Gentex Corporation
NASDAQ:GNTX
27.42 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 608.526 | 572.926 | 590.225 | 589.132 | 575.848 | 583.473 | 550.761 | 493.648 | 493.637 | 463.423 | 468.251 | 419.841 | 399.599 | 428.005 | 483.725 | 529.864 | 474.639 | 229.926 | 453.762 | 443.836 | 477.761 | 468.711 | 468.589 | 453.409 | 460.253 | 454.981 | 465.42 | 459.57 | 438.628 | 443.139 | 453.535 | 419.913 | 429.643 | 423.801 | 405.568 | 405.593 | 389.829 | 379.258 | 368.937 | 350.411 | 350.914 | 338.437 | 335.739 | 326.77 | 288.622 | 286.974 | 269.499 | 260.349 | 268.248 | 280.256 | 290.707 | 260.347 | 269.468 | 243.002 | 250.946 | 222.101 | 206.833 | 201.561 | 185.769 | 177.608 | 155.742 | 117.342 | 93.831 | 122.281 | 153.057 | 170.492 | 177.97 | 170.723 | 162.525 | 163.48 | 157.206 | 149.59 | 141.266 | 142.391 | 139.021 | 138.343 | 138.115 | 132.384 | 127.642 | 126.236 | 120.457 | 129.646 | 129.328 | 123.915 | 112.879 | 116.917 | 115.309 | 107.347 | 101.516 | 97.346 | 89.048 | 79.717 | 74.116 | 77.075 | 79.397 | 74.854 | 71.934 | 76.756 | 73.877 | 65.5 | 64.1 | 66.9 | 65.6 | 64.4 | 49.6 | 51.4 | 57 | 52.6 | 47 | 44.9 | 41.9 | 37.3 | 36.8 | 38.7 | 35.9 | 32.7 | 26.8 | 26 | 26 | 24.8 | 23.1 | 20.7 | 21.2 | 19.2 | 15.5 | 13.7 | 15.3 | 15.1 | 11.4 | 10.3 | 8.4 | 8.2 | 8.6 | 5 | 5.1 | 5.3 | 5.2 | 4.9 | 5.8 | 6.3 | 5.7 | 5.7 | 6.1 | 4.5 | 3.3 | 3.3 | 3.6 | 3.5 | 3 | 3.6 | 3.7 | 4 | 3.2 | 3.1 | 2.5 | 2.6 | 1.8 |
Kosten van de omzet
| 404.462 | 384.362 | 387.988 | 385.763 | 384.408 | 390.39 | 376.024 | 339.813 | 346.436 | 315.056 | 307.839 | 275.93 | 258.699 | 276.408 | 300.425 | 313.189 | 286.402 | 185.981 | 297.174 | 282.031 | 297.44 | 292.174 | 298.944 | 281.365 | 287.263 | 282.177 | 292.792 | 279.28 | 267.398 | 275.931 | 277.734 | 250.746 | 255.821 | 257.028 | 246.877 | 242.349 | 237.932 | 233.715 | 225.845 | 215.738 | 212.288 | 204.145 | 204.441 | 198.075 | 182.659 | 184.361 | 176.035 | 171.23 | 178.132 | 187.498 | 189.88 | 169.993 | 174.183 | 157.377 | 160.629 | 142.632 | 133.073 | 127.667 | 117.201 | 112.514 | 101.386 | 81.547 | 71.521 | 87.578 | 106.36 | 111.411 | 115.323 | 112.303 | 105.523 | 105.783 | 102.627 | 97.494 | 93.387 | 91.495 | 90.788 | 88.517 | 86.918 | 82.819 | 79.589 | 75.532 | 72.755 | 75.191 | 74.443 | 70.897 | 65.794 | 68.636 | 67.193 | 62.652 | 60.821 | 58.281 | 53.858 | 48.234 | 45.686 | 46.711 | 47.671 | 39.931 | 40.111 | 41.82 | 38.464 | 33.6 | 35.6 | 35.2 | 34.1 | 34 | 28.3 | 28.8 | 32.1 | 30.2 | 28.8 | 27.5 | 25.5 | 22.3 | 22.4 | 23.1 | 21.3 | 19.1 | 15.6 | 15.1 | 14.5 | 13 | 13 | 10.9 | 11.1 | 10 | 8.1 | 7.5 | 7.9 | 7.9 | 6.8 | 5.7 | 4.9 | 4.6 | 5.3 | 3.1 | 3.3 | 3.4 | 3.2 | 3.2 | 3.5 | 3.8 | 3.7 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 204.064 | 188.563 | 202.238 | 203.369 | 191.441 | 193.083 | 174.737 | 153.834 | 147.201 | 148.367 | 160.412 | 143.911 | 140.9 | 151.597 | 183.3 | 216.675 | 188.237 | 43.945 | 156.587 | 161.805 | 180.321 | 176.538 | 169.645 | 172.044 | 172.99 | 172.804 | 172.628 | 180.29 | 171.23 | 167.208 | 175.801 | 169.167 | 173.822 | 166.773 | 158.691 | 163.244 | 151.897 | 145.543 | 143.092 | 134.673 | 138.626 | 134.292 | 131.299 | 128.694 | 105.962 | 102.613 | 93.464 | 89.119 | 90.116 | 92.757 | 100.826 | 90.354 | 95.285 | 85.625 | 90.317 | 79.468 | 73.76 | 73.894 | 68.568 | 65.094 | 54.356 | 35.795 | 22.31 | 34.703 | 46.697 | 59.08 | 62.647 | 58.42 | 57.002 | 57.697 | 54.579 | 52.096 | 47.879 | 50.896 | 48.233 | 49.826 | 51.196 | 49.566 | 48.053 | 50.704 | 47.702 | 54.455 | 54.884 | 53.018 | 47.085 | 48.282 | 48.116 | 44.696 | 40.695 | 39.065 | 35.191 | 31.484 | 28.43 | 30.364 | 31.726 | 34.923 | 31.824 | 34.936 | 35.412 | 31.9 | 28.5 | 31.7 | 31.5 | 30.4 | 21.3 | 22.6 | 24.9 | 22.4 | 18.2 | 17.4 | 16.4 | 15 | 14.4 | 15.6 | 14.6 | 13.6 | 11.2 | 10.9 | 11.5 | 11.8 | 10.1 | 9.8 | 10.1 | 9.2 | 7.4 | 6.2 | 7.4 | 7.2 | 4.6 | 4.6 | 3.5 | 3.6 | 3.3 | 1.9 | 1.8 | 1.9 | 2 | 1.7 | 2.3 | 2.5 | 2 | 2.1 | 6.1 | 4.5 | 3.3 | 3.3 | 3.6 | 3.5 | 3 | 3.6 | 3.7 | 4 | 3.2 | 3.1 | 2.5 | 2.6 | 1.8 |
Brutowinstmarge
| 0.335 | 0.329 | 0.343 | 0.345 | 0.332 | 0.331 | 0.317 | 0.312 | 0.298 | 0.32 | 0.343 | 0.343 | 0.353 | 0.354 | 0.379 | 0.409 | 0.397 | 0.191 | 0.345 | 0.365 | 0.377 | 0.377 | 0.362 | 0.379 | 0.376 | 0.38 | 0.371 | 0.392 | 0.39 | 0.377 | 0.388 | 0.403 | 0.405 | 0.394 | 0.391 | 0.402 | 0.39 | 0.384 | 0.388 | 0.384 | 0.395 | 0.397 | 0.391 | 0.394 | 0.367 | 0.358 | 0.347 | 0.342 | 0.336 | 0.331 | 0.347 | 0.347 | 0.354 | 0.352 | 0.36 | 0.358 | 0.357 | 0.367 | 0.369 | 0.367 | 0.349 | 0.305 | 0.238 | 0.284 | 0.305 | 0.347 | 0.352 | 0.342 | 0.351 | 0.353 | 0.347 | 0.348 | 0.339 | 0.357 | 0.347 | 0.36 | 0.371 | 0.374 | 0.376 | 0.402 | 0.396 | 0.42 | 0.424 | 0.428 | 0.417 | 0.413 | 0.417 | 0.416 | 0.401 | 0.401 | 0.395 | 0.395 | 0.384 | 0.394 | 0.4 | 0.467 | 0.442 | 0.455 | 0.479 | 0.487 | 0.445 | 0.474 | 0.48 | 0.472 | 0.429 | 0.44 | 0.437 | 0.426 | 0.387 | 0.388 | 0.391 | 0.402 | 0.391 | 0.403 | 0.407 | 0.416 | 0.418 | 0.419 | 0.442 | 0.476 | 0.437 | 0.473 | 0.476 | 0.479 | 0.477 | 0.453 | 0.484 | 0.477 | 0.404 | 0.447 | 0.417 | 0.439 | 0.384 | 0.38 | 0.353 | 0.358 | 0.385 | 0.347 | 0.397 | 0.397 | 0.351 | 0.368 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 48.226 | 44.004 | 42.182 | 41.535 | 40.198 | 37.974 | 34.654 | 34.935 | 33.541 | 32.857 | 31.975 | 31.302 | 29.751 | 29.059 | 27.652 | 29.514 | 27.813 | 28.993 | 29.615 | 28.84 | 29.399 | 28.359 | 28.089 | 26.996 | 26.889 | 27.2 | 26.049 | 24.56 | 24.77 | 25.243 | 25.152 | 24.49 | 23.585 | 23.072 | 23.091 | 22.985 | 21.505 | 22.315 | 21.588 | 21.78 | 21.672 | 20.234 | 20.489 | 19.841 | 19.107 | 18.864 | 18.684 | 18.562 | 20.434 | 22.793 | 23.215 | 21.805 | 20.669 | 20.246 | 18.915 | 18.076 | 16.464 | 15.223 | 14.339 | 12.57 | 11.956 | 11.222 | 11.38 | 12.653 | 13.101 | 13.398 | 12.736 | 12.741 | 13.252 | 12.446 | 12.276 | 11.116 | 10.536 | 9.963 | 10.159 | 9.143 | 9.14 | 8.798 | 7.977 | 8.086 | 7.759 | 7.546 | 7.443 | 7.151 | 6.944 | 6.311 | 6.208 | 5.789 | 5.974 | 5.624 | 5.586 | 5.377 | 5.082 | 5.325 | 4.901 | 4.509 | 4.261 | 4.256 | 3.874 | 3.5 | 3.4 | 3.5 | 3.3 | 2.8 | 2.9 | 2.7 | 2.6 | 2.2 | 2.4 | 2.4 | 2.1 | 1.9 | 1.9 | 1.9 | 1.7 | 1.6 | 1.4 | 1.5 | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.746 | 0 | 21.69 | 21.945 | 22.064 | 22.787 | 20.273 | 19.959 | 19.548 | 18.673 | 18.921 | 18.064 | 21.735 | 17.387 | 16.1 | 16.221 | 16.741 | 16.025 | 14.955 | 14.751 | 13.596 | 14.129 | 15.095 | 13.796 | 14.277 | 13.748 | 14.223 | 13.632 | 13.218 | 13.2 | 12.152 | 10.926 | 11.738 | 12.059 | 12.453 | 12.11 | 12.765 | 12.37 | 12.132 | 11.311 | 10.788 | 10.324 | 9.884 | 9.622 | 9.286 | 9.297 | 8.494 | 8.731 | 12.285 | 10.324 | 9.892 | 9.924 | 9.069 | 9.113 | 8.733 | 8.367 | 7.841 | 7.737 | 7.513 | 7.791 | 6.672 | 6.763 | 7.011 | 6.84 | 6.67 | 6.55 | 6.88 | 6.745 | 6.001 | 5.694 | 6.09 | 5.527 | 6.047 | 5.143 | 5.244 | 5.04 | 4.86 | 4.694 | 4.78 | 4.924 | 4.697 | 4.304 | 4.501 | 4.139 | 3.4 | 3.6 | 3.6 | 3.4 | 3 | 3 | 3.1 | 3 | 2.7 | 2.6 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 3.6 | 3.5 | 3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 30.11 | 29.675 | 30.709 | 29.06 | 28.827 | 27.82 | 26.833 | 24.781 | 26.868 | 29.719 | 25.131 | 24.651 | 22.984 | 22.613 | 21.914 | 24.746 | 21.571 | 21.69 | 21.945 | 22.064 | 22.787 | 20.273 | 19.959 | 19.548 | 18.673 | 18.921 | 18.064 | 21.735 | 17.387 | 16.1 | 16.221 | 16.741 | 16.025 | 14.955 | 14.751 | 13.596 | 14.129 | 15.095 | 13.796 | 14.277 | 13.748 | 14.223 | 13.632 | 13.218 | 13.2 | 12.152 | 10.926 | 11.738 | 12.059 | 12.453 | 12.11 | 12.765 | 12.37 | 12.132 | 11.311 | 10.788 | 10.324 | 9.884 | 9.622 | 9.286 | 9.297 | 8.494 | 8.731 | 12.285 | 10.324 | 9.892 | 9.924 | 9.069 | 9.113 | 8.733 | 8.367 | 7.841 | 7.737 | 7.513 | 7.791 | 6.672 | 6.763 | 7.011 | 6.84 | 6.67 | 6.55 | 6.88 | 6.745 | 6.001 | 5.694 | 6.09 | 5.527 | 6.047 | 5.143 | 5.244 | 5.04 | 4.86 | 4.694 | 4.78 | 4.924 | 4.697 | 4.304 | 4.501 | 4.139 | 3.4 | 3.6 | 3.6 | 3.4 | 3 | 3 | 3.1 | 3 | 2.7 | 2.6 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 3.6 | 3.5 | 3 | 3.3 | 3.1 | 3.5 | 2.7 | 2.3 | 2.2 | 3.2 | 3 | 2.6 | 2.6 | 2.4 | 2.5 | 2.3 | 2.1 | 1.9 | 1.9 | 1.6 | 1.6 | 1.7 | 1.4 | 1.5 | 1.6 | 1.3 | 1.3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1.159 | 1.67 | -0.689 | 2.064 | 1.314 | 2.744 | 1.34 | -0.629 | -0.983 | -0.01 | 1.416 | 1.729 | 1.891 | 1.533 | 3.099 | 4.044 | 2.866 | 2.247 | 2.744 | 3.444 | 2.378 | 3.312 | 5.28 | 3.107 | 2.29 | 3.245 | 4.162 | 1.759 | 2.079 | 0.438 | 1.119 | 0.116 | -1.137 | -1.279 | 2.013 | -0.215 | 2.317 | 0.709 | 5.404 | 0.787 | 5.787 | 4.515 | 8.502 | 7.387 | 5.533 | 1.9 | 4.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.147 | 3.274 | 2.816 | 2.905 | 2.7 | 2.8 | 2.4 | 2.5 | 1.6 | 2.1 | 2.8 | 2.2 | 2.2 | 1.5 | 1.6 | 1.7 | 1 | 1.3 | 1.1 | 1.1 | 0.9 | 0.9 | 0.8 | 0.9 | 1.1 | 0.7 | 0.8 | 0.8 | 0.9 | 1.2 | 0.9 | 2 | 2.1 | 0.6 | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | -13.8 | 0 | 0 | 0 | -11.7 | 0 | 0 | 0 | -11.7 | 0 | 0 | 0 | -7.8 | 0 |
Bedrijfskosten
| 78.335 | 73.679 | 72.891 | 70.595 | 69.024 | 65.794 | 61.487 | 59.716 | 60.409 | 62.576 | 57.106 | 55.952 | 52.735 | 51.672 | 49.566 | 54.26 | 49.384 | 50.683 | 51.56 | 50.904 | 52.186 | 48.633 | 48.048 | 46.544 | 45.562 | 46.121 | 44.113 | 46.296 | 42.157 | 41.343 | 41.374 | 41.231 | 39.61 | 38.027 | 37.842 | 36.581 | 35.634 | 37.411 | 35.384 | 36.058 | 35.42 | 34.457 | 34.121 | 33.059 | 32.306 | 31.016 | 29.61 | 30.3 | 32.493 | 35.245 | 35.326 | 34.57 | 33.039 | 32.378 | 30.226 | 28.863 | 26.787 | 25.107 | 23.96 | 21.856 | 21.252 | 19.716 | 20.111 | 24.938 | 23.426 | 23.291 | 22.66 | 24.695 | 22.365 | 21.179 | 20.642 | 18.957 | 18.274 | 17.476 | 17.95 | 15.816 | 15.903 | 15.81 | 14.817 | 14.756 | 14.309 | 14.426 | 14.188 | 13.152 | 12.638 | 12.401 | 11.734 | 11.836 | 11.117 | 10.868 | 10.626 | 10.238 | 9.776 | 10.105 | 9.825 | 12.353 | 11.839 | 11.574 | 10.918 | 9.6 | 9.8 | 9.5 | 9.2 | 7.4 | 8 | 8.6 | 7.8 | 7.1 | 6.5 | 6.8 | 6.5 | 5.6 | 5.9 | 5.7 | 6.4 | 6 | 5.3 | 5.6 | 5.4 | 5.8 | 4.6 | 4.3 | 4.2 | 4.1 | 4.2 | 3.5 | 4.6 | 4.5 | 3.1 | 2.8 | 2.5 | 2.5 | 2.3 | 2 | 2 | 2.1 | 1.7 | 1.8 | 1.9 | 1.6 | 1.6 | 1.3 | 0 | -13.8 | 0 | 0 | 0 | -11.7 | 0 | 0 | 0 | -11.7 | 0 | 0 | 0 | -7.8 | 0 |
Bedrijfsresultaat
| 125.728 | 114.884 | 129.346 | 132.774 | 122.417 | 127.289 | 89.209 | 70.838 | 63.555 | 60.45 | 78.594 | 87.959 | 88.165 | 99.925 | 133.734 | 162.414 | 138.853 | -6.738 | 105.027 | 110.901 | 128.136 | 127.905 | 121.596 | 125.499 | 127.428 | 126.683 | 128.515 | 133.994 | 129.073 | 125.865 | 134.427 | 127.936 | 134.212 | 128.746 | 120.849 | 126.662 | 116.263 | 108.133 | 107.709 | 98.615 | 103.206 | 99.835 | 97.178 | 95.636 | 73.656 | 71.596 | 63.854 | 53.819 | 57.623 | 57.512 | 65.501 | 55.783 | 62.247 | 53.247 | 60.091 | 50.605 | 46.972 | 48.787 | 44.608 | 43.238 | 33.103 | 16.078 | 2.199 | 9.765 | 23.271 | 35.79 | 39.987 | 33.724 | 34.637 | 36.518 | 33.937 | 33.139 | 29.605 | 33.421 | 30.282 | 34.01 | 35.293 | 33.756 | 33.236 | 35.948 | 33.393 | 40.029 | 40.696 | 39.866 | 34.448 | 35.88 | 36.382 | 32.859 | 29.579 | 28.198 | 24.565 | 21.246 | 18.654 | 20.258 | 21.901 | 22.57 | 19.985 | 23.363 | 24.494 | 22.3 | 18.7 | 22.2 | 22.3 | 23 | 13.3 | 14 | 17.1 | 15.3 | 11.7 | 10.6 | 9.9 | 9.4 | 8.5 | 9.9 | 8.2 | 7.6 | 5.9 | 5.3 | 6.1 | 6 | 5.5 | 5.5 | 5.9 | 5.1 | 3.2 | 2.7 | 2.8 | 2.7 | 1.5 | 1.8 | 1 | 1.1 | 1 | -0.1 | -0.2 | -0.2 | 0.3 | -0.1 | 0.4 | 0.9 | 0.4 | 0.8 | 6.1 | -9.3 | 3.3 | 3.3 | 3.6 | -8.2 | 3 | 3.6 | 3.7 | -7.7 | 3.2 | 3.1 | 2.5 | -5.2 | 1.8 |
Bedrijfsresultaat ratio
| 0.207 | 0.201 | 0.219 | 0.225 | 0.213 | 0.218 | 0.162 | 0.143 | 0.129 | 0.13 | 0.168 | 0.21 | 0.221 | 0.233 | 0.276 | 0.307 | 0.293 | -0.029 | 0.231 | 0.25 | 0.268 | 0.273 | 0.259 | 0.277 | 0.277 | 0.278 | 0.276 | 0.292 | 0.294 | 0.284 | 0.296 | 0.305 | 0.312 | 0.304 | 0.298 | 0.312 | 0.298 | 0.285 | 0.292 | 0.281 | 0.294 | 0.295 | 0.289 | 0.293 | 0.255 | 0.249 | 0.237 | 0.207 | 0.215 | 0.205 | 0.225 | 0.214 | 0.231 | 0.219 | 0.239 | 0.228 | 0.227 | 0.242 | 0.24 | 0.243 | 0.213 | 0.137 | 0.023 | 0.08 | 0.152 | 0.21 | 0.225 | 0.198 | 0.213 | 0.223 | 0.216 | 0.222 | 0.21 | 0.235 | 0.218 | 0.246 | 0.256 | 0.255 | 0.26 | 0.285 | 0.277 | 0.309 | 0.315 | 0.322 | 0.305 | 0.307 | 0.316 | 0.306 | 0.291 | 0.29 | 0.276 | 0.267 | 0.252 | 0.263 | 0.276 | 0.302 | 0.278 | 0.304 | 0.332 | 0.34 | 0.292 | 0.332 | 0.34 | 0.357 | 0.268 | 0.272 | 0.3 | 0.291 | 0.249 | 0.236 | 0.236 | 0.252 | 0.231 | 0.256 | 0.228 | 0.232 | 0.22 | 0.204 | 0.235 | 0.242 | 0.238 | 0.266 | 0.278 | 0.266 | 0.206 | 0.197 | 0.183 | 0.179 | 0.132 | 0.175 | 0.119 | 0.134 | 0.116 | -0.02 | -0.039 | -0.038 | 0.058 | -0.02 | 0.069 | 0.143 | 0.07 | 0.14 | 1 | -2.067 | 1 | 1 | 1 | -2.343 | 1 | 1 | 1 | -1.925 | 1 | 1 | 1 | -2 | 1 |
Totaal overige inkomsten en kosten netto
| 19.727 | -13.553 | -1.698 | 3.128 | 2.064 | 1.314 | 2.744 | 24.619 | -0.629 | -0.983 | -0.01 | 1.416 | 1.729 | 1.891 | 1.533 | 3.099 | 4.044 | 2.866 | 2.247 | 2.744 | 3.444 | 2.378 | 3.312 | 5.28 | 3.107 | 2.29 | 3.245 | 4.162 | 1.759 | 2.079 | 0.438 | 1.119 | 0.116 | -1.137 | -1.279 | 2.013 | -0.215 | 2.317 | 0.709 | 5.404 | 0.787 | 5.787 | 4.515 | 8.502 | 7.387 | 5.533 | 1.9 | -0.346 | 4.063 | 3.167 | -19.156 | 2.946 | 2.252 | 4.501 | -17.758 | 4.637 | 3.199 | 1.554 | -12.146 | 1.616 | 2.479 | 2.224 | -4.585 | -25.758 | -0.566 | 4.23 | 5.475 | 13.726 | 9.216 | 8.447 | 9.534 | 11.757 | 6.103 | 6.678 | 7.988 | 9.227 | 5.489 | 4.26 | 4.623 | 5.849 | 3.432 | 2.91 | 3.475 | 3.218 | 3.598 | 2.772 | 2.001 | 2.817 | 2.165 | 3.376 | 3.515 | 3.7 | 3.462 | 3.737 | 3.659 | 3.772 | 3.505 | 3.88 | 2.955 | 3.1 | 2.7 | 2.4 | 2.4 | 2.4 | 1.4 | 2 | 1.5 | 1.2 | 1.2 | 1.3 | 1.1 | 1.1 | 0.8 | 0.7 | -3.3 | 0.8 | 0.9 | 0.6 | 0.8 | 0.6 | 0.5 | 0.5 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.1 | -6.1 | 9.3 | -3.3 | -3.3 | -3.6 | 8.2 | -3 | -3.6 | -3.7 | 7.7 | -3.2 | -3.1 | -2.5 | 5.2 | -1.8 |
Inkomen voor belasting
| 145.455 | 101.331 | 127.648 | 135.902 | 124.48 | 128.604 | 115.995 | 95.457 | 86.162 | 84.808 | 103.295 | 89.375 | 89.894 | 101.816 | 135.267 | 165.513 | 142.897 | -3.872 | 107.275 | 113.645 | 131.58 | 130.283 | 124.909 | 130.78 | 130.535 | 128.973 | 131.76 | 138.156 | 130.832 | 127.944 | 134.865 | 129.054 | 134.328 | 127.609 | 119.57 | 128.676 | 116.048 | 110.45 | 108.418 | 104.02 | 103.993 | 105.622 | 101.692 | 104.138 | 81.043 | 77.129 | 65.754 | 58.473 | 61.686 | 60.68 | 68.787 | 58.73 | 64.499 | 57.748 | 63.455 | 55.242 | 50.171 | 50.341 | 47.685 | 44.854 | 35.582 | 18.302 | -2.386 | -15.993 | 22.705 | 40.02 | 45.463 | 47.45 | 43.853 | 44.965 | 43.471 | 44.895 | 35.708 | 40.099 | 38.271 | 43.237 | 40.783 | 38.016 | 37.859 | 41.797 | 36.825 | 42.94 | 44.17 | 43.084 | 38.045 | 38.652 | 38.383 | 35.676 | 31.743 | 31.574 | 28.08 | 24.946 | 22.116 | 23.995 | 25.56 | 26.342 | 23.49 | 27.242 | 27.449 | 25.4 | 21.4 | 24.6 | 24.7 | 25.4 | 14.7 | 16 | 18.6 | 16.5 | 12.9 | 11.9 | 11 | 10.5 | 9.3 | 10.6 | 4.9 | 8.4 | 6.8 | 5.9 | 6.9 | 6.6 | 6 | 6 | 6.1 | 5.4 | 3.3 | 3 | 3 | 2.8 | 1.8 | 1.9 | 1.2 | 1.4 | 1.2 | 0.1 | 0 | 0.1 | 0.4 | 0.1 | 0.5 | 0.9 | 0.6 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.239 | 0.177 | 0.216 | 0.231 | 0.216 | 0.22 | 0.211 | 0.193 | 0.175 | 0.183 | 0.221 | 0.213 | 0.225 | 0.238 | 0.28 | 0.312 | 0.301 | -0.017 | 0.236 | 0.256 | 0.275 | 0.278 | 0.267 | 0.288 | 0.284 | 0.283 | 0.283 | 0.301 | 0.298 | 0.289 | 0.297 | 0.307 | 0.313 | 0.301 | 0.295 | 0.317 | 0.298 | 0.291 | 0.294 | 0.297 | 0.296 | 0.312 | 0.303 | 0.319 | 0.281 | 0.269 | 0.244 | 0.225 | 0.23 | 0.217 | 0.237 | 0.226 | 0.239 | 0.238 | 0.253 | 0.249 | 0.243 | 0.25 | 0.257 | 0.253 | 0.228 | 0.156 | -0.025 | -0.131 | 0.148 | 0.235 | 0.255 | 0.278 | 0.27 | 0.275 | 0.277 | 0.3 | 0.253 | 0.282 | 0.275 | 0.313 | 0.295 | 0.287 | 0.297 | 0.331 | 0.306 | 0.331 | 0.342 | 0.348 | 0.337 | 0.331 | 0.333 | 0.332 | 0.313 | 0.324 | 0.315 | 0.313 | 0.298 | 0.311 | 0.322 | 0.352 | 0.327 | 0.355 | 0.372 | 0.388 | 0.334 | 0.368 | 0.377 | 0.394 | 0.296 | 0.311 | 0.326 | 0.314 | 0.274 | 0.265 | 0.263 | 0.282 | 0.253 | 0.274 | 0.136 | 0.257 | 0.254 | 0.227 | 0.265 | 0.266 | 0.26 | 0.29 | 0.288 | 0.281 | 0.213 | 0.219 | 0.196 | 0.185 | 0.158 | 0.184 | 0.143 | 0.171 | 0.14 | 0.02 | 0 | 0.019 | 0.077 | 0.02 | 0.086 | 0.143 | 0.105 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 22.906 | 15.291 | 19.417 | 18.958 | 19.755 | 19.448 | 18.417 | 9.289 | 13.506 | 12.404 | 15.767 | 5.196 | 13.234 | 15.309 | 21.816 | 22.174 | 25.804 | -1.498 | 17.769 | 14.098 | 19.682 | 21.324 | 20.628 | 24.505 | 19.199 | 19.949 | 20.511 | 7.687 | 40.602 | 39.408 | 37.308 | 40.293 | 42.263 | 41.123 | 39.29 | 40.28 | 37.715 | 35.892 | 31.234 | 33.045 | 31.656 | 28.895 | 33.126 | 34.257 | 25.522 | 25.032 | 20.323 | 18.874 | 19.809 | 19.913 | 22.443 | 18.264 | 21.102 | 19.276 | 21.122 | 18.319 | 15.88 | 16.284 | 15.223 | 14.806 | 11.646 | 6.093 | -0.829 | -5.628 | 7.558 | 13.162 | 15.015 | 15.6 | 14.027 | 14.009 | 13.973 | 14.08 | 11.37 | 12.863 | 11.9 | 13.619 | 12.847 | 11.975 | 11.926 | 13.166 | 11.6 | 13.955 | 14.355 | 14.003 | 12.364 | 12.562 | 12.474 | 11.596 | 10.316 | 10.263 | 9.127 | 8.107 | 7.188 | 7.799 | 8.307 | 8.562 | 7.636 | 8.882 | 8.899 | 8.2 | 7 | 8.1 | 8 | 8.3 | 4.8 | 5.2 | 6.1 | 5.4 | 4.2 | 3.9 | 3.6 | 3.4 | 3 | 3.4 | 1.6 | 2.7 | 2.2 | 1.9 | 2.3 | 2.2 | 2 | 2 | 2 | 1.8 | 1.1 | 1 | 1 | 0.9 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | -0.1 | 0 | -0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 120.945 | 86.04 | 108.231 | 116.944 | 104.725 | 109.155 | 97.578 | 86.168 | 72.656 | 72.404 | 87.529 | 84.179 | 76.661 | 86.506 | 113.451 | 143.339 | 117.093 | -2.374 | 89.506 | 99.547 | 111.898 | 108.959 | 104.28 | 106.275 | 111.336 | 109.024 | 111.249 | 130.469 | 90.23 | 88.536 | 97.557 | 88.761 | 92.065 | 86.485 | 80.28 | 88.396 | 78.332 | 74.558 | 77.183 | 70.975 | 72.337 | 76.727 | 68.566 | 69.881 | 55.521 | 52.097 | 45.431 | 39.599 | 41.877 | 40.767 | 46.345 | 40.466 | 43.397 | 38.472 | 42.333 | 36.923 | 34.291 | 34.057 | 32.462 | 30.048 | 23.937 | 12.209 | -1.557 | -10.365 | 15.147 | 26.858 | 30.448 | 31.85 | 29.826 | 30.956 | 29.498 | 30.816 | 24.338 | 27.236 | 26.371 | 29.618 | 27.936 | 26.041 | 25.933 | 28.631 | 25.225 | 28.985 | 29.815 | 29.081 | 25.681 | 26.09 | 25.909 | 24.08 | 21.427 | 21.311 | 18.953 | 16.839 | 14.928 | 16.196 | 17.253 | 17.78 | 15.854 | 18.36 | 18.55 | 17.2 | 14.4 | 16.5 | 16.7 | 17.1 | 9.9 | 10.8 | 12.5 | 11.1 | 8.7 | 8 | 7.4 | 7.1 | 6.3 | 7.2 | 3.3 | 5.7 | 4.6 | 4 | 4.6 | 4.4 | 4 | 4 | 4.1 | 3.6 | 2.2 | 2 | 2 | 1.9 | 1.2 | 1.3 | 0.8 | 1 | 0.8 | 0.1 | 0 | 0.2 | 0.3 | 0.2 | 0.4 | 0.6 | 0.4 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.199 | 0.15 | 0.183 | 0.199 | 0.182 | 0.187 | 0.177 | 0.175 | 0.147 | 0.156 | 0.187 | 0.201 | 0.192 | 0.202 | 0.235 | 0.271 | 0.247 | -0.01 | 0.197 | 0.224 | 0.234 | 0.232 | 0.223 | 0.234 | 0.242 | 0.24 | 0.239 | 0.284 | 0.206 | 0.2 | 0.215 | 0.211 | 0.214 | 0.204 | 0.198 | 0.218 | 0.201 | 0.197 | 0.209 | 0.203 | 0.206 | 0.227 | 0.204 | 0.214 | 0.192 | 0.182 | 0.169 | 0.152 | 0.156 | 0.145 | 0.159 | 0.155 | 0.161 | 0.158 | 0.169 | 0.166 | 0.166 | 0.169 | 0.175 | 0.169 | 0.154 | 0.104 | -0.017 | -0.085 | 0.099 | 0.158 | 0.171 | 0.187 | 0.184 | 0.189 | 0.188 | 0.206 | 0.172 | 0.191 | 0.19 | 0.214 | 0.202 | 0.197 | 0.203 | 0.227 | 0.209 | 0.224 | 0.231 | 0.235 | 0.228 | 0.223 | 0.225 | 0.224 | 0.211 | 0.219 | 0.213 | 0.211 | 0.201 | 0.21 | 0.217 | 0.238 | 0.22 | 0.239 | 0.251 | 0.263 | 0.225 | 0.247 | 0.255 | 0.266 | 0.2 | 0.21 | 0.219 | 0.211 | 0.185 | 0.178 | 0.177 | 0.19 | 0.171 | 0.186 | 0.092 | 0.174 | 0.172 | 0.154 | 0.177 | 0.177 | 0.173 | 0.193 | 0.193 | 0.188 | 0.142 | 0.146 | 0.131 | 0.126 | 0.105 | 0.126 | 0.095 | 0.122 | 0.093 | 0.02 | 0 | 0.038 | 0.058 | 0.041 | 0.069 | 0.095 | 0.07 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.53 | 0.38 | 0.47 | 0.5 | 0.45 | 0.47 | 0.42 | 0.36 | 0.31 | 0.31 | 0.38 | 0.36 | 0.32 | 0.36 | 0.47 | 0.59 | 0.48 | -0.01 | 0.36 | 0.39 | 0.44 | 0.42 | 0.4 | 0.41 | 0.42 | 0.4 | 0.4 | 0.46 | 0.32 | 0.31 | 0.34 | 0.31 | 0.32 | 0.3 | 0.28 | 0.3 | 0.27 | 0.25 | 0.26 | 0.24 | 0.25 | 0.27 | 0.24 | 0.24 | 0.2 | 0.18 | 0.16 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.12 | 0.12 | 0.11 | 0.085 | 0.045 | -0.006 | -0.038 | 0.055 | 0.095 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.085 | 0.09 | 0.085 | 0.096 | 0.09 | 0.085 | 0.085 | 0.094 | 0.083 | 0.095 | 0.098 | 0.095 | 0.085 | 0.085 | 0.085 | 0.079 | 0.07 | 0.07 | 0.063 | 0.056 | 0.05 | 0.055 | 0.058 | 0.06 | 0.053 | 0.063 | 0.063 | 0.059 | 0.05 | 0.058 | 0.058 | 0.059 | 0.035 | 0.038 | 0.045 | 0.04 | 0.03 | 0.028 | 0.028 | 0.026 | 0.023 | 0.025 | 0.013 | 0.022 | 0.018 | 0.015 | 0.018 | 0.017 | 0.015 | 0.015 | 0.015 | 0.016 | 0.01 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.004 | 0.005 | 0.003 | 0 | 0.001 | 0.003 | 0.003 | 0.003 | 0.004 | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.003 |
Verwaterde WPA
| 0.52 | 0.38 | 0.47 | 0.5 | 0.45 | 0.47 | 0.42 | 0.36 | 0.31 | 0.31 | 0.38 | 0.35 | 0.32 | 0.36 | 0.46 | 0.58 | 0.48 | -0.01 | 0.36 | 0.39 | 0.44 | 0.42 | 0.4 | 0.41 | 0.42 | 0.4 | 0.4 | 0.46 | 0.31 | 0.31 | 0.33 | 0.31 | 0.32 | 0.3 | 0.28 | 0.3 | 0.27 | 0.25 | 0.26 | 0.24 | 0.25 | 0.26 | 0.24 | 0.24 | 0.19 | 0.18 | 0.16 | 0.14 | 0.14 | 0.14 | 0.16 | 0.14 | 0.15 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.085 | 0.045 | -0.006 | -0.038 | 0.055 | 0.095 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.085 | 0.09 | 0.085 | 0.096 | 0.09 | 0.085 | 0.085 | 0.094 | 0.08 | 0.09 | 0.095 | 0.095 | 0.083 | 0.085 | 0.085 | 0.079 | 0.07 | 0.07 | 0.063 | 0.056 | 0.05 | 0.053 | 0.058 | 0.06 | 0.053 | 0.06 | 0.063 | 0.059 | 0.048 | 0.055 | 0.055 | 0.059 | 0.033 | 0.038 | 0.043 | 0.04 | 0.03 | 0.028 | 0.028 | 0.026 | 0.023 | 0.025 | 0.013 | 0.022 | 0.018 | 0.015 | 0.018 | 0.017 | 0.015 | 0.015 | 0.015 | 0.016 | 0.01 | 0.008 | 0.008 | 0.008 | 0.005 | 0.005 | 0.005 | 0.004 | 0.005 | 0.003 | 0 | 0.001 | 0.003 | 0.003 | 0.003 | 0.004 | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0.003 |
EBITDA
| 168.401 | 138.872 | 153.3 | 155.095 | 144.576 | 152.09 | 137.292 | 94.118 | 110.028 | 111.132 | 128.017 | 111.965 | 111.773 | 125.823 | 159.333 | 188.665 | 163.904 | 20.404 | 131.322 | 136.272 | 154.171 | 153.103 | 149.695 | 146.938 | 152.268 | 154.545 | 156.562 | 158.706 | 153.503 | 151.111 | 159.609 | 147.67 | 157.276 | 151.696 | 143.688 | 143.553 | 137.5 | 129.325 | 128.988 | 116.244 | 123.361 | 119.603 | 117.003 | 116.155 | 88.425 | 85.357 | 77.66 | 71.378 | 57.623 | 57.512 | 78.176 | 65.108 | 62.247 | 53.247 | 70.643 | 59.635 | 46.972 | 48.787 | 54.283 | 52.707 | 33.103 | 16.078 | 11.825 | 18.463 | 33.032 | 44.479 | 48.731 | 41.946 | 43.113 | 44.369 | 41.823 | 39.01 | 37.276 | 40.951 | 36.972 | 40.035 | 42.04 | 40.096 | 39.576 | 41.137 | 39.988 | 45.792 | 46.464 | 44.588 | 40.128 | 41.344 | 42.059 | 37.39 | 34.942 | 33.173 | 29.41 | 24.957 | 23.023 | 24.329 | 25.884 | 25.717 | 23.258 | 26.179 | 27.399 | 25 | 21.5 | 24.589 | 24.8 | 24.6 | 15.4 | 16.8 | 19.4 | 17.5 | 13.2 | 12.2 | 11.6 | 10.4 | 9.8 | 11 | 9.3 | 8.5 | 6.8 | 6.1 | 7 | 7.1 | 6.2 | 6.3 | 6.7 | 6 | 4.2 | 3.6 | 4.8 | 4.8 | 2.1 | 2.3 | 1.4 | 1.7 | 1.6 | 0.1 | 0.2 | 0.2 | 0.6 | 0.2 | 0.7 | 1.2 | 0.6 | 1.1 | 6.1 | -9.3 | 3.3 | 3.3 | 3.6 | -8.2 | 3 | 3.6 | 3.7 | -7.7 | 3.2 | 3.1 | 2.5 | -5.2 | 1.8 |
EBITDA ratio
| 0.277 | 0.201 | 0.26 | 0.257 | 0.213 | 0.218 | 0.206 | 0.191 | 0.176 | 0.185 | 0.221 | 0.21 | 0.221 | 0.233 | 0.276 | 0.307 | 0.293 | -0.029 | 0.231 | 0.25 | 0.268 | 0.273 | 0.259 | 0.277 | 0.277 | 0.278 | 0.276 | 0.292 | 0.294 | 0.284 | 0.296 | 0.305 | 0.312 | 0.304 | 0.298 | 0.312 | 0.298 | 0.285 | 0.292 | 0.281 | 0.294 | 0.295 | 0.289 | 0.293 | 0.255 | 0.249 | 0.237 | 0.245 | 0.23 | 0.217 | 0.214 | 0.239 | 0.223 | 0.201 | 0.253 | 0.248 | 0.212 | 0.25 | 0.257 | 0.288 | 0.228 | 0.156 | 0.175 | 0.278 | 0.239 | 0.255 | 0.266 | 0.249 | 0.24 | 0.249 | 0.234 | 0.241 | 0.255 | 0.274 | 0.249 | 0.286 | 0.297 | 0.301 | 0.298 | 0.312 | 0.32 | 0.349 | 0.349 | 0.354 | 0.345 | 0.354 | 0.371 | 0.351 | 0.352 | 0.336 | 0.322 | 0.308 | 0.306 | 0.309 | 0.326 | 0.35 | 0.323 | 0.33 | 0.367 | 0.336 | 0.292 | 0.33 | 0.34 | 0.345 | 0.282 | 0.288 | 0.311 | 0.306 | 0.257 | 0.245 | 0.253 | 0.249 | 0.242 | 0.264 | 0.348 | 0.232 | 0.228 | 0.208 | 0.242 | 0.266 | 0.247 | 0.285 | 0.302 | 0.302 | 0.271 | 0.248 | 0.301 | 0.298 | 0.167 | 0.204 | 0.143 | 0.11 | 0.163 | 0.02 | 0.039 | -0.094 | 0.077 | 0.102 | 0.103 | 0.127 | 0.105 | 0.193 | 1 | -2.067 | 1 | 1 | 1 | -2.343 | 1 | 1 | 1 | -1.925 | 1 | 1 | 1 | -2 | 1 |