GomSpace Group AB (publ)
SSE:GOMX.ST
4.88 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.426 | -17.262 | -31.9 | -32.672 | -35.565 | -15.154 | -81.745 | -123.43 | -31.553 | 3.789 | 11.837 | -7.774 | -13.098 | -13.548 | -4.631 | -9.278 | -25.562 | -8.188 | -46.111 | -27.502 | -43.333 | -29.585 | -49.454 | -30.329 | -26.456 | -16.572 | -17.345 | -17.724 | -20.302 | -11.144 | 4.29 | -0.705 | 1.282 | 0.62 | 5.448 | -1.046 | -2.881 | -4.644 |
Afschrijvingen & Amortisatie
| 9.007 | 9.007 | 7.558 | 7.254 | 36.728 | 7.471 | 30.38 | 28.2 | 7.949 | 7.978 | 7.12 | 8.199 | 8.098 | 8.046 | 8.501 | 8.197 | 8.359 | 8.593 | 8.307 | 8.191 | 7.925 | 7.668 | 7.136 | 5.112 | 4.389 | 3.864 | 3.407 | 1.987 | 1.8 | 1.472 | 1.285 | 0.576 | 0.561 | 0.376 | 0.342 | 0.422 | 0.38 | 0.384 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 2.028 | 0 | 0 | 0 | 6.663 | 0 | 0 | 0 | 6.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19.817 | -19.817 | 34.141 | 18.352 | -26.545 | -31.544 | 8.608 | 15.573 | -32.538 | -46.882 | -46.111 | -25.508 | 9.418 | -10.467 | -8.01 | 31.749 | 15.083 | -4.039 | -22.598 | 2.449 | -2.79 | -11.681 | 23.12 | -8.682 | -17.125 | -16.042 | 31.752 | 18.055 | 3.305 | -9.615 | 2.695 | -2.703 | -7.849 | 3.108 | -7.726 | 0.16 | -5.416 | 3.315 |
Vorderingen
| -20.87 | -20.87 | 35.717 | 13.667 | 0.444 | -22.536 | 16.393 | 27.48 | -5.576 | -32.216 | -14.239 | -7.465 | -12.878 | 14.705 | -2.116 | -8.236 | 7.72 | 15.763 | -35.943 | 1.938 | 15.498 | 21.588 | -1.042 | -37.296 | -1.277 | 21.154 | -13.931 | 20.803 | -0.01 | -21.241 | -7.505 | 6.234 | -7.656 | 4.25 | -2.956 | 1.614 | -4.144 | 4.541 |
Voorraden
| 2.03 | 2.03 | 18.758 | 2.971 | -24.406 | 5.272 | -1.91 | -4.295 | 5.26 | -5.904 | -9.385 | -2.755 | -1.294 | -2.274 | -3.558 | -0.488 | 3.509 | -2.621 | -17.115 | 0.438 | 12.297 | -6.992 | 0.37 | -7.938 | -10.786 | -6.304 | -2.557 | -1.027 | -0.195 | -1.718 | -0.344 | -0.164 | -0.449 | -0.121 | -0.233 | 0.183 | 1.714 | -1.235 |
Crediteuren
| 0 | 0 | -20.334 | 1.714 | -2.583 | -14.28 | -5.875 | 22.83 | -32.222 | -8.762 | 40.14 | -15.288 | 23.59 | -22.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.978 | -0.978 | 10.25 | 13.21 | -6.288 | -9.961 | -0.725 | -30.442 | 5.11 | -40.978 | -36.726 | -22.753 | 10.712 | -8.193 | -4.452 | 32.237 | 11.574 | -1.418 | -5.483 | 2.011 | -15.087 | -4.689 | 22.75 | -0.744 | -6.339 | -9.738 | 34.309 | 19.082 | 3.5 | -7.897 | 3.039 | -2.539 | -7.4 | -3.067 | -3.694 | -0.023 | -7.13 | -2.911 |
Overige Niet-Contante Posten
| 18.203 | 26.039 | -8.202 | 1.395 | -0.195 | 1.918 | 5.086 | 48.346 | 0.655 | 0.517 | -15.305 | -0.022 | -1.119 | 1.207 | 1.924 | 0.38 | 17.617 | 2.749 | 48.753 | -3.497 | 3.752 | 7.425 | 7.478 | -1.715 | 11.597 | 1.112 | -2.2 | 4.199 | 2.459 | 1.488 | -20.989 | 0.023 | 0.009 | 0.053 | 0.036 | 0.096 | -0.002 | 0.116 |
Kasstroom uit Operationele Activiteiten
| -2.034 | -2.034 | 20.622 | -5.671 | -25.577 | -37.309 | -37.671 | -31.311 | -55.487 | -34.598 | -42.459 | -25.105 | 3.299 | -14.762 | -2.216 | 31.048 | 15.497 | -0.885 | -11.649 | -20.359 | -34.446 | -26.173 | -11.72 | -35.614 | -27.595 | -27.638 | 15.614 | 6.517 | -12.738 | -17.799 | -12.719 | -2.809 | -5.997 | 4.157 | -1.9 | -0.464 | -7.919 | -0.945 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.063 | -0.063 | 0.568 | -1.179 | -2.42 | -4.539 | -13.136 | -14.639 | -14.619 | -7.864 | -10.446 | -5.606 | -6.515 | -7.419 | -7.749 | -6.142 | -6.648 | -4.247 | -8.886 | -7.573 | -7.988 | -14.019 | -26.922 | -22.508 | -23.302 | -18.094 | -9.193 | -3.665 | -2.481 | -19.932 | -0.902 | -1.664 | -1.826 | -0.234 | 2.87 | -0.789 | -0.8 | -1.854 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.182 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0.085 | 0 | 0 | -0.292 | -0.263 | -0.033 | 0 | -0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.649 | -0.649 | -0.338 | 0.539 | 0.148 | -0.558 | 0.057 | 1.533 | 4.345 | -0.499 | -6.682 | -5.119 | -5.841 | -6.815 | -0.235 | 2.912 | 4.714 | 0.873 | 0.248 | 3.778 | 1.969 | -0.292 | 4.864 | 4.514 | 0.007 | -0.077 | -20.938 | -10.379 | -15.369 | -9.14 | -9.85 | -1.66 | -1.826 | -1.636 | -2.619 | -0.789 | -0.8 | -1.854 |
Kasstroom uit Investeringsactiviteiten
| -0.711 | -0.711 | 0.568 | -0.64 | -2.272 | -5.097 | -13.079 | -13.106 | -10.274 | -8.363 | -17.128 | -5.606 | -6.515 | -7.419 | -7.984 | -3.41 | -1.894 | -3.374 | -8.553 | -3.795 | -6.019 | -14.311 | -22.321 | -18.027 | -23.285 | -18.171 | -25.12 | -10.379 | -15.369 | -29.072 | -9.85 | -1.66 | -1.826 | -1.636 | -2.619 | -0.789 | -0.8 | -1.854 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -4.512 | 0.957 | -58.438 | 54.984 | 52.413 | -0.972 | -0.941 | -0.919 | -3.726 | -0.864 | -1.338 | -2.506 | 0 | 1.389 | -0.592 | -0.21 | 0.466 | -2.429 | -2.457 | -1.604 | 2.524 | -0.908 | -0.244 | -0.545 | 21.334 | -0.376 | 0.587 | -1.448 | -0.617 | -3.44 | 6.394 | -0.868 | 3.768 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.097 | 101.321 | -2.351 | -0.001 | 0 | -0.257 | 102.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251.308 | 0 | 0 | 125 | 0 | 0 | 95.375 | 0 | 0 | 25 | 100 | 0 | 1.668 | 0 | 7.278 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.601 | -2.601 | 0.001 | -3.223 | 100.5 | -5.416 | -3.349 | -3.816 | -2.883 | -9.247 | -5.812 | -2.919 | -2.808 | -2.771 | -2.612 | -2.63 | -2.713 | -2.638 | -2.753 | -2.7 | -2.541 | -2.5 | -15.371 | 0 | -0.508 | -4.093 | 0 | 0 | -4.904 | -0.55 | 0.598 | -1.374 | -21.296 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2.601 | -2.601 | -4.512 | -2.266 | 42.062 | 49.568 | 49.064 | -4.788 | -3.824 | 92.396 | -9.538 | -3.783 | -4.146 | -5.277 | -2.612 | -1.241 | -3.305 | -2.848 | -2.287 | -5.129 | -4.998 | -4.104 | 238.461 | -0.908 | -0.752 | 120.362 | 21.334 | -0.376 | 91.058 | -1.998 | -0.019 | 22.857 | 82.437 | -0.868 | 5.436 | 0 | 7.278 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.341 | 0.341 | -1.475 | -0.186 | 0.086 | 0.081 | -0.565 | 0.919 | 2.228 | 1.737 | 6.281 | 0.574 | -0.962 | 2.649 | -5.459 | -1.358 | -2.415 | 0.798 | -0.688 | 0.346 | -0.375 | 0.283 | -0.602 | 0.944 | -0.733 | 1.45 | 0.414 | -0.292 | -0.019 | -0.011 | 0.016 | -0.143 | -0.137 | -0.136 | 0.114 | -0.095 | 0.031 | 0.055 |
Netto Kasstroomverandering
| -5.004 | -5.004 | 15.204 | -8.763 | 14.295 | 7.247 | 12.115 | -46.258 | -67.424 | 51.148 | -50.869 | -33.885 | -8.302 | -24.845 | -0.777 | 25.05 | 10.133 | -7.025 | 72.189 | -4.313 | -55.856 | -154.547 | 200.944 | -56.594 | -52.426 | 72.66 | 0.845 | -4.53 | 62.932 | -48.88 | -16.213 | 18.245 | 74.477 | 2.385 | 1.03 | -1.348 | -1.41 | -2.744 |
Kaspositie aan het Einde van de Periode
| -5.004 | 56.073 | 61.08 | 45.876 | 54.639 | 40.344 | 33.097 | 20.982 | 67.24 | 134.664 | 83.516 | 66.576 | 100.461 | 108.763 | 133.608 | 134.385 | 109.335 | 99.202 | 106.227 | 34.038 | 38.351 | 94.207 | 248.754 | 47.81 | 104.404 | 156.83 | 84.17 | 83.325 | 87.855 | 24.923 | 73.803 | 90.016 | 71.771 | -2.706 | -5.091 | -6.121 | -4.773 | -3.363 |