -20.997 | 12.839 | -12.839 | 7.243 | -7.243 | 6.784 | 0 | 0 | -13.508 | 13.625 | -14.026 | 14.026 | 7.754 | -7.754 | -21.961 | 21.961 | 13.717 | -13.717 | 0 | 0 | 17.741 | -17.741 | 0 | 0 | -22.38 | 22.282 | 0 | 0 | -0.068 | -0.088 | -0.416 | 0.416 | 7.516 | -7.516 | 0 | 0 | 0 | 0 | 2.966 | -2.966 | -0.086 | 0.086 | 2.361 | -2.361 | 0 | 0 | 0.029 | 0.014 | 0 | 0 | 0.052 | 0.026 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -4.052 | 4.985 | 6.82 | -3.139 | -14.302 | -2.798 | 3.527 | 8.687 | 3.862 | 3.423 | -9.769 | 21.083 | -10.872 | 10.872 | -2.049 | 2.049 | -25.951 | 25.951 | -12.577 | 12.577 | -6.675 | 6.675 | 0 | 15.213 | -1.772 | -7.086 | -0.787 | -3.146 | 6.228 | 24.91 | -11.258 | -45.031 | 9.921 | 39.685 | -10.447 | -41.788 | 10.995 | 43.98 | 1.796 | 7.184 | -2.285 | -9.138 | -0.218 | -0.873 | 3.451 | 13.805 | 0.181 | 0.723 | -2.898 | -11.593 | -0.338 | -1.35 | 0.713 | 2.852 | 1.929 | 7.717 | -0.807 | -3.229 | 0.652 | 2.609 | 0.383 | 0.383 | -0.022 | -0.022 | -0.662 | -0.662 | -0.105 | -0.105 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 14.338 | 18.327 | 22.379 | 17.394 | 10.574 | 13.713 | 28.015 | 30.813 | 27.286 | 18.599 | 14.737 | 11.314 | 21.083 | 0 | 10.872 | 0 | 2.049 | 0 | 25.951 | 0 | 12.577 | 0 | 6.675 | 0 | 15.213 | 5.163 | 20.65 | 6.934 | 27.736 | 7.721 | 30.882 | 1.702 | 6.808 | 12.96 | 51.839 | 3.039 | 12.154 | 13.486 | 53.942 | 2.491 | 9.962 | 0.695 | 2.778 | 2.979 | 11.916 | 3.197 | 12.789 | -0.254 | -1.016 | -0.435 | -1.739 | 2.464 | 9.854 | 2.801 | 11.204 | 2.088 | 8.352 | 0.159 | 0.635 | 0.966 | 3.864 | 0.314 | 0.314 | -0.07 | -0.07 | -0.048 | -0.048 | 0.614 | 0.614 | 0 | 0 | 0 | 0 |