Metalurgica Gerdau S.A.

B3:GOAU4.SA

11.6 (BRL) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) BRL.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,005.6882,475.8964,162.7484,617.2742,641.7132,891.2172,555.4335,140.1175,681.7783,111.6082,099.6381,437.7241,476.5991,061.0342,100.1421,884.9122,046.665709.0751,193.564337.767
Kortetermijnbeleggingen 2,635.0363,869.9643,392.2844,495.5393,652.949459.47821.5181,026.9681,341.9872,869.8152,123.4871,059.6053,101.6491,115.4612,683.6743,422.9483,021.31000
Liquide middelen en kortetermijnbeleggingen 5,640.7246,345.867,555.0329,112.8136,294.6623,350.6873,376.9516,167.0857,023.7655,981.4234,223.1252,497.3294,578.2482,176.4954,783.8165,307.865,067.975709.0751,193.564337.767
Nettovorderingen 4,875.3940000000000000000000
Voorraad 15,227.77817,817.58516,861.4889,169.4177,659.7379,167.6896,701.4046,238.3588,669.2528,581.7428,323.2798,861.9488,059.4276,797.7855,537.12610,191.945,983.3084,645.0524,018.6294,236.642
Overige vlottende activa 8,671.6678,056.3499,011.9276,756.3524,323.7645,044.7427,950.4495,510.5976,601.8826,230.3215,661.9365,068.3784,681.4743,971.6643,889.8295,328.3734,442.5218,777.9746,965.9755,079.083
Totaal vlottende activa 29,540.16932,219.79433,428.44725,038.58218,278.16317,563.11818,028.80417,916.0422,294.89920,793.48618,208.3416,427.65517,319.14912,945.94414,210.77120,828.17315,493.80414,132.10112,178.1689,653.492
Niet-vlottende activa:
Materiële vaste activa, netto 24,063.4121,383.83619,603.75618,068.45216,679.40915,547.09216,444.36719,352.52723,256.37622,132.44721,419.74319,690.86317,295.07116,171.5616,732.0320,053.34815,829.09111,184.948,694.9587,928.973
Goodwill 10,825.14811,634.46412,427.52712,103.5199,469.3119,112.397,891.1429,470.01614,653.02612,648.41611,445.05810,125.40908,158.0989,397.84812,235.8086,043.396000
Immateriële activa 373.71415.159509.76622.578673.262836.096972.0891,319.9411,835.7611,547.0981,497.9191,364.41601,176.823992.81,712.931,073.715000
Goodwill en immateriële activa 11,198.85812,049.62312,937.28712,726.09710,142.5739,948.4868,863.23110,789.95716,488.78714,195.51412,942.97711,489.82510,429.4979,334.92110,390.64813,948.7387,117.11130.24600
Langetermijnbeleggingen 3,858.4490000000000000000000
Belastingvorderingen 2,219.4612,164.4772,929.3083,393.3544,071.2193,874.0543,054.3933,407.234,309.542,571.3712,220.0852,376.7091,547.9671,579.0111,430.2911,827.459964.88860.51361.04133.858
Overige niet-vlottende activa 4,352.1156,951.7955,713.8685,537.994,877.3724,411.6663,960.9853,293.2153,869.1713,560.6063,712.8193,385.0643,390.112,859.8242,935.9933,499.2012,355.9431,705.0291,028.9561,175.633
Totaal niet-vlottende activa 45,692.29342,549.73141,184.21939,725.89335,770.57333,781.29832,322.97636,842.92947,923.87442,459.93840,295.62436,942.46132,662.64529,945.31631,488.96239,328.74626,267.03312,980.7289,784.9559,138.464
Totaal activa 75,232.46274,769.52574,612.66664,764.47554,048.73651,344.41650,351.7854,758.96970,218.77363,253.42458,503.96453,370.11649,981.79442,891.2645,699.73360,156.91941,760.83727,112.82921,963.12318,791.956
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,901.1836,618.9238,017.145,437.9913,762.7684,119.0743,179.9542,743.8393,629.9183,236.3623,271.4493,059.8143,212.1631,783.2741,705.1542,855.5622,586.7612,060.4611,665.8621,921.424
Kortlopende schulden 2,170.7733,397.0822,087.0762,607.7221,764.7622,473.7892,016.14,493.9442,807.7462,843.7061,901.6793,888.2321,715.3051,693.0371,368.4343,954.7132,614.0592,014.5211,341.3422,030.851
Belastingschulden 913.314814.9891,248.8881,327.842556.159703.928354.542317.542398.149667.657442.756534.631591.983524.967699.728522.948469.058426.561312.359391.185
Uitgestelde opbrengsten 913.3140000000000000000000
Overige kortlopende verplichtingen 2,318.9432,662.8742,687.9392,216.11,344.631,859.3972,176.4351,491.7671,484.61,817.7651,689.7721,646.8111,257.551,020.622997.2141,180.3841,020.7341,071.272883.9111,001.798
Totaal kortlopende verplichtingen 11,304.21313,493.86814,041.04311,589.6557,428.3199,156.1887,727.0319,047.0928,320.4138,565.497,305.6569,129.4886,777.0015,021.94,770.538,513.6076,690.6125,572.8154,203.4745,345.258
Langlopende verplichtingen:
Langetermijnschulden 10,025.12910,265.84112,941.12716,731.47115,089.37413,081.77615,201.1316,902.76625,062.39818,649.52616,107.30812,073.86711,182.2912,976.95814,274.46920,370.94213,273.1936,991.6976,067.4964,063.878
Uitgestelde opbrengsten niet-vlottend 00000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,942.1341,626.3811,369.448767.667914.234890.365912.2692,638.0662,823.5282,524.8272,484.8962,927.4251,858.7252,270.8492,775.4723,587.0392,902.619000
Overige niet-vlottende verplichtingen 2,387.5472,094.3232,637.9863,051.4423,389.5562,843.6163,168.9972,816.6973,540.1722,272.9242,436.5652,420.9843,643.9752,473.9382,546.8083,307.4112,079.2591,685.4641,317.251,527.225
Totaal niet-vlottende verplichtingen 14,354.8113,986.54516,948.56120,550.5819,393.16416,815.75719,282.39622,357.52931,426.09823,447.27721,028.76917,422.27616,684.9917,721.74519,596.74927,265.39218,255.0718,677.1617,384.7465,591.103
Totaal passiva 25,659.02327,480.41330,989.60432,140.23526,821.48325,971.94527,009.42731,404.62139,746.51132,012.76728,334.42526,551.76423,461.99122,743.64524,367.27935,778.99924,945.68314,249.97611,588.2210,936.361
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 8,208.8268,208.8268,208.8268,208.8268,208.8267,960.9087,951.5797,901.397,760.6156,881.9986,881.9986,881.99819,249.18115,651.3526,881.9986,881.9983,7443,7442,4961,664
Ingehouden winsten 7,052.022000000000006,242.9325,497.8952,214.422,424.362,993.5420.560.560.56
Overige gereserveerde algehele resultaten 1,500.1750000000000000000000
Overige totale aandeelhoudersvermogen 08,247.8226,533.1783,489.8441,805.3081,384.266535.301683.3734,269.784,714.0484,234.9113,083.947-494.644-1,678.805-702.379465.697-478.0371,008.7611,363.0081,296.474
Totaal eigen vermogen van aandeelhouders 16,761.02316,456.64814,742.00411,698.6710,014.1349,345.1748,486.888,584.76312,030.39511,596.04611,116.9099,965.94524,997.46919,470.4428,394.0399,772.0556,259.5054,753.3213,859.5682,961.034
Totaal eigen vermogen 49,573.43947,289.11243,623.06232,624.2427,227.253000000000000000
Totaal passiva en aandeelhoudersvermogen 75,232.46274,769.52574,612.66664,764.47554,048.73651,344.41650,351.7854,758.96970,218.77363,253.42458,503.96453,370.11649,981.79442,891.2645,699.73360,156.91941,760.83727,112.82921,963.12318,791.956