Barrick Gold Corporation
NYSE:GOLD
15.59 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,368 | 3,160.348 | 2,721.787 | 3,059 | 2,862 | 2,833 | 2,643 | 2,774 | 2,527 | 2,859 | 2,853 | 3,310 | 2,826 | 2,893 | 2,956 | 3,279 | 3,540 | 3,055 | 2,721 | 2,883 | 2,678 | 2,063 | 2,093 | 1,904 | 1,837 | 1,712 | 1,790 | 2,228 | 1,993 | 2,160 | 1,993 | 2,319 | 2,297 | 2,012 | 1,930 | 2,238 | 2,315 | 2,231 | 2,245 | 2,577 | 2,598 | 2,432 | 2,632 | 2,926 | 2,985 | 3,201 | 3,437 | 4,189 | 3,436 | 3,278 | 3,644 | 3,789 | 4,007 | 3,426 | 3,090 | 2,946 | 2,775 | 2,642 | 2,561 | 2,184 | 2,096 | 2,029 | 1,827 | 2,110.305 | 1,877.877 | 1,967.181 | 1,957.811 | 1,918.327 | 1,683.437 | 1,642.198 | 1,089.143 | 1,289.215 | 1,631.923 | 1,394.89 | 1,253.747 | 776.332 | 626.776 | 462.767 | 483.791 | 500.762 | 500.04 | 454.171 | 477.28 | 535.399 | 548.604 | 490.82 | 458.784 | 506.192 | 473.13 | 490.332 | 478.253 | 301.27 | 332.045 | 333.135 | 303.838 | 377.353 | 312.063 | 322.973 | 318.022 | 332.094 | 326.019 | 373.014 | 389.997 | 368.129 | 323.989 | 292.993 | 302.009 | 356.129 | 313.953 | 311.961 | 302.015 | 330.598 | 313.625 | 325.464 | 329.287 | 377.174 | 295.244 | -425.1 | -419.8 | -493 | -290.1 | -287.1 | -259.2 | -220.2 | -237.6 | -228 | -181.3 | 199.9 | 143.5 | 115.5 | 81.5 | 89.1 | 92.4 | 90.2 | 73 | 71.9 | 65.4 | 61.4 | 52.9 | 63.8 | 50.2 | 45.6 | 46.6 | 49.7 | 38.5 | 31.9 | 27.4 | 36.7 | 32.3 | 26.3 | 24.4 | 24.5 | 21.4 | 23.7 | 20.2 |
Kosten van de omzet
| 2,051 | 2,098.567 | 2,042.834 | 2,166 | 1,902 | 1,936 | 1,928 | 2,093 | 1,815 | 1,850 | 1,739 | 1,905 | 1,768 | 1,704 | 1,712 | 1,814 | 1,927 | 1,900 | 1,776 | 1,987 | 1,889 | 1,545 | 1,490 | 1,577 | 1,315 | 1,176 | 1,152 | 1,411 | 1,270 | 1,277 | 1,342 | 1,454 | 1,291 | 1,336 | 1,324 | 1,768 | 1,742 | 1,689 | 1,708 | 1,906 | 1,642 | 1,590 | 1,692 | 1,813 | 1,788 | 1,832 | 1,844 | 2,229 | 1,825 | 1,830 | 1,770 | 1,733 | 1,730 | 1,496 | 1,357 | 1,084 | 1,065 | 1,035 | 1,017 | 906 | 971 | 1,010 | 955 | 1,083.598 | 1,124.472 | 936.425 | 817.537 | 906.978 | 852.284 | 826.275 | 815.123 | 687.845 | 812.383 | 684.895 | 762.182 | 356.524 | 353.853 | 326.707 | 321.7 | 269.629 | 335.741 | 314.022 | 292.01 | 346.06 | 327.978 | 305.004 | 287.931 | 261.642 | 289.17 | 289.052 | 286.198 | 179.295 | 160.319 | 172.516 | 149.064 | 178.208 | 139.064 | 141.959 | 130.975 | 138.062 | 126.005 | 149.042 | 147.002 | 165.061 | 166.046 | 154.014 | 145.999 | 200.056 | 168.996 | 173.948 | 175.995 | 201.313 | 189.57 | 186.304 | 179.725 | 206.851 | 160.48 | -219.4 | -219.6 | -262.1 | -149.4 | -144.7 | -122.7 | -106.7 | -109.6 | -105.7 | -86.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,317 | 1,061.781 | 678.954 | 893 | 960 | 897 | 715 | 681 | 712 | 1,009 | 1,114 | 1,405 | 1,058 | 1,189 | 1,244 | 1,465 | 1,613 | 1,155 | 945 | 896 | 789 | 518 | 603 | 327 | 522 | 536 | 638 | 817 | 723 | 883 | 651 | 865 | 1,006 | 676 | 606 | 470 | 573 | 542 | 537 | 671 | 956 | 842 | 940 | 1,113 | 1,197 | 1,369 | 1,593 | 1,960 | 1,611 | 1,448 | 1,874 | 2,056 | 2,277 | 1,930 | 1,733 | 1,862 | 1,710 | 1,607 | 1,544 | 1,278 | 1,125 | 1,019 | 872 | 1,026.707 | 753.405 | 1,030.756 | 1,140.274 | 1,011.349 | 831.153 | 815.923 | 274.02 | 601.37 | 819.54 | 709.996 | 491.565 | 419.808 | 272.923 | 136.06 | 162.091 | 231.132 | 164.299 | 140.148 | 185.27 | 189.34 | 220.626 | 185.816 | 170.853 | 244.55 | 183.96 | 201.28 | 192.054 | 121.975 | 171.725 | 160.619 | 154.773 | 199.145 | 172.999 | 181.014 | 187.047 | 194.032 | 200.014 | 223.972 | 242.994 | 203.067 | 157.943 | 138.98 | 156.01 | 156.073 | 144.957 | 138.013 | 126.02 | 129.285 | 124.054 | 139.16 | 149.562 | 170.323 | 134.764 | -205.7 | -200.2 | -230.9 | -140.7 | -142.4 | -136.5 | -113.5 | -128 | -122.3 | -95.1 | 199.9 | 143.5 | 115.5 | 81.5 | 89.1 | 92.4 | 90.2 | 73 | 71.9 | 65.4 | 61.4 | 52.9 | 63.8 | 50.2 | 45.6 | 46.6 | 49.7 | 38.5 | 31.9 | 27.4 | 36.7 | 32.3 | 26.3 | 24.4 | 24.5 | 21.4 | 23.7 | 20.2 |
Brutowinstmarge
| 0.391 | 0.336 | 0.249 | 0.292 | 0.335 | 0.317 | 0.271 | 0.245 | 0.282 | 0.353 | 0.39 | 0.424 | 0.374 | 0.411 | 0.421 | 0.447 | 0.456 | 0.378 | 0.347 | 0.311 | 0.295 | 0.251 | 0.288 | 0.172 | 0.284 | 0.313 | 0.356 | 0.367 | 0.363 | 0.409 | 0.327 | 0.373 | 0.438 | 0.336 | 0.314 | 0.21 | 0.248 | 0.243 | 0.239 | 0.26 | 0.368 | 0.346 | 0.357 | 0.38 | 0.401 | 0.428 | 0.463 | 0.468 | 0.469 | 0.442 | 0.514 | 0.543 | 0.568 | 0.563 | 0.561 | 0.632 | 0.616 | 0.608 | 0.603 | 0.585 | 0.537 | 0.502 | 0.477 | 0.487 | 0.401 | 0.524 | 0.582 | 0.527 | 0.494 | 0.497 | 0.252 | 0.466 | 0.502 | 0.509 | 0.392 | 0.541 | 0.435 | 0.294 | 0.335 | 0.462 | 0.329 | 0.309 | 0.388 | 0.354 | 0.402 | 0.379 | 0.372 | 0.483 | 0.389 | 0.41 | 0.402 | 0.405 | 0.517 | 0.482 | 0.509 | 0.528 | 0.554 | 0.56 | 0.588 | 0.584 | 0.614 | 0.6 | 0.623 | 0.552 | 0.487 | 0.474 | 0.517 | 0.438 | 0.462 | 0.442 | 0.417 | 0.391 | 0.396 | 0.428 | 0.454 | 0.452 | 0.456 | 0.484 | 0.477 | 0.468 | 0.485 | 0.496 | 0.527 | 0.515 | 0.539 | 0.536 | 0.525 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 38 | 32 | 20 | 40 | 21 | 14 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46 | 32 | 28 | 29 | 30 | 28 | 39 | 49 | 26 | 30 | 54 | 39 | 27 | 47 | 38 | 24 | 50 | 71 | 40 | 31 | 68 | 59 | 54 | 53 | 71 | 106 | 48 | 62 | 69 | 46 | 72 | 47 | 73 | 88 | 60 | 58 | 46 | 74 | 70 | 122 | 98 | 96 | 106 | 120 | 93 | 96 | 45 | 367 | 0 | 87 | 0 | 247 | 44 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -9.005 | 95 | 4 | 1 | 4 | 1 | 5 | 5 | 2 | 3 | 8 | 4 | 3 | 1 | 0 | 3 | 3 | 3 | 34 | 11 | 22 | 8 | 23 | 0 | 0 | 5 | 13 | 0 | 1 | 4 | 11 | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 46 | 22.995 | 25.884 | 132 | 116 | 129 | 110 | 49 | 26 | 30 | 54 | 39 | 27 | 47 | 38 | 24 | 50 | 71 | 40 | 31 | 68 | 59 | 54 | 53 | 71 | 106 | 48 | 62 | 69 | 46 | 72 | 47 | 73 | 88 | 60 | 58 | 46 | 74 | 70 | 122 | 98 | 96 | 106 | 120 | 93 | 96 | 45 | 297 | 45 | 87 | 48 | 247 | 44 | 38 | 42 | 47 | 36 | 45 | 32 | 60 | 40 | 45 | 35 | 418.446 | 112.729 | 120.861 | 133.178 | 186.542 | 125.78 | 131.752 | 70.239 | 223.501 | 60.839 | 27.79 | 34.255 | 15.411 | 18.08 | 18.739 | 17.367 | 13.692 | 18.255 | 20.985 | 18.298 | 20.131 | 20.73 | 19.988 | 21.782 | 15.04 | 15.75 | 15.838 | 16.946 | 16.077 | 10.139 | 9.915 | 10.149 | 9.387 | 7.319 | 10 | 8.001 | 9.966 | 7.973 | 9 | 8.016 | 24.975 | 7.972 | 7.007 | 10.011 | 7.064 | 9.992 | 8.984 | 9.966 | 7.861 | 8.373 | 8.798 | 7.872 | 9.929 | 6.41 | -10.4 | -9.9 | -12.1 | -6.2 | -7.5 | -6.8 | -4.9 | -5.1 | -5.9 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1,271 | 88 | -16 | -16.442 | -18.759 | -13.172 | -17.001 | 180 | 56 | 2 | 95 | -17 | -7 | -4 | -7 | 16 | 92 | -21 | -10 | 624 | -19 | -7 | -10 | -20 | 6 | -18 | -13 | -16 | -29 | -11 | 1 | 1 | 5 | 5 | 3 | 5 | -5 | -31 | 2 | 145 | -34 | -49 | -50 | -69 | -60 | -75 | 54 | 162 | 108 | 102 | 96 | 98 | 94 | 89 | 68 | 325 | 364 | 360 | 327 | 294 | 325 | 327 | 293 | 266.222 | 262.095 | 264.322 | 241.081 | 253.273 | 311.934 | 230.567 | 208.117 | 223.062 | 186.096 | 149.709 | 172.133 | 129.489 | 111.063 | 93.694 | 92.623 | 100.089 | 116.676 | 114.667 | 119.701 | 131.49 | 134.005 | 131.033 | 125.247 | 108.088 | 126 | 126.048 | 123.015 | 97.246 | 84.912 | 81.301 | 67.872 | 72.56 | 75.188 | 92.973 | 98.007 | 76.032 | 87.979 | 103.975 | 116.992 | 70.05 | 50.97 | 45.986 | 48.995 | 47.063 | 44.023 | 48.975 | 48.025 | 49.984 | 42.527 | 44.798 | 45.685 | 54.584 | 42.114 | -60.5 | -56.7 | -65.9 | -32.1 | -27.1 | -25.2 | -26.5 | -24 | -23 | -18.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,317 | 120 | 25.884 | 130 | 135 | 115 | 210 | 229 | 82 | 32 | 149 | 118 | 124 | 160 | 143 | 102 | 151 | 183 | 217 | -160 | 178 | 193 | 173 | 192 | 177 | 234 | 132 | 211 | 198 | 145 | 171 | 226 | 144 | 163 | 152 | 166 | 124 | 152 | 164 | 335 | 170 | 219 | 173 | 274 | 241 | 144 | 99 | 459 | 153 | 189 | 144 | 345 | 138 | 127 | 110 | 435 | 438 | 437 | 379 | 394 | 386 | 386 | 352 | 684.667 | 374.824 | 385.182 | 374.259 | 439.815 | 437.714 | 362.319 | 278.356 | 446.563 | 246.936 | 177.499 | 206.389 | 144.9 | 129.143 | 112.433 | 109.99 | 113.781 | 134.931 | 135.652 | 137.999 | 151.621 | 154.735 | 151.022 | 147.029 | 123.128 | 141.75 | 141.886 | 139.961 | 113.324 | 95.051 | 91.216 | 78.021 | 81.947 | 82.507 | 102.973 | 106.007 | 85.998 | 95.952 | 112.975 | 125.008 | 95.026 | 58.943 | 52.993 | 59.006 | 54.127 | 54.015 | 57.958 | 57.991 | 57.845 | 50.9 | 53.596 | 53.557 | 64.513 | 48.524 | -70.9 | -66.6 | -78 | -38.3 | -34.6 | -32 | -31.4 | -29.1 | -28.9 | -23.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1,108 | 1,063 | 653.07 | 400 | 820 | 740 | 509 | 503 | 712 | 1,071 | 1,071 | 1,168 | 934 | 1,029 | 1,101 | 1,355 | 1,462 | 972 | 728 | 1,040 | 611 | 325 | 430 | 135 | 345 | 302 | 506 | 606 | 525 | 738 | 480 | 639 | 862 | 513 | 454 | 304 | 449 | 390 | 373 | 336 | 786 | 623 | 767 | 839 | 956 | 1,225 | 1,494 | 1,501 | 1,458 | 1,259 | 1,730 | 1,711 | 2,139 | 1,803 | 1,623 | 1,427 | 1,272 | 1,170 | 1,165 | 884 | 739 | 633 | 520 | 342.039 | 378.581 | 645.573 | 766.015 | 571.534 | 393.439 | 453.604 | -4.336 | 154.807 | 572.604 | 532.497 | 285.176 | 274.908 | 143.78 | 23.627 | 52.101 | 117.351 | 29.367 | 4.497 | 47.271 | 37.718 | 65.892 | 34.794 | 23.824 | 121.422 | 42.21 | 59.394 | 52.093 | 8.651 | 76.674 | 69.403 | 76.752 | 117.198 | 90.492 | 78.041 | 81.04 | 108.034 | 104.062 | 110.997 | 117.986 | 108.041 | 99 | 85.986 | 97.004 | 101.946 | 90.942 | 80.055 | 68.029 | 71.44 | 73.155 | 85.563 | 96.005 | 105.81 | 86.24 | -134.8 | -133.6 | -152.9 | -102.4 | -107.8 | -104.5 | -82.1 | -98.9 | -93.4 | -71.3 | 199.9 | 143.5 | 115.5 | 81.5 | 89.1 | 92.4 | 90.2 | 73 | 71.9 | 65.4 | 61.4 | 52.9 | 63.8 | 50.2 | 45.6 | 46.6 | 49.7 | 38.5 | 31.9 | 27.4 | 36.7 | 32.3 | 26.3 | 24.4 | 24.5 | 21.4 | 23.7 | 20.2 |
Bedrijfsresultaat ratio
| 0.329 | 0.336 | 0.24 | 0.131 | 0.287 | 0.261 | 0.193 | 0.181 | 0.282 | 0.375 | 0.375 | 0.353 | 0.331 | 0.356 | 0.372 | 0.413 | 0.413 | 0.318 | 0.268 | 0.361 | 0.228 | 0.158 | 0.205 | 0.071 | 0.188 | 0.176 | 0.283 | 0.272 | 0.263 | 0.342 | 0.241 | 0.276 | 0.375 | 0.255 | 0.235 | 0.136 | 0.194 | 0.175 | 0.166 | 0.13 | 0.303 | 0.256 | 0.291 | 0.287 | 0.32 | 0.383 | 0.435 | 0.358 | 0.424 | 0.384 | 0.475 | 0.452 | 0.534 | 0.526 | 0.525 | 0.484 | 0.458 | 0.443 | 0.455 | 0.405 | 0.353 | 0.312 | 0.285 | 0.162 | 0.202 | 0.328 | 0.391 | 0.298 | 0.234 | 0.276 | -0.004 | 0.12 | 0.351 | 0.382 | 0.227 | 0.354 | 0.229 | 0.051 | 0.108 | 0.234 | 0.059 | 0.01 | 0.099 | 0.07 | 0.12 | 0.071 | 0.052 | 0.24 | 0.089 | 0.121 | 0.109 | 0.029 | 0.231 | 0.208 | 0.253 | 0.311 | 0.29 | 0.242 | 0.255 | 0.325 | 0.319 | 0.298 | 0.303 | 0.293 | 0.306 | 0.293 | 0.321 | 0.286 | 0.29 | 0.257 | 0.225 | 0.216 | 0.233 | 0.263 | 0.292 | 0.281 | 0.292 | 0.317 | 0.318 | 0.31 | 0.353 | 0.375 | 0.403 | 0.373 | 0.416 | 0.41 | 0.393 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -83 | -137.191 | -79.738 | 70.151 | -53 | -1 | -79 | -942 | -23 | -75 | -64 | 217 | -12 | -7 | 93 | -212 | -14 | -72 | 305 | 1,538 | 2,615 | -81 | -123 | -524 | -626 | -262 | -113 | -1,089 | -254 | 672 | 1,001 | 5 | -284 | -164 | -340 | -3,543 | -563 | -282 | -179 | -3,682 | -289 | -699 | -277 | -3,881 | -126 | -9,631 | -127 | -6,305 | -331 | -122 | -145 | -163 | -102 | -27 | -117 | -88 | -74 | -62 | -28 | -479 | -238 | 22 | -68 | -616.571 | -67.581 | 1.427 | 1.985 | -12.029 | 13.081 | 47.995 | 16.476 | 36.996 | -67.997 | -15.24 | 21.41 | -99.821 | -3.444 | 12.221 | 25.637 | -164.418 | 7.937 | 17.238 | -7.624 | 35.485 | -8.884 | 9.206 | 24.505 | -38.197 | -6.3 | 2.64 | -5.021 | 33.377 | 0.634 | -3.966 | 4.44 | -1,327.476 | 8.65 | 5 | 2.966 | -1.022 | 1.908 | 0 | -0.994 | 1.939 | 3.006 | 2.993 | 44.977 | 2.08 | -428.933 | 1.956 | 3.972 | 2.294 | -42.012 | 2.053 | 1.324 | -1.272 | 3.354 | -4.2 | -2.1 | 1.3 | -5.3 | -4.6 | -1.7 | -2.7 | -0.1 | -0.7 | -1.9 | -199.9 | -143.5 | -115.5 | -81.5 | -89.1 | -92.4 | -90.2 | -73 | -71.9 | -65.4 | -61.4 | -52.9 | -63.8 | -50.2 | -45.6 | -46.6 | -49.7 | -38.5 | -31.9 | -27.4 | -36.7 | -32.3 | -26.3 | -24.4 | -24.5 | -21.4 | -23.7 | -20.2 |
Inkomen voor belasting
| 1,025 | 925.809 | 610.262 | 771 | 803 | 766 | 474 | -947 | 625 | 996 | 1,007 | 1,456 | 935 | 1,037 | 1,204 | 1,462 | 1,555 | 880 | 1,049 | 2,560 | 3,226 | 264 | 307 | -389 | -281 | 40 | 393 | -416 | 271 | 1,411 | 1,481 | 735 | 580 | 349 | 114 | -3,302 | -130 | 94 | 194 | -3,421 | 452 | -100 | 416 | -3,110 | 766 | -8,409 | 1,281 | -4,606 | 1,060 | 1,065 | 1,568 | 1,548 | 2,037 | 1,730 | 1,509 | 1,339 | 1,210 | 973 | 1,065 | 405 | -5,184 | 710 | 439 | -274.532 | 310.944 | 646.556 | 767.96 | 559.505 | 406.52 | 501.6 | 12.14 | 191.803 | 504.608 | 531.6 | 272.33 | 175.087 | 148.945 | 53.772 | 65.332 | -47.067 | 37.305 | 14.989 | 39.646 | 73.203 | 57.007 | 43.678 | 48.329 | 83.225 | 35.91 | 62.034 | 47.072 | 42.028 | 72.239 | 73.369 | 81.193 | -1,210.278 | 99.142 | 83.041 | 84.006 | 107.012 | 105.97 | 110.997 | 116.992 | 109.981 | 102.006 | 88.98 | 141.981 | 104.026 | -337.991 | 82.011 | 72.001 | 73.735 | 32.097 | 86.883 | 97.33 | 104.538 | 87.582 | -139 | -135.7 | -151.6 | -107.7 | -112.2 | -106.2 | -84.8 | -99 | -94.1 | -73.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.304 | 0.293 | 0.224 | 0.252 | 0.281 | 0.27 | 0.179 | -0.341 | 0.247 | 0.348 | 0.353 | 0.44 | 0.331 | 0.358 | 0.407 | 0.446 | 0.439 | 0.288 | 0.386 | 0.888 | 1.205 | 0.128 | 0.147 | -0.204 | -0.153 | 0.023 | 0.22 | -0.187 | 0.136 | 0.653 | 0.743 | 0.317 | 0.253 | 0.173 | 0.059 | -1.475 | -0.056 | 0.042 | 0.086 | -1.328 | 0.174 | -0.041 | 0.158 | -1.063 | 0.257 | -2.627 | 0.373 | -1.1 | 0.308 | 0.325 | 0.43 | 0.409 | 0.508 | 0.505 | 0.488 | 0.455 | 0.436 | 0.368 | 0.416 | 0.185 | -2.473 | 0.35 | 0.24 | -0.13 | 0.166 | 0.329 | 0.392 | 0.292 | 0.241 | 0.305 | 0.011 | 0.149 | 0.309 | 0.381 | 0.217 | 0.226 | 0.238 | 0.116 | 0.135 | -0.094 | 0.075 | 0.033 | 0.083 | 0.137 | 0.104 | 0.089 | 0.105 | 0.164 | 0.076 | 0.127 | 0.098 | 0.14 | 0.218 | 0.22 | 0.267 | -3.207 | 0.318 | 0.257 | 0.264 | 0.322 | 0.325 | 0.298 | 0.3 | 0.299 | 0.315 | 0.304 | 0.47 | 0.292 | -1.077 | 0.263 | 0.238 | 0.223 | 0.102 | 0.267 | 0.296 | 0.277 | 0.297 | 0.327 | 0.323 | 0.308 | 0.371 | 0.391 | 0.41 | 0.385 | 0.417 | 0.413 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 245 | 407 | 173.223 | 174 | 218 | 264 | 205 | -131 | 215 | 279 | 301 | 304 | 323 | 343 | 374 | 404 | 284 | 258 | 386 | 784 | 791 | 41 | 167 | 776 | 105 | 116 | 201 | 51 | 314 | 274 | 592 | 223 | 335 | 173 | 186 | -361 | 122 | 103 | 105 | -381 | 275 | 123 | 289 | -338 | 748 | -213 | 420 | -1,514 | 438 | 311 | 529 | 589 | 654 | 550 | 494 | 472 | 368 | 208 | 322 | 271 | 141 | 198 | 38 | 164.137 | 25.364 | 148.374 | 252.746 | 15.334 | 58.362 | 121.4 | 147.416 | 65.841 | 107.363 | 117.436 | 43.676 | -0.073 | 36.16 | 7.333 | 14.059 | -38.932 | 4.762 | -18.736 | 13.724 | -4.227 | 22.211 | -14.806 | 2.042 | -7.571 | 1.89 | 3.3 | 1.255 | -12.127 | 6.337 | 7.271 | 8.88 | -213.954 | 13.308 | 11.014 | 12.001 | 25.948 | 26.987 | 26.999 | 30.01 | 26.989 | 26.008 | 21.973 | 66.972 | 29.048 | -23.025 | 19.996 | 16.971 | 17.592 | 11.091 | 17.963 | 25.307 | 26.278 | 19.902 | -35.5 | -36.2 | -47.3 | -25.5 | -25.9 | -22.6 | -17.8 | -21.2 | -19.8 | -15.2 | -65.5 | -49.5 | -36.8 | -23.2 | -24 | -28.2 | -24.6 | -15.6 | -15.1 | -15.6 | -14.4 | -13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 483 | 370 | 295 | 479 | 368 | 305 | 120 | -735 | 241 | 488 | 438 | 726 | 347 | 411 | 538 | 685 | 882 | 357 | 400 | 1,387 | 2,277 | 194 | 111 | -1,197 | -412 | -94 | 158 | -314 | -11 | 1,084 | 679 | 425 | 175 | 138 | -83 | -2,622 | -264 | -9 | 57 | -2,851 | 125 | -269 | 88 | -2,830 | 172 | -8,555 | 847 | -3,062 | 618 | 750 | 1,029 | 959 | 1,365 | 1,159 | 1,001 | 896 | 837 | 783 | 758 | 213 | -5,350 | 492 | 371 | -468.292 | 253.64 | 485.408 | 514.241 | 537.113 | 345.14 | 396.198 | -158.689 | 417.76 | 404.402 | 411.475 | 224.373 | 174.291 | 112.785 | 52.957 | 51.274 | 156.283 | 31.749 | 33.726 | 25.923 | 77.38 | 34.797 | 59.224 | 29.27 | 89.53 | 34.02 | 58.734 | 45.817 | 54.155 | 65.902 | 66.098 | 72.312 | -996.324 | 85.834 | 72.027 | 72.005 | 81.063 | 78.983 | 83.998 | 86.982 | 82.992 | 75.998 | 67.007 | 75.009 | 74.978 | -314.966 | 62.016 | 55.03 | 56.142 | 21.006 | 68.92 | 72.022 | 78.261 | 67.68 | -103.5 | -99.5 | -104.3 | -82.2 | -86.3 | -83.6 | -67 | -77.8 | -74.3 | -58 | 65.5 | 49.5 | 36.8 | 23.2 | 24 | 28.2 | 24.6 | 15.6 | 15.1 | 15.6 | 14.4 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.143 | 0.117 | 0.108 | 0.157 | 0.129 | 0.108 | 0.045 | -0.265 | 0.095 | 0.171 | 0.154 | 0.219 | 0.123 | 0.142 | 0.182 | 0.209 | 0.249 | 0.117 | 0.147 | 0.481 | 0.85 | 0.094 | 0.053 | -0.629 | -0.224 | -0.055 | 0.088 | -0.141 | -0.006 | 0.502 | 0.341 | 0.183 | 0.076 | 0.069 | -0.043 | -1.172 | -0.114 | -0.004 | 0.025 | -1.106 | 0.048 | -0.111 | 0.033 | -0.967 | 0.058 | -2.673 | 0.246 | -0.731 | 0.18 | 0.229 | 0.282 | 0.253 | 0.341 | 0.338 | 0.324 | 0.304 | 0.302 | 0.296 | 0.296 | 0.098 | -2.552 | 0.242 | 0.203 | -0.222 | 0.135 | 0.247 | 0.263 | 0.28 | 0.205 | 0.241 | -0.146 | 0.324 | 0.248 | 0.295 | 0.179 | 0.225 | 0.18 | 0.114 | 0.106 | 0.312 | 0.063 | 0.074 | 0.054 | 0.145 | 0.063 | 0.121 | 0.064 | 0.177 | 0.072 | 0.12 | 0.096 | 0.18 | 0.198 | 0.198 | 0.238 | -2.64 | 0.275 | 0.223 | 0.226 | 0.244 | 0.242 | 0.225 | 0.223 | 0.225 | 0.235 | 0.229 | 0.248 | 0.211 | -1.003 | 0.199 | 0.182 | 0.17 | 0.067 | 0.212 | 0.219 | 0.207 | 0.229 | 0.243 | 0.237 | 0.212 | 0.283 | 0.301 | 0.323 | 0.304 | 0.327 | 0.326 | 0.32 | 0.328 | 0.345 | 0.319 | 0.285 | 0.269 | 0.305 | 0.273 | 0.214 | 0.21 | 0.239 | 0.235 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.28 | 0.21 | 0.17 | 0.28 | 0.21 | 0.18 | 0.068 | -0.42 | 0.14 | 0.27 | 0.25 | 0.41 | 0.2 | 0.23 | 0.3 | 0.39 | 0.5 | 0.2 | 0.22 | 0.78 | 1.3 | 0.11 | 0.06 | -1.03 | -0.35 | -0.081 | 0.14 | -0.27 | -0.009 | 0.93 | 0.58 | 0.36 | 0.15 | 0.12 | -0.071 | -2.25 | -0.23 | -0.008 | 0.05 | -2.45 | 0.11 | -0.23 | 0.08 | -2.61 | 0.17 | -8.55 | 0.85 | -3.06 | 0.65 | 0.79 | 1.04 | 0.96 | 1.37 | 1.16 | 1 | 0.96 | 0.96 | 0.87 | 0.83 | 0.21 | -6.07 | 0.56 | 0.42 | -0.54 | 0.29 | 0.56 | 0.59 | 0.64 | 0.4 | 0.46 | -0.18 | 0.48 | 0.47 | 0.53 | 0.29 | 0.32 | 0.21 | 0.073 | 0.1 | 0.29 | 0.06 | 0.06 | 0.05 | 0.14 | 0.07 | 0.11 | 0.05 | 0.17 | 0.06 | 0.11 | 0.09 | 0.14 | 0.11 | 0.11 | 0.18 | -2.52 | 0.22 | 0.18 | 0.18 | 0.2 | 0.2 | 0.21 | 0.23 | 0.22 | 0.2 | 0.18 | 0.2 | 0.2 | -0.84 | 0.16 | 0.15 | 0.16 | 0.059 | 0.19 | 0.2 | 0.22 | 0.19 | -0.29 | -0.28 | -0.36 | -0.27 | -0.3 | -0.29 | -0.24 | -0.27 | -0.26 | -0.2 | 0.24 | 0.18 | 0.13 | 0.08 | 0.085 | 0.1 | 0.1 | 0.06 | 0.058 | 0.06 | 0.06 | 0.05 | 0 | 0.05 | 0.03 | 0.03 | 0 | 0.04 | 0.03 | 0.02 | 0 | 0.04 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.02 |
Verwaterde WPA
| 0.28 | 0.21 | 0.17 | 0.28 | 0.21 | 0.18 | 0.068 | -0.42 | 0.14 | 0.27 | 0.25 | 0.41 | 0.2 | 0.23 | 0.3 | 0.39 | 0.5 | 0.2 | 0.22 | 0.78 | 1.3 | 0.11 | 0.06 | -1.03 | -0.35 | -0.081 | 0.14 | -0.27 | -0.009 | 0.93 | 0.58 | 0.36 | 0.15 | 0.12 | -0.071 | -2.25 | -0.23 | -0.008 | 0.05 | -2.45 | 0.11 | -0.23 | 0.08 | -2.61 | 0.17 | -8.55 | 0.85 | -3.06 | 0.65 | 0.79 | 1.04 | 0.96 | 1.36 | 1.16 | 1 | 0.96 | 0.94 | 0.86 | 0.82 | 0.21 | -6.07 | 0.56 | 0.42 | -0.54 | 0.29 | 0.55 | 0.58 | 0.64 | 0.39 | 0.45 | -0.18 | 0.48 | 0.46 | 0.53 | 0.29 | 0.32 | 0.21 | 0.073 | 0.1 | 0.29 | 0.06 | 0.06 | 0.05 | 0.14 | 0.07 | 0.11 | 0.05 | 0.17 | 0.06 | 0.11 | 0.09 | 0.14 | 0.11 | 0.11 | 0.18 | -2.52 | 0.22 | 0.18 | 0.18 | 0.2 | 0.2 | 0.2 | 0.23 | 0.22 | 0.2 | 0.18 | 0.2 | 0.2 | -0.84 | 0.16 | 0.15 | 0.16 | 0.059 | 0.19 | 0.2 | 0.22 | 0.19 | -0.29 | -0.28 | -0.36 | -0.27 | -0.29 | -0.29 | -0.24 | -0.27 | -0.26 | -0.2 | 0.24 | 0.18 | 0.13 | 0.08 | 0.085 | 0.1 | 0.1 | 0.06 | 0.058 | 0.06 | 0.06 | 0.05 | 0 | 0.05 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0.04 | 0.03 | 0.03 | 0 | 0.03 | 0.03 | 0.02 |
EBITDA
| 1,659 | 1,641 | 1,184.684 | 1,455.136 | 1,291.39 | 1,241 | 1,025 | -260.393 | 1,169 | 1,473.34 | 1,531 | 1,948.417 | 1,468.931 | 1,531.894 | 1,741.916 | 2,085 | 2,219 | 1,534 | 1,302 | 2,306 | 3,891 | 839 | 886 | 166.312 | 197.176 | 616 | 835 | 174.517 | 913 | 1,150 | 902 | 1,069 | 1,246 | 898 | 802 | 785 | 852 | 756 | 799 | 892 | 1,144 | 953 | 1,096 | 1,193 | 1,322 | 1,582 | 1,912 | 1,686 | 1,856 | 1,664 | 2,123 | 1,943 | 2,478 | 2,113 | 1,938 | 1,698 | 1,664 | 1,464 | 1,464 | 1,150 | -4,935 | 902 | 784 | 608.261 | 713.011 | 919 | 1,015 | 830.849 | 710.252 | 684.171 | 203.781 | 377.869 | 758.701 | 779.023 | 423.054 | 406.117 | 297.925 | 107.544 | 157.956 | 220.774 | 146.043 | 113.38 | 166.972 | 169.208 | 199.915 | 155.463 | 149.071 | 229.51 | 168.21 | 185.442 | 175.108 | 159.09 | 169.824 | 314.176 | 144.624 | 189.758 | 165.68 | 171.047 | 179.047 | 184.066 | 192.071 | 214.977 | 234.978 | 178.092 | 150.019 | 131.973 | 145.999 | 149.009 | 134.965 | 129.038 | 116.054 | 121.424 | 117.017 | 129.922 | 141.985 | 160.394 | 333.9 | -194.2 | -190.3 | -218.8 | -133.1 | -134.7 | -129.7 | -108.6 | -122.9 | -114.6 | -90.2 | 199.9 | 143.5 | 115.5 | 81.5 | 89.1 | 92.4 | 90.2 | 73 | 71.9 | 65.4 | 61.4 | 52.9 | 63.8 | 50.2 | 45.6 | 46.6 | 49.7 | 38.5 | 31.9 | 27.4 | 36.7 | 32.3 | 26.3 | 24.4 | 24.5 | 21.4 | 23.7 | 20.2 |
EBITDA ratio
| 0.493 | 0.519 | 0.421 | 0.405 | 0.47 | 0.438 | 0.388 | 0.399 | 0.463 | 0.541 | 0.537 | 0.597 | 0.559 | 0.564 | 0.579 | 0.613 | 0.63 | 0.517 | 0.479 | 0.8 | 1.15 | 0.407 | 0.423 | 0.304 | 0.395 | 0.36 | 0.464 | 0.466 | 0.458 | 0.532 | 0.453 | 0.461 | 0.542 | 0.446 | 0.416 | 0.351 | 0.368 | 0.339 | 0.343 | 0.346 | 0.44 | 0.392 | 0.416 | 0.408 | 0.441 | 0.494 | 0.556 | 0.402 | 0.54 | 0.508 | 0.583 | 0.542 | 0.63 | 0.626 | 0.627 | 0.576 | 0.574 | 0.564 | 0.572 | 0.527 | 0.488 | 0.445 | 0.429 | 0.582 | 0.38 | 0.461 | 0.519 | 0.446 | 0.417 | 0.391 | 0.175 | 0.264 | 0.507 | 0.482 | 0.383 | 0.653 | 0.411 | 0.21 | 0.289 | 0.817 | 0.263 | 0.246 | 0.366 | 0.163 | 0.402 | 0.317 | 0.255 | 0.532 | 0.446 | 0.354 | 0.369 | 0.528 | 0.779 | 0.452 | 0.476 | 0.503 | 0.531 | 0.53 | 0.563 | 0.554 | 0.589 | 0.568 | 0.597 | 0.478 | 0.454 | 0.44 | 0.335 | 0.413 | 1.796 | 0.407 | 0.371 | 0.359 | 0.496 | 0.383 | 0.414 | 0.419 | 1.091 | 0.426 | 0.429 | 0.429 | 0.427 | 0.449 | 0.487 | 0.471 | 0.505 | 0.492 | 0.47 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |