Grocery Outlet Holding Corp.
NASDAQ:GO
18.66 (USD) • At close September 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||
| Vlottende activa: | ||||||||
| Liquide middelen & kasequivalenten
| 62.828 | 114.987 | 102.728 | 140.085 | 105.326 | 28.101 | 21.063 | 5.801 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 62.828 | 114.987 | 102.728 | 140.085 | 105.326 | 28.101 | 21.063 | 5.801 |
| Nettovorderingen
| 20.217 | 19.128 | 15.173 | 10.378 | 11.393 | 9.852 | 7.125 | 6.682 |
| Voorraad
| 394.152 | 349.993 | 334.319 | 275.502 | 245.157 | 219.42 | 198.304 | 183.012 |
| Overige vlottende activa
| 26.701 | 32.443 | 15.137 | 16.78 | 20.081 | 13.453 | 13.88 | 12.061 |
| Totaal vlottende activa
| 503.898 | 516.551 | 467.357 | 442.745 | 381.957 | 270.826 | 240.372 | 207.556 |
| Niet-vlottende activa: | ||||||||
| Materiële vaste activa, netto
| 1,765.101 | 1,588.172 | 1,462.909 | 1,397.539 | 1,269.049 | 1,090.941 | 304.032 | 277.746 |
| Goodwill
| 782.734 | 747.943 | 747.943 | 747.943 | 747.943 | 747.943 | 747.943 | 747.943 |
| Immateriële activa
| 78.778 | 78.556 | 63.993 | 51.921 | 48.226 | 47.792 | 68.824 | 75.664 |
| Goodwill en immateriële activa
| 861.512 | 826.499 | 811.936 | 799.864 | 796.169 | 795.735 | 816.767 | 823.607 |
| Langetermijnbeleggingen
| 36.441 | 28.134 | 22.535 | 21.516 | 27.44 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 3.529 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 6.869 | 10.23 | 7.667 | 8.144 | 7.48 | 28.027 | 15.691 | 8.961 |
| Totaal niet-vlottende activa
| 2,669.923 | 2,453.035 | 2,305.047 | 2,227.063 | 2,103.667 | 1,914.703 | 1,136.49 | 1,110.314 |
| Totaal activa
| 3,173.821 | 2,969.586 | 2,772.404 | 2,669.808 | 2,485.624 | 2,185.529 | 1,376.862 | 1,317.871 |
| Passiva en Eigen Vermogen: | ||||||||
| Kortlopende verplichtingen: | ||||||||
| Crediteuren
| 175.871 | 209.354 | 137.631 | 122.11 | 114.278 | 119.217 | 98.123 | 95.555 |
| Kortlopende schulden
| 87.905 | 69.399 | 109.172 | 102.272 | 97.35 | 38.491 | 7.349 | 5.384 |
| Belastingschulden
| 10.921 | 13.808 | 7.89 | 7.185 | 7.547 | 4.641 | 3.463 | 3.026 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 74.927 | 91.404 | 25.821 | 6.339 | 13.471 | 46.278 | 41.989 | 27.367 |
| Totaal kortlopende verplichtingen
| 349.624 | 383.965 | 280.514 | 237.906 | 232.646 | 208.627 | 150.924 | 131.332 |
| Langlopende verplichtingen: | ||||||||
| Langetermijnschulden
| 1,568.721 | 1,325.414 | 1,360.409 | 1,413.214 | 1,330.671 | 1,215.498 | 850.019 | 705.502 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 56.178 | 38.601 | 19.782 | 9.416 | 0 | 16.02 | 15.135 | 9.304 |
| Overige niet-vlottende verplichtingen
| 1.914 | 2.267 | 1.485 | 0 | 0 | 0 | 60.833 | 44.6 |
| Totaal niet-vlottende verplichtingen
| 1,626.813 | 1,366.282 | 1,381.676 | 1,422.63 | 1,330.671 | 1,231.518 | 925.987 | 759.406 |
| Totaal passiva
| 1,976.437 | 1,750.247 | 1,662.19 | 1,660.536 | 1,563.317 | 1,440.145 | 1,076.911 | 890.738 |
| Eigen vermogen: | ||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.097 | 0.099 | 0.098 | 0.096 | 0.095 | 0.089 | 0.068 | 0.068 |
| Ingehouden winsten
| 381.429 | 341.964 | 262.527 | 197.475 | 135.165 | 28.013 | 12.426 | 23.776 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 815.858 | 877.276 | 847.589 | 811.701 | 787.047 | 717.282 | 287.457 | 403.289 |
| Totaal eigen vermogen van aandeelhouders
| 1,197.384 | 1,219.339 | 1,110.214 | 1,009.272 | 922.307 | 745.384 | 299.951 | 427.133 |
| Totaal eigen vermogen
| 1,197.384 | 1,219.339 | 1,110.214 | 1,009.272 | 922.307 | 745.384 | 299.951 | 427.133 |
| Totaal passiva en aandeelhoudersvermogen
| 3,173.821 | 2,969.586 | 2,772.404 | 2,669.808 | 2,485.624 | 2,185.529 | 1,376.862 | 1,317.871 |