Gogo Inc.
NASDAQ:GOGO
8.01 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 176.678 | 161.55 | 152.82 | 139.036 | 86.157 | 97.2 | 163.266 | 150.55 | 152.161 | 163.993 | 152.829 | 145.913 | 133.233 | 109.174 | 455.152 | 435.345 | 117.483 | 156.286 | 214.229 | 170.016 | 217.662 | 181.867 | 188.69 | 184.155 | 102.664 | 140.42 | 117.039 | 196.356 | 222.378 | 96.416 | 105.929 | 117.302 | 146.83 | 508.601 | 312.671 | 366.833 | 387.955 | 392.117 | 400.056 | 211.236 | 243.206 | 196.163 | 219.572 | 266.342 | 284.691 | 312.154 | 77.96 | 112.576 | 153.501 | 39.902 | 42.591 | 53.031 | 18.883 |
Kortetermijnbeleggingen
| 0 | 18.92 | 21.469 | 139.036 | 24.655 | 97.2 | 24.728 | 24.796 | 25.363 | 16.087 | 7.777 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.016 | 217.662 | 181.867 | 188.69 | 39.323 | 88.575 | 123.191 | 182.633 | 212.792 | 188.496 | 283.241 | 333.275 | 338.477 | 338.725 | 0 | 0 | 219.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 176.678 | 161.55 | 152.82 | 139.036 | 110.812 | 97.2 | 187.994 | 175.346 | 152.161 | 163.993 | 152.829 | 145.913 | 133.233 | 109.174 | 455.152 | 435.345 | 117.483 | 156.286 | 214.229 | 170.016 | 217.662 | 181.867 | 188.69 | 223.478 | 191.239 | 263.611 | 299.672 | 409.148 | 410.874 | 379.657 | 439.204 | 455.779 | 485.555 | 508.601 | 312.671 | 366.833 | 387.955 | 392.117 | 400.056 | 211.236 | 243.206 | 196.163 | 219.572 | 266.342 | 284.691 | 312.154 | 77.96 | 112.576 | 153.501 | 39.902 | 42.591 | 53.031 | 18.883 |
Nettovorderingen
| 45.875 | 77.329 | 71.296 | 73.446 | 49.356 | 50.587 | 46.698 | 54.21 | 55.496 | 68.18 | 65.943 | 37.73 | 65.858 | 43.507 | 38.961 | 39.833 | 34.167 | 86.628 | 106.938 | 101.36 | 114.226 | 127.031 | 134.643 | 134.308 | 156.091 | 150.371 | 131.738 | 117.896 | 112.029 | 87.097 | 76.665 | 73.743 | 62.687 | 65.107 | 70.873 | 69.317 | 51.903 | 48.309 | 44.512 | 48.509 | 36.504 | 31.775 | 29.669 | 25.69 | 27.38 | 25.466 | 25.694 | 24.253 | 20.397 | 17.276 | 20.965 | 13.942 | 14.707 |
Voorraad
| 74.848 | 69.058 | 69.298 | 63.187 | 62.792 | 60.25 | 54.496 | 49.493 | 46.598 | 42.543 | 36.467 | 33.976 | 29.964 | 27.422 | 28.56 | 28.114 | 35.107 | 130.092 | 123.179 | 117.144 | 133.413 | 151.533 | 147.354 | 193.045 | 209.734 | 178.506 | 168.782 | 45.543 | 48.621 | 52.041 | 51.235 | 50.266 | 35.59 | 25.092 | 21.97 | 20.937 | 21.911 | 22.736 | 24.124 | 21.913 | 17.246 | 12.606 | 11.693 | 13.646 | 14.888 | 16.443 | 13.401 | 12.149 | 7.1 | 8.134 | 9.123 | 7.473 | 5.849 |
Overige vlottende activa
| 50.013 | 37 | 41.891 | 38.925 | 63.873 | 48.723 | 46.259 | 45.1 | 32.266 | 22.053 | 13.264 | 32.295 | 8.077 | 6.061 | 6.371 | 8.934 | 4.218 | 9.705 | 13.613 | 36.305 | 11.939 | 11.023 | 12.583 | 34.695 | 14.557 | 17.581 | 28.638 | 20.31 | 20.414 | 20.87 | 17.152 | 24.942 | 28.923 | 23.379 | 20.773 | 10.92 | 6.116 | 5.744 | 7.643 | 13.236 | 8.306 | 8.487 | 10.208 | 16.287 | 10.753 | 6.516 | 6.83 | 6.153 | 4.698 | 5.031 | 4.887 | 4.44 | 4.478 |
Totaal vlottende activa
| 347.414 | 344.937 | 335.305 | 314.594 | 286.833 | 256.76 | 335.447 | 324.149 | 290.408 | 300.001 | 271.052 | 249.914 | 240.472 | 188.397 | 529.569 | 512.226 | 819.034 | 390.473 | 466.489 | 424.825 | 478.801 | 477.833 | 491.975 | 585.526 | 579.635 | 618.343 | 628.83 | 592.897 | 591.938 | 539.665 | 584.256 | 604.73 | 612.755 | 622.179 | 426.287 | 468.007 | 471.267 | 474.998 | 479.028 | 294.894 | 309.323 | 256.093 | 279.206 | 321.965 | 337.857 | 360.772 | 124.1 | 155.345 | 185.696 | 70.343 | 77.566 | 78.886 | 43.917 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 161.001 | 162.515 | 165.846 | 168.681 | 172.521 | 176.178 | 178.153 | 179.856 | 174.382 | 156.97 | 142.569 | 134.661 | 129.814 | 90.357 | 93.992 | 97.183 | 96.871 | 519.32 | 563.669 | 623.704 | 637.523 | 618.61 | 635.614 | 511.867 | 506.703 | 532.148 | 530.687 | 656.038 | 614.311 | 583.245 | 542.438 | 519.81 | 493.225 | 467.105 | 449.791 | 434.49 | 419.399 | 406.597 | 396.001 | 363.108 | 327.707 | 304.693 | 283.494 | 265.634 | 251.01 | 238.053 | 213.567 | 197.674 | 167.066 | 155.951 | 150.944 | 145.346 | 137.144 |
Goodwill
| 0.62 | 0.62 | 0.62 | 0.62 | 0.6 | 0.6 | 0.6 | 0.6 | 0.62 | 0.6 | 0.62 | 0.6 | 0.62 | 0.6 | 0.6 | 0.6 | 0.62 | 0.62 | 0.6 | 0.6 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 4.319 | 3.669 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
Immateriële activa
| 64.888 | 60.432 | 57.25 | 55.027 | 52.719 | 50.522 | 50.444 | 48.889 | 49.6 | 48.222 | 48.539 | 48.934 | 47.542 | 48.833 | 50.508 | 52.073 | 52.568 | 73.787 | 74.463 | 75.879 | 79.761 | 80.541 | 82.268 | 82.871 | 83.51 | 82.458 | 83.878 | 86.513 | 90.661 | 90.296 | 87.192 | 85.175 | 84.17 | 82.535 | 80.787 | 78.823 | 78.2 | 78.775 | 79.222 | 78.464 | 78.122 | 76.637 | 74.369 | 72.848 | 68.652 | 67.08 | 57.896 | 58.147 | 55.119 | 53.683 | 53.557 | 50.628 | 53.44 |
Goodwill en immateriële activa
| 64.888 | 61.032 | 57.85 | 55.627 | 52.719 | 51.122 | 50.444 | 49.509 | 50.22 | 48.822 | 49.159 | 49.554 | 48.162 | 49.433 | 51.108 | 52.693 | 53.188 | 74.407 | 75.063 | 76.499 | 80.381 | 81.161 | 82.888 | 83.491 | 84.13 | 83.078 | 84.498 | 87.133 | 91.281 | 90.916 | 87.812 | 85.795 | 84.79 | 83.155 | 81.407 | 79.443 | 78.82 | 79.395 | 79.842 | 79.084 | 78.742 | 77.257 | 74.989 | 73.468 | 72.971 | 70.749 | 58.516 | 58.767 | 55.739 | 54.303 | 54.177 | 51.248 | 54.06 |
Langetermijnbeleggingen
| 22.645 | 21.709 | 38.541 | 20.25 | 5.773 | 32.518 | 30.499 | 39.284 | 46.229 | 38.469 | 40.873 | 24.906 | 20.771 | 20.004 | 11.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 209.444 | 207.188 | 206.223 | 216.638 | 217.976 | 223.997 | 160.716 | 162.657 | 164.124 | 175.773 | 177.934 | 185.133 | -20.771 | -20.004 | -11.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.345 | 5.296 | 5.188 | 5.749 | 31.466 | 4.938 | 3.979 | 4.071 | 3.276 | 3.531 | 3.688 | 3.519 | 24.757 | 23.849 | 13.063 | 11.486 | 15.362 | 80.615 | 86.249 | 89.672 | 83.669 | 104.544 | 86.333 | 84.212 | 77.994 | 70.739 | 56.127 | 67.107 | 65.381 | 63.43 | 55.564 | 35.861 | 33.454 | 32.888 | 28.537 | 22.413 | 38.356 | 34.785 | 35.287 | 30.554 | 29.214 | 29.814 | 31.742 | 27.933 | 27.266 | 33.842 | 23.015 | 20.329 | 17.21 | 3.282 | 2.949 | 1.752 | 1.819 |
Totaal niet-vlottende activa
| 463.323 | 457.74 | 473.648 | 466.945 | 480.455 | 488.753 | 423.791 | 435.377 | 438.231 | 423.565 | 414.223 | 397.773 | 202.733 | 163.639 | 158.163 | 161.362 | 165.421 | 674.342 | 724.981 | 789.875 | 801.573 | 804.315 | 804.835 | 679.57 | 668.827 | 685.965 | 671.312 | 810.278 | 770.973 | 737.591 | 685.814 | 641.466 | 611.469 | 583.148 | 559.735 | 536.346 | 536.575 | 520.777 | 511.13 | 472.746 | 435.663 | 411.764 | 390.225 | 367.035 | 351.247 | 342.644 | 295.098 | 276.77 | 240.015 | 213.536 | 208.07 | 198.346 | 193.023 |
Totaal activa
| 810.737 | 802.677 | 808.953 | 781.539 | 767.288 | 745.513 | 759.238 | 759.526 | 728.639 | 723.566 | 685.275 | 647.687 | 443.205 | 352.036 | 687.732 | 673.588 | 984.455 | 1,064.815 | 1,191.47 | 1,214.7 | 1,280.374 | 1,282.148 | 1,296.81 | 1,265.096 | 1,248.462 | 1,304.308 | 1,300.142 | 1,403.175 | 1,362.911 | 1,277.256 | 1,270.07 | 1,246.196 | 1,224.224 | 1,205.327 | 986.022 | 1,004.353 | 1,007.842 | 995.775 | 990.158 | 767.64 | 744.986 | 667.857 | 669.431 | 689 | 689.104 | 703.416 | 419.198 | 432.115 | 425.711 | 283.879 | 285.636 | 277.232 | 236.94 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 26.445 | 25.271 | 22.823 | 16.094 | 15.328 | 17.346 | 14.487 | 13.646 | 18.413 | 20.662 | 18.119 | 17.203 | 13.974 | 14.725 | 11.322 | 11.013 | 6.06 | 41.412 | 35.995 | 17.16 | 25.521 | 29.617 | 27.861 | 23.86 | 31.911 | 37.257 | 42.149 | 27.13 | 23.845 | 29.471 | 37.89 | 31.689 | 30.952 | 22.882 | 26.108 | 28.189 | 27.154 | 19.888 | 21.856 | 41.026 | 28.425 | 21.382 | 16.428 | 22.251 | 15.21 | 17.609 | 18.923 | 16.691 | 13.399 | 11.538 | 13.713 | 8.916 | 9.498 |
Kortlopende schulden
| 7.25 | 17.888 | 17.991 | 17.538 | 7.25 | 7.25 | 7.25 | 7.25 | 15.993 | 15.341 | 117.578 | 109.62 | 116.579 | 117.372 | 8.198 | 341 | 13.197 | 14.99 | 9.484 | 12.241 | 11.917 | 11.565 | 11.585 | 0.652 | 1.233 | 1.442 | 1.468 | 1.789 | 2.149 | 2.613 | 2.961 | 2.799 | 2.775 | 2.752 | 9.101 | 21.277 | 9.873 | 8.922 | 9.799 | 10.345 | 9.399 | 8.447 | 8.315 | 7.887 | 7.608 | 6.926 | 4.091 | 4.091 | 4.038 | 0.623 | 0.62 | 0.447 | 3.109 |
Belastingschulden
| 0 | 2.571 | 2.662 | 2.17 | 2.306 | 1.89 | 2.272 | 2.282 | 1.937 | 1.715 | 1.725 | 1.997 | 2.37 | 2.336 | 1.8 | 2.022 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.062 | 2.632 | 2.468 | 2.917 | 2.506 | 2.963 | 2.851 | 2.646 | 3.109 |
Uitgestelde opbrengsten
| 1.843 | 1.862 | 2.15 | 1.003 | 1.704 | 1.877 | 2.357 | 3.418 | 1.604 | 1.507 | 1.599 | 1.825 | 11.657 | 11.874 | 13.159 | 3.113 | 2.492 | 29.689 | 28.472 | 34.789 | 32.499 | 30.551 | 37.602 | 38.571 | 34.815 | 37.275 | 36.227 | 43.448 | 39.062 | 36.817 | 36.052 | 32.722 | 28.913 | 26.521 | 24.913 | 24.055 | 27.536 | 32.477 | 29.895 | 20.181 | 19.064 | 13.702 | 13.094 | 11.718 | 12.043 | 8.577 | 6.983 | 6.663 | 4.585 | 4.261 | 3.783 | 3.924 | 2.322 |
Overige kortlopende verplichtingen
| 61.476 | 42.344 | 36.902 | 37.361 | 38.219 | 35.938 | 49.3 | 60.056 | 41.934 | 54.163 | 51.002 | 59.868 | 78.185 | 44.151 | 76.536 | 83.009 | 434.14 | 205.52 | 197.472 | 188.452 | 213.79 | 198.365 | 194.208 | 236.604 | 210.789 | 232.225 | 192.993 | 243.911 | 204.049 | 199.415 | 158.622 | 183.853 | 151.705 | 125.582 | 119.375 | 124.057 | 106.667 | 97.809 | 86.735 | 79.934 | 73.011 | 67.545 | 61.979 | 68.109 | 58.262 | 60.972 | 45.131 | 51.869 | 33.957 | 26.103 | 28.136 | 24.289 | 16.529 |
Totaal kortlopende verplichtingen
| 97.014 | 87.365 | 79.866 | 71.996 | 62.501 | 62.411 | 73.394 | 84.37 | 77.944 | 91.673 | 188.298 | 188.516 | 220.395 | 188.122 | 109.215 | 438.135 | 455.889 | 291.611 | 271.423 | 252.642 | 283.727 | 270.098 | 271.256 | 299.687 | 278.748 | 308.199 | 272.837 | 316.278 | 269.105 | 268.316 | 235.525 | 251.063 | 214.345 | 177.737 | 179.497 | 197.578 | 171.23 | 159.096 | 148.285 | 151.486 | 129.899 | 111.076 | 99.816 | 109.965 | 93.123 | 94.084 | 75.128 | 79.314 | 55.979 | 42.525 | 46.252 | 37.576 | 31.458 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 651.869 | 585.06 | 586.274 | 587.501 | 663.214 | 666.014 | 766.256 | 769.414 | 771.46 | 770.226 | 770.691 | 772.089 | 773.668 | 731.624 | 1,200.176 | 865.986 | 1,164.857 | 1,199.585 | 1,207.688 | 1,179.056 | 1,192.374 | 1,189.94 | 1,130.229 | 1,024.893 | 1,018.011 | 1,012.155 | 1,006.442 | 1,000.868 | 995.546 | 880.371 | 875.199 | 800.715 | 796.201 | 790.951 | 548.547 | 542.573 | 570.946 | 567.499 | 566.111 | 301.922 | 308.805 | 232.275 | 238.014 | 235.627 | 237.303 | 238.979 | 130.48 | 131.45 | 133.389 | 1.89 | 2.016 | 2.142 | 2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.572 | 0 | 0 | 0 | -137.68 | 4.749 | 4.643 | 4.52 | -2.108 | 5.604 | 25.4 | 29.433 | 21.889 | 30.154 | 25.648 | 24.709 | 21.482 | 24.047 | 25.024 | 30.293 | 73.192 | 67.048 | 62.965 | 61.183 | 38.976 | 35.596 | 32.53 | 25.125 | 20.758 | 13.141 | 1.198 | 1.243 | 83.794 | 0.661 | 61.544 | 1.665 | 1.878 | 59.781 | 57.068 | 52.347 | 46.7 | 613.776 | 605.06 | 3.505 | 3.565 | 3.873 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.572 | 0 | 0 | 0 | 137.68 | 2.012 | 2.054 | 2.203 | 2.108 | 2.474 | 2.429 | 2.384 | 2.34 | 2.295 | 2.251 | 2.206 | 2.162 | 2.117 | 2.072 | 2.12 | 5.983 | 9.001 | 8.791 | 8.581 | 8.264 | 8.055 | 7.845 | 7.635 | 7.425 | 7.218 | 7.011 | 6.805 | 6.598 | 6.391 | 6.184 | 5.977 | 5.77 | 5.602 | 5.351 | 5.15 | 4.949 | 4.548 | 4.347 | 4.146 | 3.787 | 3.21 |
Overige niet-vlottende verplichtingen
| 9.13 | 78.241 | 80.374 | 81.317 | 8.031 | 7.876 | 7.731 | 7.611 | 7.523 | 7.293 | 7.326 | 7.236 | 2.618 | 2.875 | 3.121 | 10.581 | 2.825 | 114.807 | 167.148 | 157.663 | 154.653 | 157.818 | 152.384 | 185.633 | 186.82 | 185.07 | 179.786 | 198.418 | 177.738 | 173.327 | 166.231 | 187.571 | 188 | 186.253 | 178.223 | 169.824 | 150.122 | 141.455 | 127.951 | 26.082 | 80.316 | 16.153 | 68.647 | 65.57 | 3.914 | 1.103 | 1.068 | 1.101 | 0.633 | 0.45 | 583.379 | 592.289 | 526.772 |
Totaal niet-vlottende verplichtingen
| 660.999 | 663.301 | 666.648 | 668.818 | 671.245 | 673.89 | 773.987 | 777.025 | 778.983 | 777.519 | 778.017 | 779.325 | 783.047 | 741.196 | 1,210.02 | 876.567 | 1,175.76 | 1,342.221 | 1,406.653 | 1,360.948 | 1,379.476 | 1,375.657 | 1,309.528 | 1,234.17 | 1,230.995 | 1,224.321 | 1,218.641 | 1,278.461 | 1,249.333 | 1,125.454 | 1,111.194 | 1,035.526 | 1,027.852 | 1,017.579 | 759.53 | 740.58 | 741.427 | 717.163 | 702.11 | 418.396 | 396.173 | 316.156 | 314.303 | 308.845 | 306.6 | 302.501 | 189.045 | 184.2 | 752.346 | 611.747 | 593.046 | 601.783 | 535.855 |
Totaal passiva
| 758.013 | 750.666 | 746.514 | 740.814 | 733.746 | 736.301 | 847.381 | 861.395 | 856.927 | 869.192 | 966.315 | 967.841 | 1,003.442 | 929.318 | 1,319.235 | 1,314.702 | 1,631.649 | 1,633.832 | 1,678.076 | 1,613.59 | 1,663.203 | 1,645.755 | 1,580.784 | 1,533.857 | 1,509.743 | 1,532.52 | 1,491.478 | 1,594.739 | 1,518.438 | 1,393.77 | 1,346.719 | 1,286.589 | 1,242.197 | 1,195.316 | 939.027 | 938.158 | 912.657 | 876.259 | 850.395 | 569.882 | 526.072 | 427.232 | 414.119 | 418.81 | 399.723 | 396.585 | 264.173 | 263.514 | 808.325 | 654.272 | 639.298 | 639.359 | 567.313 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614.378 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 | 0.008 | 0.008 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,171.932 | -1,182.562 | -1,183.401 | -1,213.891 | -1,228.358 | -1,249.271 | -1,339.12 | -1,359.569 | -1,387.239 | -1,407.415 | -1,429.432 | -1,451.628 | -1,670.337 | -1,681.296 | -1,612.048 | -1,629.843 | -1,630.688 | -1,550.564 | -1,464.585 | -1,376.142 | -1,355.42 | -1,332.529 | -1,248.566 | -1,228.674 | -1,169.863 | -1,132.146 | -1,092.623 | -1,089.369 | -1,048.231 | -1,002.95 | -958.741 | -917.374 | -890.442 | -857.169 | -816.975 | -792.869 | -758.99 | -730.12 | -705.348 | -685.256 | -661.145 | -636.246 | -617.584 | -600.718 | -578.613 | -559.895 | -523.109 | -454.867 | -405.155 | -408.055 | -404.589 | -425.834 | -428.204 |
Overige gereserveerde algehele resultaten
| 4.959 | 11.991 | 14.966 | 15.796 | 23.913 | 25.152 | 23.043 | 30.128 | 33.455 | 22.42 | 17.961 | 1.789 | -1.339 | -1.305 | -0.912 | -1.013 | -4.323 | -4.858 | -5.127 | -2.256 | -2.88 | -2.217 | -3.144 | -3.554 | -2.768 | -3.146 | -1.767 | -0.933 | -1.018 | -1.673 | -1.937 | -2.163 | -1.812 | -1.712 | -1.776 | -2.188 | -2.101 | -1.689 | -1.848 | -1.2 | -0.778 | -0.305 | -0.667 | -0.425 | -0.161 | -0.242 | -0.109 | -0.02 | -73.2 | -65.88 | -59.408 | -53.5 | -37.387 |
Overige totale aandeelhoudersvermogen
| 1,219.683 | 1,222.568 | 1,230.86 | 1,238.806 | 1,237.973 | 1,233.317 | 1,227.92 | 1,227.558 | 1,225.483 | 1,239.356 | 1,130.42 | 1,129.674 | 1,111.428 | 1,105.308 | 981.448 | 989.733 | 987.808 | 986.397 | 983.098 | 979.499 | 975.462 | 971.13 | 967.727 | 963.458 | 911.341 | 907.071 | 903.045 | 898.729 | 893.713 | 888.1 | 884.02 | 879.135 | 874.272 | 868.883 | 865.737 | 861.243 | 856.267 | 851.316 | 846.95 | 884.205 | 880.828 | 877.167 | 873.554 | 871.325 | 868.147 | 866.96 | 678.236 | 9.11 | 95.741 | 103.542 | 110.335 | 117.207 | 135.218 |
Totaal eigen vermogen van aandeelhouders
| 52.724 | 52.011 | 62.439 | 40.725 | 33.542 | 9.212 | -88.143 | -101.869 | -128.288 | -145.626 | -281.04 | -320.154 | -560.237 | -577.282 | -631.503 | -641.114 | -647.194 | -569.017 | -486.606 | -398.89 | -382.829 | -363.607 | -283.974 | -268.761 | -261.281 | -228.212 | -191.336 | -191.564 | -155.527 | -116.514 | -76.649 | -40.393 | -17.973 | 10.011 | 46.995 | 66.195 | 95.185 | 119.516 | 139.763 | 197.758 | 218.914 | 240.625 | 255.312 | 270.19 | 289.381 | 306.831 | 155.025 | 168.601 | -382.614 | -370.393 | -353.662 | -362.127 | -330.373 |
Totaal eigen vermogen
| 52.724 | 52.011 | 62.439 | 40.725 | 33.542 | 9.212 | -88.143 | -101.869 | -128.288 | -145.626 | -281.04 | -320.154 | -560.237 | -577.282 | -631.503 | -641.114 | -647.194 | -569.017 | -486.606 | -398.89 | -382.829 | -363.607 | -283.974 | -268.761 | -261.281 | -228.212 | -191.336 | -191.564 | -155.527 | -116.514 | -76.649 | -40.393 | -17.973 | 10.011 | 46.995 | 66.195 | 95.185 | 119.516 | 139.763 | 197.758 | 218.914 | 240.625 | 255.312 | 270.19 | 289.381 | 306.831 | 155.025 | 168.601 | -382.614 | -370.393 | -353.662 | -362.127 | -330.373 |
Totaal passiva en aandeelhoudersvermogen
| 810.737 | 802.677 | 808.953 | 781.539 | 767.288 | 745.513 | 759.238 | 759.526 | 728.639 | 723.566 | 685.275 | 647.687 | 443.205 | 352.036 | 687.732 | 673.588 | 984.455 | 1,064.815 | 1,191.47 | 1,214.7 | 1,280.374 | 1,282.148 | 1,296.81 | 1,265.096 | 1,248.462 | 1,304.308 | 1,300.142 | 1,403.175 | 1,362.911 | 1,277.256 | 1,270.07 | 1,246.196 | 1,224.224 | 1,205.327 | 986.022 | 1,004.353 | 1,007.842 | 995.775 | 990.158 | 767.64 | 744.986 | 667.857 | 669.431 | 689 | 689.104 | 703.416 | 419.198 | 432.115 | 425.711 | 283.879 | 285.636 | 277.232 | 236.94 |