Gogo Inc.
NASDAQ:GOGO
7.93 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 100.529 | 102.059 | 104.322 | 97.81 | 97.949 | 103.221 | 98.597 | 108.163 | 105.318 | 97.836 | 92.75 | 92.3 | 87.172 | 82.375 | 73.869 | 77.634 | 66.525 | 96.64 | 184.475 | 221.31 | 201.182 | 213.685 | 199.549 | 217.224 | 217.257 | 227.458 | 231.825 | 188.01 | 172.874 | 172.8 | 165.406 | 159.998 | 147.267 | 147.539 | 141.746 | 137.779 | 126.407 | 121.191 | 115.511 | 109.233 | 104.035 | 99.529 | 95.694 | 92.554 | 85.379 | 79.437 | 70.754 | 63.523 | 57.84 | 57.879 | 54.273 | 46.383 | 40.833 | 38.461 | 34.479 | 34.559 |
| Kosten van de omzet
| 19.051 | 39.19 | 37.498 | 37.915 | 30.436 | 34.356 | 34.923 | 37.807 | 36.558 | 32.62 | 28.915 | 28.356 | 25.353 | 26.109 | 22.377 | 27.527 | 20.178 | 57.599 | 96.795 | 124.938 | 102.721 | 107.065 | 97.852 | 125.21 | 123.436 | 138 | 127.24 | 83.471 | 83.18 | 83.776 | 76.461 | 73.361 | 66.892 | 65.873 | 68.602 | 60.726 | 55.221 | 54.555 | 55.005 | 54.999 | 54.653 | 50.194 | 49.614 | 50.311 | 44.805 | 39.183 | 33.699 | 31.984 | 29.333 | 26.521 | 25.302 | 23.095 | 18.941 | 18.68 | 17.129 | 18.549 |
| Brutowinst
| 81.478 | 62.869 | 66.824 | 59.895 | 67.513 | 68.865 | 63.674 | 70.356 | 68.76 | 65.216 | 63.835 | 63.944 | 61.819 | 56.266 | 51.492 | 50.107 | 46.347 | 39.041 | 87.68 | 96.372 | 98.461 | 106.62 | 101.697 | 92.014 | 93.821 | 89.458 | 104.585 | 104.539 | 89.694 | 89.024 | 88.945 | 86.637 | 80.375 | 81.666 | 73.144 | 77.053 | 71.186 | 66.636 | 60.506 | 54.234 | 49.382 | 49.335 | 46.08 | 42.243 | 40.574 | 40.254 | 37.055 | 31.539 | 28.507 | 31.358 | 28.971 | 23.288 | 21.892 | 19.781 | 17.35 | 16.01 |
| Brutowinstmarge
| 0.81 | 0.616 | 0.641 | 0.612 | 0.689 | 0.667 | 0.646 | 0.65 | 0.653 | 0.667 | 0.688 | 0.693 | 0.709 | 0.683 | 0.697 | 0.645 | 0.697 | 0.404 | 0.475 | 0.435 | 0.489 | 0.499 | 0.51 | 0.424 | 0.432 | 0.393 | 0.451 | 0.556 | 0.519 | 0.515 | 0.538 | 0.541 | 0.546 | 0.554 | 0.516 | 0.559 | 0.563 | 0.55 | 0.524 | 0.496 | 0.475 | 0.496 | 0.482 | 0.456 | 0.475 | 0.507 | 0.524 | 0.496 | 0.493 | 0.542 | 0.534 | 0.502 | 0.536 | 0.514 | 0.503 | 0.463 |
| Onderzoek- en ontwikkelingskosten
| 9.759 | 10.304 | 9.216 | 10.424 | 9.154 | 9.226 | 7.879 | 8.241 | 7.988 | 7.952 | 5.406 | 6.882 | 5.958 | 6.541 | 5.493 | 7.862 | 4.51 | 15.409 | 22.863 | 28.093 | 28.877 | 26.912 | 24.728 | 31.886 | 30.018 | 28.409 | 29.777 | 30.024 | 31.313 | 35.685 | 36.264 | 24.512 | 25.835 | 24.718 | 21.648 | 26.63 | 21.367 | 17.28 | 17.085 | 19.039 | 16.193 | 15.789 | 14.099 | 13.747 | 11.322 | 12.333 | 12.285 | 10.913 | 9.129 | 7.738 | 7.574 | 4.943 | 6.668 | 5.233 | 5.401 | 4.739 |
| Algemene en administratieve kosten
| 24.917 | 21.848 | 14.651 | 16.546 | 13.336 | 13.199 | 14.199 | 13.914 | 15.474 | 15.357 | 13.458 | 14.185 | 15.25 | 11.746 | 10.373 | 18.089 | 12.539 | 22.505 | 27.166 | 19.568 | 20.74 | 27.081 | 22.454 | 23.117 | 24.86 | 21.133 | 25.159 | 23.509 | 24.064 | 23.549 | 22.549 | 19.889 | 21.661 | 22.388 | 20.989 | 23.657 | 26.813 | 25.646 | 24.193 | 22.975 | 22.19 | 19.855 | 17.572 | 19.313 | 18.878 | 19.196 | 14.595 | 13.124 | 11.896 | 12.383 | 11.65 | 10.047 | 9.504 | 7.693 | 8.857 | 7.873 |
| Verkoop- en marketingkosten
| 8.551 | 9.036 | 8.283 | 8.049 | 7.015 | 7.856 | 6.877 | 6.932 | 6.24 | 6.068 | 6.231 | 6.892 | 5.538 | 4.826 | 3.729 | 4.411 | 3.758 | 5.88 | 9.652 | 11.51 | 12.334 | 12.994 | 12.318 | 13.532 | 13.963 | 15.427 | 15.901 | 16.764 | 16.294 | 16.564 | 14.395 | 14.811 | 14.874 | 16.75 | 14.742 | 16.465 | 12.345 | 11.465 | 10.241 | 10.542 | 10.354 | 9.687 | 8.042 | 9.299 | 7.608 | 7.06 | 6.63 | 6.91 | 6.848 | 6.95 | 5.79 | 7.402 | 6.318 | 5.695 | 5.701 | 5.618 |
| Verkoop-, algemene en administratieve kosten
| 33.468 | 30.884 | 22.934 | 24.595 | 20.351 | 21.055 | 21.076 | 20.846 | 21.714 | 21.425 | 19.689 | 21.077 | 20.788 | 16.572 | 14.102 | 22.5 | 16.297 | 28.385 | 36.818 | 31.078 | 33.074 | 40.075 | 34.772 | 36.649 | 38.823 | 36.56 | 41.06 | 40.273 | 40.358 | 40.113 | 36.944 | 34.7 | 36.535 | 39.138 | 35.731 | 40.122 | 39.158 | 37.111 | 34.434 | 33.517 | 32.544 | 29.542 | 25.614 | 28.612 | 26.486 | 26.256 | 21.225 | 20.034 | 18.744 | 19.333 | 17.44 | 17.449 | 15.822 | 13.388 | 14.558 | 13.491 |
| Overige kosten
| 19.18 | -14.717 | 13.099 | 0.582 | 0.728 | 0.036 | 2.791 | 2.574 | 2.716 | 3.499 | 3.791 | -0.014 | -0.143 | 0.127 | 0.005 | 0.021 | -0.012 | -0.233 | -2.993 | -0.177 | -0.143 | -0.443 | 3.365 | -0.292 | -0.072 | -0.374 | 0.505 | -0.428 | -0.228 | -0.056 | -0.038 | -0.065 | -0.034 | -0.003 | 0.174 | -0.287 | -0.377 | 0.008 | 0.082 | 0.019 | 0.035 | -0.023 | -0.04 | -0.004 | 0.002 | 0.001 | -0.001 | -0.001 | -0.021 | 9.162 | 8.265 | 8.243 | 8.051 | 8.263 | 8.116 | 8.317 |
| Bedrijfskosten
| 62.407 | 41.188 | 32.15 | 35.019 | 34.197 | 34.82 | 31.746 | 31.661 | 32.418 | 32.876 | 28.886 | 31.617 | 30.906 | 26.66 | 23.712 | 34.411 | 24.127 | 92.484 | 92.351 | 87.98 | 91.243 | 96.954 | 90.249 | 101.705 | 101.431 | 96.907 | 106.756 | 118.966 | 107.495 | 106.36 | 103.643 | 88.812 | 89.149 | 88.762 | 81.736 | 91.974 | 82.749 | 75.204 | 70.296 | 69.422 | 65.753 | 60.213 | 55.4 | 56.65 | 51.472 | 52.298 | 47.355 | 41.161 | 37.139 | 36.233 | 33.279 | 30.635 | 30.541 | 26.884 | 28.075 | 26.547 |
| Bedrijfsresultaat
| 19.071 | 21.681 | 34.674 | 24.876 | 33.316 | 34.045 | 31.928 | 38.695 | 36.342 | 32.34 | 34.949 | 32.327 | 30.913 | 29.606 | 27.78 | 15.696 | 22.22 | -54.43 | -51.06 | 8.392 | 7.218 | 9.666 | 11.448 | -9.691 | -7.61 | -7.449 | -2.171 | -14.427 | -17.801 | -17.336 | -14.698 | -2.175 | -8.774 | -7.096 | -8.592 | -14.921 | -11.563 | -8.568 | -9.79 | -15.188 | -15.283 | -10.878 | -9.32 | -14.407 | -10.898 | -9.062 | -10.3 | -9.622 | -8.632 | -4.875 | -4.308 | -7.347 | -8.649 | -7.103 | -10.725 | -10.537 |
| Bedrijfsresultaat ratio
| 0.19 | 0.212 | 0.332 | 0.254 | 0.34 | 0.33 | 0.324 | 0.358 | 0.345 | 0.331 | 0.377 | 0.35 | 0.355 | 0.359 | 0.376 | 0.202 | 0.334 | -0.563 | -0.277 | 0.038 | 0.036 | 0.045 | 0.057 | -0.045 | -0.035 | -0.033 | -0.009 | -0.077 | -0.103 | -0.1 | -0.089 | -0.014 | -0.06 | -0.048 | -0.061 | -0.108 | -0.091 | -0.071 | -0.085 | -0.139 | -0.147 | -0.109 | -0.097 | -0.156 | -0.128 | -0.114 | -0.146 | -0.151 | -0.149 | -0.084 | -0.079 | -0.158 | -0.212 | -0.185 | -0.311 | -0.305 |
| Totaal overige inkomsten en kosten netto
| -6.919 | -20.71 | 6.737 | -5.773 | 0.728 | -2.188 | -7.091 | -7.986 | -8.186 | -9.621 | -10.816 | -0.014 | -0.143 | -79.437 | -4.392 | 0.021 | -0.012 | -1.22 | -49.382 | -0.177 | -0.143 | -58.405 | 3.365 | -19.945 | -0.072 | -0.374 | 0.505 | -0.428 | -0.228 | -0.056 | -0.038 | -0.065 | -0.034 | -15.409 | 0.174 | -2.538 | -0.377 | 0.008 | 0.082 | 0.019 | 0.035 | -0.023 | -0.04 | -0.004 | 0.002 | -36.304 | -0.001 | -5.024 | -0.021 | 8.513 | 1.127 | 29.06 | -4.573 | 33.899 | 0.314 | 14.772 |
| Inkomen voor belasting
| 12.152 | 0.971 | 41.411 | 19.103 | 27.641 | 26.022 | 24.837 | 30.709 | 28.156 | 22.719 | 24.133 | 21.464 | 19.861 | -66.117 | -5.849 | -16.442 | -8.955 | -85.862 | -84.621 | -22.069 | -22.678 | -83.659 | -16.592 | -59.522 | -37.522 | -37.136 | -31.144 | -44.08 | -44.931 | -43.847 | -41.134 | -26.615 | -32.804 | -39.973 | -23.799 | -33.602 | -28.625 | -24.35 | -19.798 | -23.882 | -24.607 | -18.273 | -16.593 | -21.886 | -18.372 | -55.722 | -14.202 | -18.739 | -12.822 | 3.123 | -3.24 | 21.648 | -13.276 | 26.753 | -10.457 | 4.221 |
| Inkomen voor belasting ratio
| 0.121 | 0.01 | 0.397 | 0.195 | 0.282 | 0.252 | 0.252 | 0.284 | 0.267 | 0.232 | 0.26 | 0.233 | 0.228 | -0.803 | -0.079 | -0.212 | -0.135 | -0.888 | -0.459 | -0.1 | -0.113 | -0.392 | -0.083 | -0.274 | -0.173 | -0.163 | -0.134 | -0.234 | -0.26 | -0.254 | -0.249 | -0.166 | -0.223 | -0.271 | -0.168 | -0.244 | -0.226 | -0.201 | -0.171 | -0.219 | -0.237 | -0.184 | -0.173 | -0.236 | -0.215 | -0.701 | -0.201 | -0.295 | -0.222 | 0.054 | -0.06 | 0.467 | -0.325 | 0.696 | -0.303 | 0.122 |
| Belastingkosten
| 1.522 | 0.132 | 10.921 | 4.636 | 6.728 | -63.827 | 4.388 | 3.039 | 7.98 | 0.702 | 1.937 | -187.673 | 0.131 | 0.277 | 0.035 | -0.362 | -0.065 | 0.117 | 0.157 | 0.282 | 0.213 | 0.304 | 0.207 | 0.166 | 0.195 | 0.071 | -3.725 | -2.942 | 0.35 | 0.362 | 0.233 | 0.317 | 0.469 | 0.221 | 0.307 | 0.277 | 0.245 | 0.422 | 0.294 | 0.229 | 0.292 | 0.389 | 0.273 | 0.219 | 0.346 | 0.267 | 0.275 | 0.365 | 0.222 | 0.223 | 0.226 | 0.403 | 0.217 | 0.216 | 0.217 | 0.225 |
| Nettowinst
| 10.63 | 0.839 | 30.49 | 14.467 | 20.913 | 89.849 | 20.449 | 27.67 | 20.176 | 22.017 | 22.196 | 218.709 | 10.959 | -69.248 | -7.685 | 0.845 | -80.124 | -85.979 | -84.778 | -22.351 | -22.891 | -83.963 | -16.799 | -59.688 | -37.717 | -37.207 | -27.419 | -41.138 | -45.281 | -44.209 | -41.367 | -26.932 | -33.273 | -40.194 | -24.106 | -33.879 | -28.87 | -24.772 | -20.092 | -24.111 | -24.899 | -18.662 | -16.866 | -22.105 | -18.718 | -55.989 | -14.477 | -19.104 | -13.044 | 2.9 | -3.466 | 21.245 | -13.493 | 26.537 | -10.674 | 3.996 |
| Nettowinstmarge
| 0.106 | 0.008 | 0.292 | 0.148 | 0.214 | 0.87 | 0.207 | 0.256 | 0.192 | 0.225 | 0.239 | 2.37 | 0.126 | -0.841 | -0.104 | 0.011 | -1.204 | -0.89 | -0.46 | -0.101 | -0.114 | -0.393 | -0.084 | -0.275 | -0.174 | -0.164 | -0.118 | -0.219 | -0.262 | -0.256 | -0.25 | -0.168 | -0.226 | -0.272 | -0.17 | -0.246 | -0.228 | -0.204 | -0.174 | -0.221 | -0.239 | -0.188 | -0.176 | -0.239 | -0.219 | -0.705 | -0.205 | -0.301 | -0.226 | 0.05 | -0.064 | 0.458 | -0.33 | 0.69 | -0.31 | 0.116 |
| WPA (Winst Per Aandeel)
| 0.083 | 0.007 | 0.24 | 0.11 | 0.16 | 0.69 | 0.16 | 0.22 | 0.16 | 0.17 | 0.17 | 1.98 | 0.1 | -0.64 | -0.091 | 0.01 | -0.99 | -1.05 | -1.04 | -0.28 | -0.28 | -1.05 | -0.21 | -0.74 | -0.47 | -0.47 | -0.34 | -0.52 | -0.57 | -0.56 | -0.52 | -0.34 | -0.42 | -0.51 | -0.31 | -0.43 | -0.37 | -0.32 | -0.24 | -0.28 | -0.29 | -0.22 | -0.2 | -0.26 | -0.22 | -3.84 | -0.17 | -0.22 | -0.15 | -0.15 | -0.041 | 0.25 | -0.16 | 0.31 | -0.13 | 0.047 |
| Verwaterde WPA
| 0.082 | 0.006 | 0.23 | 0.11 | 0.16 | 0.67 | 0.15 | 0.21 | 0.15 | 0.16 | 0.17 | 1.6 | 0.1 | -0.63 | -0.091 | 0.01 | -0.97 | -1.05 | -1.04 | -0.28 | -0.28 | -1.04 | -0.21 | -0.74 | -0.47 | -0.47 | -0.34 | -0.52 | -0.57 | -0.56 | -0.52 | -0.34 | -0.42 | -0.51 | -0.31 | -0.43 | -0.37 | -0.32 | -0.24 | -0.28 | -0.29 | -0.22 | -0.2 | -0.26 | -0.22 | -3.84 | -0.17 | -0.22 | -0.15 | -0.15 | -0.041 | 0.25 | -0.16 | 0.31 | -0.13 | 0.047 |
| EBITDA
| 25.837 | 25.568 | 38.515 | 29.555 | 40.358 | 40.591 | 36.604 | 42.713 | 41.585 | 35.727 | 37.874 | 36.017 | 34.027 | 32.256 | 30.256 | 19.799 | 24.08 | -6.358 | 24.193 | 37.868 | 36.026 | 39.354 | 40.688 | 24.172 | 19.955 | 19.73 | 29.755 | 34.779 | 12.829 | 8.404 | 10.84 | 27.931 | 13.573 | 12.589 | 11.49 | 10.13 | 5.234 | 7.631 | 8.29 | 1.723 | -0.064 | 3.129 | 5.506 | -0.103 | 1.96 | 0.895 | 3.563 | 1.017 | 0.279 | 4.262 | 3.967 | 0.911 | -0.584 | 1.184 | -2.59 | -2.206 |
| EBITDA ratio
| 0.257 | 0.251 | 0.369 | 0.302 | 0.412 | 0.393 | 0.371 | 0.395 | 0.395 | 0.365 | 0.408 | 0.39 | 0.39 | 0.392 | 0.41 | 0.255 | 0.362 | -0.066 | 0.131 | 0.171 | 0.179 | 0.184 | 0.204 | 0.111 | 0.092 | 0.087 | 0.128 | 0.185 | 0.074 | 0.049 | 0.066 | 0.175 | 0.092 | 0.085 | 0.081 | 0.074 | 0.041 | 0.063 | 0.072 | 0.016 | -0.001 | 0.031 | 0.058 | -0.001 | 0.023 | 0.011 | 0.05 | 0.016 | 0.005 | 0.074 | 0.073 | 0.02 | -0.014 | 0.031 | -0.075 | -0.064 |