GR Engineering Services Limited
ASX:GNG.AX
2.11 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 16.883 | 14.297 | 14.516 | 12.975 | 19.985 | 14.735 | 14.709 | 8.531 | 3.921 | -11.171 | 3.802 | 2.728 | 4.138 | 7.503 | 4.968 | 7.897 | 10.594 | 8.746 | 6.475 | 6.463 | 6.851 | 7.313 | 6.289 | 1.251 | 3.279 | 3.279 | 3.279 | 5.274 | 5.274 | 5.274 | 5.274 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 3.692 | 3.113 | 2.985 | 3.003 | 2.631 | 2.638 | 1.708 | 1.448 | 1.425 | 1.322 | 0.737 | 0.705 | 0.731 | 0.638 | 0.668 | 0.724 | 0.877 | 0.912 | 2.112 | 2.058 | 1.095 | 0.544 | 0.54 | 0.434 | 0.171 | 0.171 | 0.171 | 0.136 | 0.136 | 0.136 | 0.136 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.018 | 0 | 29.321 | 0 | 11.071 | 0 | -7.867 | 0 | -15.072 | 0 | -24.055 | 0 | 38.686 | 0 | 5.186 | 0 | -5.026 | 0 | 2.611 | 0 | 3.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.087 | 0.821 | 1.356 | 0.468 | 0.529 | 0.492 | 0.506 | 0.163 | 0.552 | 0.281 | 0.219 | 0.4 | 0.365 | 0.41 | 0.19 | 0.081 | 0.123 | 0.272 | 0.296 | 0.268 | 0.472 | 0.288 | 0.206 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -30.765 | 0 | 30.449 | 0 | -29.337 | 0 | -13.035 | 0 | 6.21 | 0 | 8.973 | 0 | 26.403 | 0 | -40.589 | 0 | -2.161 | 0 | 8.528 | 0 | -2.228 | 0 | -4.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -34.266 | 0 | 30.283 | 0 | -35.095 | 0 | -14.9 | 0 | 4.196 | 0 | 15.482 | 0 | 22.129 | 0 | -35.755 | 0 | -3.722 | 0 | 7.373 | 0 | -3.088 | 0 | -3.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.038 | 0 | 0.003 | 0 | -0.016 | 0 | -0.093 | 0 | 0.27 | 0 | -0.629 | 0 | 1.562 | 0 | -3.122 | 0 | -1.588 | 0 | -2.644 | 0 | 0.005 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.54 | 0 | 0.163 | 0 | 5.774 | 0 | 1.958 | 0 | 1.744 | 0 | -5.881 | 0 | 2.712 | 0 | -1.712 | 0 | 3.148 | 0 | 3.798 | 0 | 0.855 | 0 | -0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 48.2 | -19.95 | 9.332 | -18.583 | 12.395 | 27.571 | 18.738 | 10.674 | 16.28 | 4.956 | 8.13 | 9.652 | -45.164 | 4.089 | 36.605 | -24.023 | 19.995 | -21.18 | 5.279 | 11.001 | -3.762 | 8.222 | 3.019 | -2.113 | 0.61 | 0.61 | 0.61 | -1.52 | -1.52 | -1.52 | -1.52 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 39.097 | -8.766 | 21.882 | -8.611 | 29.749 | 39.668 | 31.74 | 17.756 | 18.776 | -7.537 | 11.195 | 13.485 | -13.527 | 12.64 | 1.842 | -15.322 | 29.428 | -11.25 | 22.69 | 19.789 | 2.428 | 16.366 | 5.931 | -0.428 | 4.06 | 4.06 | 4.06 | 3.89 | 3.89 | 3.89 | 3.89 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.838 | -0.988 | -1.229 | -2.182 | -1.565 | -2.047 | -0.732 | -0.956 | -0.67 | -0.358 | -0.401 | -0.59 | -0.752 | -1.903 | -0.11 | -0.346 | -0.385 | -0.559 | -0.709 | -1.088 | -0.022 | -0.022 | -0.14 | -0.584 | -0.227 | -0.227 | -0.227 | -0.27 | -0.27 | -0.27 | -0.27 | 0 | 0 | 0 | 0 |
Netto Overnames
| -4.116 | 0 | -0.006 | 0.013 | 0.001 | -1.033 | -5.884 | 0 | -3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.175 | -0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -1.5 | -1.5 | -0.308 | 0.689 | 5.476 | 0 | 0.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.575 | -0.575 | -0.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.19 | 0.449 | 1.506 | 10.658 | 0.307 | 0.344 | 0.408 | 5.699 | 2.619 | 1.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.227 | 0.449 | -1.506 | 9.171 | 0.308 | 0.36 | 0.412 | 5.699 | 2.679 | 1.419 | -0.029 | 0.029 | -0.25 | 0 | 0.028 | -0.396 | 0.83 | -0.115 | 3.274 | 0.567 | 12.149 | 0.821 | -13.231 | 0 | 4.862 | 4.862 | 4.862 | 4.16 | 4.16 | 4.16 | 4.16 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -7.727 | -0.539 | -2.735 | 6.99 | -1.257 | -2.736 | -6.208 | 4.743 | -1.394 | 1.061 | -0.43 | -0.561 | -1.002 | -1.903 | -0.082 | -0.742 | 0.445 | -0.674 | 2.565 | -0.521 | 6.951 | 0.225 | -13.371 | -0.584 | 4.06 | 4.06 | 4.06 | 3.89 | 3.89 | 3.89 | 3.89 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.246 | 0 | -0.186 | 0 | -0.376 | -0.697 | -0.287 | -2.261 | -1.066 | -0.213 | -0.213 | 0 | -0.07 | 0 | -0.221 | 0 | -0.004 | 0 | -0.341 | 0 | -0.198 | 0 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 7.5 | 7.5 | 7.5 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.536 | -0.536 | -0.536 | -0.536 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.846 | -16.496 | -14.541 | -16.157 | -14.511 | -11.262 | -7.758 | -6.206 | -3.072 | -3.072 | -6.14 | -7.675 | -9.195 | 0 | -7.644 | -7.644 | -7.621 | -7.537 | -6.768 | -6.016 | -4.5 | -4.5 | -3 | -6 | -3 | -3 | -3 | -4.75 | -4.75 | -4.75 | -4.75 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.473 | -1.447 | -1.512 | -1.185 | -6.327 | -0.983 | -1.789 | -0.613 | 2.261 | 0 | -0.102 | 0 | -0.626 | 0 | -0.531 | 0 | -0.603 | 0 | -0.509 | 0.341 | -0.16 | 0 | -0.518 | 0.216 | 7.06 | 7.06 | 7.06 | 1.676 | 1.676 | 1.676 | 1.676 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -15.319 | -18.188 | -15.594 | -17.342 | -20.51 | -12.622 | -9.547 | -7.106 | -0.811 | -4.138 | -6.242 | -7.888 | -9.821 | -0.07 | -8.174 | -7.865 | -8.224 | -7.54 | -7.277 | -5.676 | -4.66 | -4.698 | -3.518 | -5.784 | 4.06 | 4.06 | 4.06 | 3.89 | 3.89 | 3.89 | 3.89 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.243 | -0.177 | -0.936 | 0.375 | 0.451 | 0.277 | 0.196 | -0.131 | 0.218 | -0.079 | 0.03 | 0.092 | 0.491 | 0.075 | -0.041 | 0.33 | -0.837 | -1.007 | -0.106 | 0.925 | -0.748 | 0.111 | 0.112 | 33.861 | -12.035 | -12.035 | -12.035 | -5.767 | -5.767 | -5.767 | -5.767 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 16.293 | -27.67 | 2.616 | -18.588 | 8.433 | 24.588 | 16.182 | 15.262 | 16.789 | -10.693 | 4.553 | 5.128 | -23.859 | 10.742 | -6.455 | -23.6 | 20.811 | -20.471 | 17.872 | 14.518 | 3.971 | 12.004 | -10.846 | 27.065 | 0.146 | 0.146 | 0.146 | 5.904 | 5.904 | 5.904 | 5.904 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 74.646 | 58.352 | 86.022 | 83.406 | 101.995 | 93.561 | 68.973 | 52.791 | 37.529 | 20.74 | 31.433 | 26.88 | 21.751 | 45.611 | 34.869 | 41.324 | 64.923 | 44.112 | 64.583 | 46.711 | 32.194 | 28.223 | 16.219 | 27.065 | 8.465 | 8.465 | 8.465 | 9.004 | 9.004 | 9.004 | 9.004 | 0 | 0 | 0 | 0 |