
Guaranty Bancshares, Inc.
NASDAQ:GNTY
43.71 (USD) • At close August 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 40.302 | 54.438 | 51.214 | 54.596 | 49.737 | 48.793 | 52.949 | 56.902 | 52.401 | 62.725 | 59.192 | 52.294 | 68.598 | 82.791 | 67.63 | 62.375 | 62.143 | 66.722 | 132.966 | 92.071 | 86.619 | 65.678 | 45.468 | 44.398 | 45.985 | 50.304 | 51.235 | 43.351 | 42.13 | 42.736 | 65.253 | 60.811 | 65.606 | 60.582 | 66.943 | 29.521 | 29.084 | 27.982 | 28.3 | 25.401 | 28.866 | 27.592 | 37.247 | 26.839 | 19.172 | 18.244 | 17.013 | 10.305 | 11.91 | 15.41 | 9.788 | 9.271 | 10.781 | 10.212 | 10.234 | 13.619 | 12.548 | 13.2 | 12.4 | 13.5 | 10.1 | 11.7 | 10.642 | 8.9 | 7.8 | 9.8 |
Kortetermijnbeleggingen
| 367.929 | 362.647 | 59.569 | 277.567 | 242.662 | 228.787 | 196.195 | 178.644 | 166.596 | 173.744 | 188.927 | 197.944 | 196.095 | 306.704 | 342.206 | 269.07 | 446.636 | 407.736 | 380.795 | 368.887 | 376.381 | 377.062 | 212.716 | 221.345 | 228.714 | 236.979 | 232.975 | 232.378 | 243.49 | 235.075 | 232.372 | 238.133 | 246.233 | 214.463 | 156.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 408.231 | 417.085 | 110.783 | 332.163 | 292.399 | 277.58 | 249.144 | 235.546 | 218.997 | 236.469 | 248.119 | 250.238 | 264.693 | 389.495 | 409.836 | 331.445 | 508.779 | 474.458 | 513.761 | 460.958 | 463 | 442.74 | 258.184 | 265.743 | 274.699 | 287.283 | 284.21 | 275.729 | 285.62 | 277.811 | 297.625 | 298.944 | 311.839 | 275.045 | 223.868 | 29.521 | 29.084 | 27.982 | 28.3 | 25.401 | 28.866 | 27.592 | 37.247 | 26.839 | 19.172 | 18.244 | 17.013 | 10.305 | 11.91 | 15.41 | 9.788 | 9.271 | 10.707 | 10.212 | 10.234 | 13.619 | 12.548 | 13.2 | 12.4 | 13.5 | 10.1 | 11.7 | 10.642 | 8.9 | 7.8 | 9.8 |
Nettovorderingen
| 11.559 | 10.764 | 12.016 | 10.927 | 12.397 | 11.747 | 13.143 | 11.307 | 11.11 | 10.443 | 11.555 | 10.111 | 10.144 | 8.961 | 8.901 | 7.673 | 8.801 | 8.064 | 9.834 | 8.361 | 11.864 | 8.148 | 9.151 | 7.825 | 9.098 | 8.245 | 9.292 | 7.76 | 8.667 | 6.719 | 8.174 | 6.44 | 7.631 | 6.304 | 7.419 | 3.163 | 2.849 | 2.794 | 2.64 | 2.676 | 2.581 | 2.638 | 2.775 | 2.853 | 2.875 | 3.002 | 2.872 | 3.053 | 2.858 | 3.167 | 3.322 | 3.291 | 3.127 | 3.742 | 3.557 | 3.361 | 2.84 | 2.7 | 2.7 | 2.4 | 2.4 | 2.3 | 2.29 | 2.3 | 2.2 | 2.2 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 419.79 | 427.849 | 122.799 | 343.09 | 304.796 | 289.327 | 262.287 | 246.853 | 230.107 | 246.912 | 259.674 | 260.349 | 274.837 | 398.456 | 418.737 | 339.118 | 517.58 | 482.522 | 523.595 | 469.319 | 474.864 | 450.888 | 267.335 | 273.568 | 283.797 | 295.528 | 293.502 | 283.489 | 294.287 | 284.53 | 305.799 | 305.384 | 319.47 | 281.349 | 231.287 | 32.684 | 31.933 | 30.776 | 30.94 | 28.077 | 31.447 | 30.23 | 40.022 | 29.692 | 22.047 | 21.246 | 19.885 | 13.358 | 14.768 | 18.577 | 13.11 | 12.562 | 13.908 | 13.954 | 13.791 | 16.98 | 15.388 | 15.9 | 15.1 | 15.9 | 12.5 | 14 | 12.932 | 11.2 | 10 | 12 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 54.132 | 55.108 | 56.01 | 56.964 | 57.475 | 56.921 | 57.018 | 56.712 | 56.151 | 55.457 | 54.291 | 54.212 | 54.437 | 54.316 | 53.47 | 53.834 | 54.405 | 54.903 | 55.212 | 55.468 | 55.251 | 54.496 | 53.431 | 52.956 | 52.606 | 52.378 | 52.227 | 52.66 | 53.396 | 45.095 | 43.818 | 43.958 | 44.491 | 44.823 | 44.81 | 14.183 | 13.501 | 13.471 | 13.583 | 13.411 | 13.14 | 13.183 | 13.255 | 14.908 | 13.414 | 14.676 | 13.333 | 13.386 | 13.46 | 14.178 | 13.543 | 13.584 | 13.476 | 13.532 | 13.531 | 13.51 | 13.041 | 11.7 | 9.9 | 7.7 | 7.5 | 7 | 7.016 | 6.7 | 6.4 | 6.4 |
Goodwill
| 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.16 | 32.019 | 18.742 | 18.742 | 18.742 | 18.742 | 18.742 | 18.742 | 2.338 | 2.338 | 0 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 0 | 2.338 | 0 | 2.338 | 2.338 | 2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.819 | 0.888 | 0.994 | 1.1 | 1.206 | 1.312 | 1.418 | 1.524 | 1.633 | 1.746 | 1.859 | 1.973 | 2.086 | 2.199 | 2.313 | 2.426 | 2.573 | 2.786 | 2.999 | 3.213 | 3.426 | 3.639 | 3.853 | 4.066 | 4.279 | 4.493 | 4.706 | 4.919 | 5.133 | 2.578 | 2.724 | 2.87 | 3.016 | 3.162 | 3.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 32.979 | 33.048 | 33.154 | 33.26 | 33.366 | 33.472 | 33.578 | 33.684 | 33.793 | 33.906 | 34.019 | 34.133 | 34.246 | 34.359 | 34.473 | 34.586 | 34.733 | 34.946 | 35.159 | 35.373 | 35.586 | 35.799 | 36.013 | 36.226 | 36.439 | 36.653 | 36.866 | 37.079 | 37.152 | 21.32 | 21.466 | 21.612 | 21.758 | 21.904 | 22.05 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 2.338 | 0 | 2.338 | 2.338 | 2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2,393.686 | 2,385.167 | 2,718.175 | 2,450.278 | 2,534.11 | 2,598.849 | 2,696.065 | 2,696.977 | 2,738.969 | 2,821.605 | 2,856.409 | 2,870.917 | 2,823.818 | 2,478.904 | 2,064.468 | 2,113.847 | 1,861.365 | 1,881.648 | 1,837.279 | 1,930.382 | 1,926.395 | 1,700.885 | 1,848.62 | 1,881.361 | 1,841.672 | 1,803.181 | 1,810.403 | 1,803.814 | 1,749.411 | 1,560.798 | 1,524.359 | 1,477.328 | 1,469.001 | 1,428.498 | 1,425.585 | 504.519 | 489.896 | 476.931 | 474.361 | 466.304 | 456.684 | 461.222 | 460.207 | 473.789 | 479.202 | 468.915 | 444.733 | 439.094 | 420.715 | 409.624 | 405 | 369.897 | 352.369 | 366.377 | 364.929 | 347.089 | 337.851 | 332.5 | 312.6 | 251.4 | 244.8 | 235.8 | 215.418 | 218 | 214.2 | 214.4 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.363 | 2.05 | 2.167 | 3.209 | 3.237 | 2.902 | 3.354 | 2.543 | 4.267 | 4.121 | 4.426 | 4.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 243.568 | 251.989 | 185.416 | 213.513 | 151.87 | 148.869 | 135.843 | 196.187 | 147.176 | 198.407 | 147.102 | 170.655 | 93.575 | 223.794 | 514.922 | 426.883 | 464.876 | 437.281 | 289.587 | 172.142 | 175.099 | 148.916 | 113.045 | 79.548 | 116.063 | 119.084 | 70.763 | 62.301 | 107.492 | 82.788 | 64.639 | 71.504 | 53.628 | 120.199 | 99.712 | 10.571 | 14.844 | 18.45 | 10.413 | 9.619 | 15.388 | 10.105 | 10.417 | 9.667 | 11.217 | 13.131 | 35.546 | 23.37 | 20.648 | 18.13 | 13.3 | 32.1 | 41.515 | 17.168 | 18.717 | 12.493 | 19.131 | 10.3 | 10.3 | 16.8 | 19.7 | 16.1 | 17.871 | 18.7 | 16.9 | 11.4 |
Totaal niet-vlottende activa
| 2,724.365 | 2,725.312 | 2,992.755 | 2,754.015 | 2,776.821 | 2,838.111 | 2,922.504 | 2,983.56 | 2,976.089 | 3,109.375 | 3,091.821 | 3,129.917 | 3,006.076 | 2,791.373 | 2,667.333 | 2,629.15 | 2,415.379 | 2,408.778 | 2,217.237 | 2,193.365 | 2,192.331 | 1,940.096 | 2,051.109 | 2,052.454 | 2,048.83 | 2,013.463 | 1,973.468 | 1,959.091 | 1,950.353 | 1,713.355 | 1,656.825 | 1,618.669 | 1,592.999 | 1,619.85 | 1,597.049 | 531.611 | 520.579 | 511.19 | 500.695 | 491.672 | 487.55 | 486.848 | 486.217 | 500.702 | 506.171 | 496.722 | 495.95 | 478.188 | 457.161 | 441.932 | 431.843 | 415.581 | 407.36 | 397.077 | 397.177 | 373.092 | 370.023 | 354.5 | 332.8 | 275.9 | 272 | 258.9 | 240.305 | 243.4 | 237.5 | 232.2 |
Totaal activa
| 3,144.155 | 3,153.161 | 3,115.554 | 3,097.105 | 3,081.617 | 3,127.438 | 3,184.791 | 3,230.413 | 3,206.196 | 3,356.287 | 3,351.495 | 3,390.266 | 3,280.913 | 3,191.091 | 3,086.07 | 2,968.268 | 2,932.959 | 2,891.3 | 2,740.832 | 2,662.684 | 2,667.195 | 2,390.029 | 2,318.97 | 2,326.022 | 2,332.627 | 2,308.991 | 2,266.97 | 2,242.58 | 2,244.64 | 1,997.885 | 1,962.624 | 1,924.053 | 1,912.469 | 1,901.199 | 1,828.336 | 564.295 | 552.512 | 541.966 | 531.635 | 519.749 | 518.997 | 517.078 | 526.239 | 530.394 | 528.218 | 517.968 | 515.835 | 491.546 | 471.929 | 460.509 | 444.953 | 428.143 | 421.268 | 411.031 | 410.968 | 390.072 | 385.411 | 370.4 | 347.9 | 291.8 | 284.5 | 272.9 | 253.237 | 254.6 | 247.5 | 244.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.218 | 30.701 | 30.125 | 28.409 | 27.384 | 28.033 | 27.803 | 26.568 | 26.284 | 28.058 | 28.08 | 25.257 | 25.814 | 25.96 | 23.645 | 23.061 | 23.508 | 24.265 | 22.397 | 10.733 | 10.187 | 9.515 | 7.575 | 7.117 | 7.601 | 7.921 | 7.595 | 6.006 | 5.032 | 4.169 | 4.736 | 0 | 0 | 4.875 | 5.071 | 4.328 | 4.772 | 4.472 | 5.611 | 0 | 0 | 4.376 | 5.311 | 7.085 | 0 | 0 | 3.938 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.9 |
Kortlopende schulden
| 30.309 | 47.702 | 31.075 | 31.164 | 25.173 | 39.058 | 29.672 | 21.366 | 32.532 | 13.338 | 7.221 | 7.592 | 7.871 | 11.09 | 19.151 | 14.195 | 15.336 | 39.007 | 27.631 | 27.52 | 19.414 | 31.843 | 11.1 | 11.363 | 10.814 | 11.542 | 12.228 | 11.107 | 12.588 | 12.395 | 12.879 | 12.92 | 14.153 | 12.663 | 10.859 | 65.363 | 0 | 54.553 | 58.146 | 55.317 | 50.328 | 13.499 | 55.59 | 50.838 | 52.679 | 42.763 | 52.847 | 42.93 | 33.011 | 33.092 | 23.171 | 5.249 | 7.327 | 12.403 | 14 | 13.598 | 5 | 10.7 | 0.3 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,708.502 | 2,704.34 | 2,692.167 | 2,668.914 | 2,626.162 | 2,627.844 | 2,633.246 | 2,658.293 | 2,602.817 | 2,623.368 | 2,681.154 | 2,790.51 | 2,779.621 | 2,797.41 | 2,670.827 | 2,563.071 | 2,533.026 | 2,475.21 | 2,286.39 | 2,223.082 | 2,242.026 | 2,000.426 | 1,956.804 | 1,963.313 | 1,983.99 | 1,962.301 | 1,871.48 | 1,837.339 | 1,848.425 | 1,691.582 | 1,676.32 | 1,617.302 | 1,646.373 | 1,671.171 | 1,576.791 | 446.236 | 444.031 | 433.743 | 420.318 | 413.25 | 415.855 | 407.847 | 420.724 | 429.274 | 425.986 | 424.95 | 415.885 | 402.767 | 394.974 | 383.297 | 375.944 | 380.899 | 372.468 | 358.259 | 354.568 | 338.896 | 338.765 | 328.6 | 313 | 261.2 | 253.7 | 242.4 | 224.872 | 228.3 | 225.1 | 223 |
Totaal kortlopende verplichtingen
| 2,738.811 | 2,752.042 | 2,723.242 | 2,700.078 | 2,651.335 | 2,666.902 | 2,662.918 | 2,710.877 | 2,666.05 | 2,666.831 | 2,716.784 | 2,825.486 | 2,815.525 | 2,836.303 | 2,716.546 | 2,603.55 | 2,576.42 | 2,542.297 | 2,339.278 | 2,276.416 | 2,287.4 | 2,055.914 | 1,990.965 | 1,998.184 | 2,019.069 | 1,996.24 | 1,894.441 | 1,858.633 | 1,870.528 | 1,711.552 | 1,696.316 | 1,637.823 | 1,668.447 | 1,691.429 | 1,593.656 | 516.631 | 448.2 | 493.032 | 478.464 | 468.567 | 471.058 | 426.417 | 480.642 | 484.884 | 483.137 | 473.324 | 468.732 | 445.697 | 432.4 | 421.7 | 406.2 | 386.148 | 379.795 | 374.6 | 368.568 | 355.5 | 343.765 | 341.9 | 313.3 | 261.2 | 254 | 245.2 | 224.872 | 228.3 | 225.1 | 225.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 41.985 | 41.951 | 41.918 | 43.885 | 88.852 | 120.819 | 185.785 | 222.752 | 242.719 | 389.186 | 339.153 | 276.119 | 182.553 | 61.646 | 67.31 | 67.31 | 68.81 | 68.906 | 128.911 | 119.415 | 120.92 | 81.424 | 65.928 | 71.933 | 63.437 | 62.441 | 127.946 | 141.95 | 134.454 | 78.959 | 58.963 | 78.967 | 39.471 | 63.404 | 92.766 | 10.31 | 65.769 | 10.31 | 10.31 | 10.31 | 10.31 | 54.213 | 10 | 10 | 10 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10.479 | 7 | 10.627 | 3.4 | 3.5 | 3.8 | 3.6 | 4 | 2 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 31.552 | 33.362 | 31.32 | 33.849 | 32.86 | 33.807 | 32.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.547 | 4.341 | 0 | 0 | 0 | 0 | 0 | 0 | 5.119 | 5.103 | 0 | 0 | 0 | 4.493 | 4.016 | 0 | 3.47 | 2.99 | 2.292 | -3.4 | 2.9 | 2.7 | 2.6 | -0.1 | 2.864 | 3.6 | 3.4 | 0 |
Totaal niet-vlottende verplichtingen
| 73.537 | 75.313 | 73.238 | 77.734 | 121.712 | 154.626 | 218.027 | 222.752 | 242.719 | 389.186 | 339.153 | 276.119 | 182.553 | 61.646 | 67.31 | 67.31 | 68.81 | 68.906 | 128.911 | 119.415 | 120.92 | 81.424 | 65.928 | 71.933 | 63.437 | 62.441 | 127.946 | 141.95 | 134.454 | 78.959 | 58.963 | 78.967 | 39.471 | 63.404 | 92.766 | 10.31 | 65.769 | 10.31 | 14.857 | 14.651 | 10.31 | 54.213 | 10 | 10 | 10 | 10 | 12.119 | 12.103 | 7 | 7 | 7 | 11.493 | 11.016 | 7 | 13.949 | 9.99 | 12.919 | 0 | 6.4 | 6.5 | 6.2 | 3.9 | 4.864 | 3.6 | 3.4 | 0 |
Totaal passiva
| 2,812.348 | 2,827.355 | 2,796.48 | 2,777.812 | 2,773.047 | 2,821.528 | 2,880.945 | 2,933.629 | 2,908.769 | 3,056.017 | 3,055.937 | 3,101.605 | 2,998.078 | 2,898.613 | 2,783.856 | 2,670.86 | 2,645.23 | 2,611.203 | 2,468.189 | 2,395.83 | 2,408.32 | 2,137.338 | 2,057.419 | 2,070.117 | 2,082.506 | 2,058.68 | 2,022.387 | 2,000.583 | 2,004.982 | 1,790.51 | 1,755.279 | 1,716.79 | 1,707.918 | 1,754.833 | 1,686.422 | 526.941 | 513.969 | 503.342 | 493.321 | 483.218 | 481.368 | 480.63 | 490.642 | 494.884 | 493.137 | 483.324 | 480.851 | 457.8 | 439.361 | 428.682 | 413.249 | 397.641 | 390.811 | 381.606 | 382.517 | 362.484 | 356.684 | 341.9 | 319.7 | 267.7 | 260.2 | 249.1 | 229.736 | 231.9 | 228.5 | 225.9 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 |
Gewone aandelen
| 0 | 14.396 | 14.343 | 14.321 | 14.269 | 14.248 | 14.242 | 14.231 | 14.218 | 14.218 | 14.209 | 14.182 | 14.16 | 14.139 | 14.139 | 14.098 | 14.074 | 14.07 | 12.952 | 12.909 | 12.908 | 12.908 | 12.905 | 12.89 | 12.886 | 12.885 | 12.835 | 12.827 | 12.823 | 11.921 | 11.921 | 11.921 | 11.921 | 9.616 | 9.616 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.252 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.25 | 3.3 | 3.3 | 0 | 0 | 2.9 | 2.898 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 183.221 | 177.421 | 170.148 | 165.489 | 160.797 | 156.878 | 153.654 | 150.015 | 143.102 | 137.565 | 132.17 | 123.888 | 115.727 | 107.645 | 100.91 | 94.073 | 86.053 | 113.449 | 105.721 | 97.788 | 98.805 | 98.239 | 92.947 | 87.492 | 83.417 | 80.088 | 75.59 | 72.293 | 69.334 | 66.037 | 64.778 | 62.076 | 60.676 | 57.16 | 27.85 | 27.388 | 26.405 | 26.139 | 25.201 | 24.944 | 23.912 | 23.407 | 22.472 | 22.184 | 21.149 | 20.44 | 19.348 | 18.705 | 17.723 | 17.164 | 16.344 | 16.012 | 15.274 | 14.937 | 14.396 | 14.08 | 13.5 | 12.8 | 12 | 11.8 | 11.2 | 10.824 | 10.1 | 10 | 9.2 |
Overige gereserveerde algehele resultaten
| 0 | -22.404 | -27.098 | -18.961 | -25.597 | -27.042 | -25.322 | -29.529 | -26.505 | -24.71 | -24.26 | -24.973 | -22.541 | -10.872 | 6.305 | 9.361 | 7.179 | 7.843 | 9.629 | 9.571 | 9.075 | 0.326 | -1.793 | -1.678 | -2.626 | -5.167 | -9.162 | -11.105 | -9.919 | -9.512 | -6.127 | -4.842 | -4.728 | -5.635 | -6.487 | -0.434 | -0.86 | 0.264 | 0.3 | -0.744 | 0.613 | 0.464 | 0.194 | 1.042 | 0.901 | 1.338 | 1.399 | 1.253 | 0.737 | 0.848 | 1.283 | 0.88 | 0.921 | 0.462 | -0.406 | -0.994 | -1.088 | -0.8 | -0.4 | -0.2 | 0.1 | 0.2 | 0.267 | 0.2 | 0 | 0.2 |
Overige totale aandeelhoudersvermogen
| 331.267 | 150.034 | 153.832 | 153.276 | 153.882 | 157.368 | 157.502 | 157.87 | 159.134 | 167.09 | 167.47 | 166.705 | 166.748 | 172.288 | 174.125 | 173.039 | 172.403 | 172.131 | 136.613 | 138.652 | 139.104 | 141.607 | 152.2 | 151.746 | 152.369 | 159.175 | 160.822 | 164.685 | 164.461 | 135.631 | 135.514 | 135.406 | 135.282 | 81.709 | 81.625 | 6.686 | 8.763 | 8.703 | 8.623 | 8.822 | 8.82 | 8.82 | 8.744 | 8.744 | 8.744 | 8.905 | 9.893 | 9.893 | 9.876 | 10.006 | 10.007 | 10.028 | 10.274 | 10.439 | 10.67 | 10.936 | 12.485 | 12.5 | 12.5 | 12.3 | 12.4 | 9.5 | 9.512 | 12.4 | 8.2 | 8.9 |
Totaal eigen vermogen van aandeelhouders
| 331.267 | 325.247 | 318.498 | 318.784 | 308.043 | 305.371 | 303.3 | 296.226 | 296.862 | 299.7 | 294.984 | 288.084 | 282.255 | 291.282 | 302.214 | 297.408 | 287.729 | 280.097 | 272.643 | 266.854 | 258.875 | 252.691 | 261.551 | 255.905 | 250.121 | 250.311 | 244.583 | 241.997 | 239.658 | 207.375 | 207.345 | 207.263 | 204.551 | 146.366 | 141.914 | 37.354 | 38.543 | 38.624 | 38.314 | 36.531 | 37.629 | 36.448 | 35.597 | 35.51 | 35.081 | 34.644 | 34.984 | 33.746 | 32.568 | 31.827 | 31.704 | 30.502 | 30.457 | 29.425 | 28.451 | 27.588 | 28.727 | 28.5 | 28.2 | 24.1 | 24.3 | 23.8 | 23.501 | 22.7 | 19 | 18.3 |
Totaal eigen vermogen
| 331.807 | 325.806 | 319.074 | 319.293 | 308.57 | 305.91 | 303.846 | 296.784 | 297.427 | 300.27 | 295.558 | 288.661 | 282.835 | 292.478 | 302.214 | 297.408 | 287.729 | 280.097 | 272.643 | 266.854 | 258.875 | 252.691 | 261.551 | 255.905 | 250.121 | 250.311 | 244.583 | 241.997 | 239.658 | 207.375 | 207.345 | 207.263 | 204.551 | 146.366 | 141.914 | 37.354 | 38.543 | 38.624 | 38.314 | 36.531 | 37.629 | 36.448 | 35.597 | 35.51 | 35.081 | 34.644 | 34.984 | 33.746 | 32.568 | 31.827 | 31.704 | 30.502 | 30.457 | 29.425 | 28.451 | 27.588 | 28.727 | 28.5 | 28.2 | 24.1 | 24.3 | 23.8 | 23.501 | 22.7 | 19 | 18.3 |
Totaal passiva en aandeelhoudersvermogen
| 3,144.155 | 3,153.161 | 3,115.554 | 3,097.105 | 3,081.617 | 3,127.438 | 3,184.791 | 3,230.413 | 3,206.196 | 3,356.287 | 3,351.495 | 3,390.266 | 3,280.913 | 3,191.091 | 3,086.07 | 2,968.268 | 2,932.959 | 2,891.3 | 2,740.832 | 2,662.684 | 2,667.195 | 2,390.029 | 2,318.97 | 2,326.022 | 2,332.627 | 2,308.991 | 2,266.97 | 2,242.58 | 2,244.64 | 1,997.885 | 1,962.624 | 1,924.053 | 1,912.469 | 1,901.199 | 1,828.336 | 564.295 | 552.512 | 541.966 | 531.635 | 519.749 | 518.997 | 517.078 | 526.239 | 530.394 | 528.218 | 517.968 | 515.835 | 491.546 | 471.929 | 460.509 | 444.953 | 428.143 | 421.268 | 411.031 | 410.968 | 390.072 | 385.411 | 370.4 | 347.9 | 291.8 | 284.5 | 272.9 | 253.237 | 254.6 | 247.5 | 244.2 |