GR Engineering Services Limited
ASX:GNG.AX
2.11 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 74.646 | 58.352 | 86.022 | 83.406 | 101.995 | 93.561 | 68.973 | 52.791 | 37.529 | 20.74 | 31.433 | 26.88 | 21.751 | 45.611 | 34.869 | 41.324 | 64.923 | 44.112 | 64.583 | 46.711 | 32.194 | 28.223 | 16.219 | 27.065 | 33.861 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 74.646 | 58.352 | 86.022 | 83.406 | 101.995 | 93.561 | 68.973 | 52.791 | 37.529 | 20.74 | 31.433 | 26.88 | 21.751 | 45.611 | 34.869 | 41.324 | 64.923 | 44.112 | 64.583 | 46.711 | 32.194 | 28.223 | 16.219 | 27.065 | 33.861 |
Nettovorderingen
| 93.553 | 62.491 | 53.737 | 73.437 | 93.263 | 108.3 | 52.151 | 53.291 | 38.88 | 31.256 | 35.126 | 39.421 | 43.975 | 73.196 | 65.776 | 42.405 | 29.68 | 49.554 | 25.957 | 35.306 | 33.301 | 14.037 | 23.969 | 20.852 | 25.379 |
Voorraad
| 0.085 | 0.057 | 0.046 | 0.048 | 0.049 | 0.042 | 0.034 | 0.024 | 0.024 | 0.294 | 0.294 | 9.244 | 6.884 | 11.2 | 19.783 | 4.903 | 4.409 | 3.036 | 2.822 | 2.657 | 2.355 | 0.644 | 0.648 | 0.648 | 0.578 |
Overige vlottende activa
| 3.07 | 4.64 | 3.793 | 5.608 | 2.571 | 4.808 | 1.378 | 3.154 | 1.365 | 2.792 | 3.027 | 1.258 | 2.288 | 0.955 | 3.117 | 2.346 | 0.733 | 2.752 | 0.734 | 1.134 | 2.112 | 1.01 | 5.035 | 0.36 | 0.231 |
Totaal vlottende activa
| 171.354 | 125.54 | 143.599 | 162.5 | 197.878 | 206.711 | 122.537 | 109.261 | 77.798 | 55.082 | 69.88 | 76.802 | 74.899 | 130.962 | 123.545 | 90.977 | 99.745 | 99.455 | 94.096 | 85.809 | 69.962 | 43.914 | 46.03 | 48.926 | 60.05 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 15.661 | 12.935 | 12.589 | 12.461 | 8.359 | 8.549 | 8.672 | 6.328 | 6.37 | 5.617 | 3.381 | 3.658 | 3.879 | 3.986 | 2.717 | 3.255 | 3.613 | 3.846 | 3.515 | 2.632 | 2.041 | 2.084 | 2.672 | 2.442 | 2.192 |
Goodwill
| 18.274 | 0 | 13.795 | 0 | 13.675 | 0 | 13.47 | 0 | 4.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.515 | 21.698 | 22.386 | 22.647 | 23.001 | 23.269 | 23.71 | 3.861 | 4.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.035 | 0.294 | 0.553 | 2.1 | 3.648 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 28.789 | 21.698 | 36.181 | 22.647 | 36.676 | 23.269 | 23.71 | 3.861 | 8.803 | 12.568 | 8.853 | 0 | 3.297 | 0 | 4.82 | 0.017 | 0.035 | 0.294 | 0.553 | 2.1 | 3.648 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7.989 | 8.569 | 10.309 | 1.634 | 0.742 | 2.039 | 2.192 | 1.376 | 5.263 | 6.951 | 7.88 | 2.547 | 2.622 | 3.237 | 3.129 | 3.752 | 3.713 | 2.482 | 2.347 | 1.018 | 0.602 | 0.673 | 0 | 0 | 0 |
Belastingvorderingen
| 7.856 | 4.324 | 5.08 | 0.433 | 5.46 | 1.333 | 3.183 | 2.323 | 5.089 | 7.102 | 2.408 | 0 | 3.203 | 0 | 1.025 | 0 | 3.028 | 0 | 2.256 | 0 | 0.547 | 0 | 1.627 | 0 | 1.833 |
Overige niet-vlottende activa
| 0 | -0 | -13.795 | -0 | -13.675 | 0 | -0 | -0 | -4.401 | -12.568 | -11.261 | 1.427 | -6.501 | 3.264 | -5.846 | 1.736 | -3.028 | 3.39 | -2.256 | 2.964 | -0.547 | 15.2 | 13.231 | -2.442 | -4.025 |
Totaal niet-vlottende activa
| 60.296 | 47.525 | 50.364 | 37.175 | 37.562 | 35.192 | 37.757 | 13.887 | 21.123 | 19.67 | 11.261 | 7.632 | 6.501 | 10.487 | 5.846 | 8.76 | 7.361 | 10.013 | 6.414 | 8.714 | 6.29 | 17.957 | 17.53 | 2.442 | 4.025 |
Totaal activa
| 231.65 | 173.064 | 193.963 | 199.674 | 235.441 | 241.903 | 160.294 | 123.148 | 98.921 | 74.751 | 81.591 | 84.434 | 84.603 | 141.448 | 130.417 | 99.737 | 110.134 | 109.468 | 102.766 | 94.523 | 80.69 | 61.871 | 63.56 | 53.199 | 64.074 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 75.238 | 42.175 | 51.525 | 83.202 | 97.506 | 103.292 | 64.084 | 57.738 | 44.622 | 26.382 | 18.331 | 26.39 | 9.262 | 54.22 | 38.357 | 33.954 | 18.853 | 43.552 | 22.436 | 19.105 | 8.931 | 4.523 | 3.699 | 7.585 | 8.075 |
Kortlopende schulden
| 2.691 | 5.002 | 2.263 | 4.826 | 1.577 | 7.034 | 4.717 | 6.675 | 4.986 | 2.981 | 0.501 | 0 | 0.336 | 0 | 0.458 | 0 | 0.401 | 0 | 0.398 | 0 | 0.288 | 0 | 0.371 | 0 | 0.247 |
Belastingschulden
| 6.317 | 6.049 | 1.264 | 0 | 4.252 | 1.763 | 3.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 45.512 | 33.023 | 50.705 | 29.133 | 44.564 | 54.24 | 16.586 | 9.433 | 1.103 | 2.373 | 1.796 | 0 | 1.832 | 0 | 7.136 | 0 | 15.034 | 0 | 5.416 | 0 | 3.818 | 0 | 10.147 | 0 | 6.101 |
Overige kortlopende verplichtingen
| 28.926 | 28.193 | 18.522 | 16.087 | 20.966 | 16.213 | 14.658 | 8.871 | 9.407 | 7.294 | 13.197 | 7.502 | 18.015 | 27.253 | 32.695 | 11.127 | 21.039 | 13.891 | 22.974 | 25.074 | 19.441 | 11.189 | 6.953 | 6.945 | 6.751 |
Totaal kortlopende verplichtingen
| 152.367 | 108.394 | 123.015 | 133.247 | 164.613 | 180.779 | 100.045 | 82.717 | 60.119 | 39.029 | 33.825 | 33.891 | 29.445 | 81.473 | 78.646 | 45.081 | 55.328 | 57.443 | 51.224 | 44.179 | 32.479 | 15.712 | 21.17 | 14.529 | 21.174 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 6.461 | 5.166 | 4.97 | 5.639 | 2.682 | 2.781 | 3.54 | 2.438 | 2.474 | 1.757 | 0.05 | 0.105 | 0.129 | 0.242 | 0.227 | 0.345 | 0.522 | 0.697 | 0.706 | 0.16 | 0.247 | 0.403 | 0.538 | 0 | 0.232 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.895 | 0 | 4.213 | 0 | 3.576 | 0 | 2.893 | 0 | 0.932 | 0 | 1.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.6 | 1.25 | 2.033 | 1.786 | 2.409 | 1.861 | 2.176 | 1.547 | 0.713 | 1.481 | 1.301 | 2.572 | 2.558 | 2.774 | 2.681 | 2.462 | 2.29 | 2.209 | 2.111 | 1.684 | 1.408 | 1.069 | 0.662 | 0 | 0.479 |
Totaal niet-vlottende verplichtingen
| 12.956 | 6.417 | 11.216 | 7.425 | 8.667 | 4.643 | 8.609 | 3.985 | 4.119 | 3.238 | 3.309 | 2.676 | 2.687 | 3.016 | 2.908 | 2.807 | 2.813 | 2.906 | 2.818 | 1.844 | 1.655 | 1.471 | 1.199 | 0 | 0.711 |
Totaal passiva
| 165.324 | 114.81 | 134.231 | 140.672 | 173.28 | 185.421 | 108.654 | 86.702 | 64.237 | 42.267 | 35.176 | 36.568 | 32.131 | 84.489 | 81.554 | 47.888 | 58.14 | 60.349 | 54.042 | 46.024 | 34.134 | 17.184 | 22.369 | 15.513 | 21.885 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 46.979 | 42.479 | 40.025 | 40.025 | 39.891 | 39.891 | 39.142 | 32.142 | 30.595 | 30.563 | 30.563 | 30.511 | 30.445 | 30.388 | 30.388 | 30.225 | 30.225 | 29.998 | 28.918 | 28.785 | 28.785 | 28.502 | 28.502 | 28.502 | 28.502 |
Ingehouden winsten
| 16.888 | 14.952 | 17.008 | 17.032 | 20.214 | 14.645 | 11.172 | 4.22 | 1.895 | 0.755 | 14.999 | 16.513 | 21.459 | 26.516 | 19.013 | 21.689 | 21.436 | 18.463 | 17.254 | 17.547 | 17.101 | 14.749 | 11.937 | 8.648 | 13.397 |
Overige gereserveerde algehele resultaten
| 2.459 | 0.823 | 2.699 | 1.944 | 2.056 | 1.946 | 1.326 | 0.085 | 2.193 | 1.166 | 0.854 | 0.843 | 0.567 | 0.054 | -0.538 | -0.065 | 0.333 | 0.657 | 2.553 | 2.167 | 0.671 | 1.436 | 0.752 | 0 | 0.291 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.538 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0 |
Totaal eigen vermogen van aandeelhouders
| 66.327 | 58.254 | 59.732 | 59.002 | 62.161 | 56.482 | 51.64 | 36.446 | 34.683 | 32.484 | 46.416 | 47.866 | 52.471 | 56.959 | 48.863 | 51.849 | 51.994 | 49.119 | 48.725 | 48.499 | 46.557 | 44.687 | 41.191 | 37.686 | 42.19 |
Totaal eigen vermogen
| 66.327 | 58.254 | 59.732 | 59.002 | 62.161 | 56.482 | 51.64 | 36.446 | 34.683 | 32.484 | 46.416 | 47.866 | 52.471 | 56.959 | 48.863 | 51.849 | 51.994 | 49.119 | 48.725 | 48.499 | 46.557 | 44.687 | 41.191 | 37.686 | 42.19 |
Totaal passiva en aandeelhoudersvermogen
| 231.65 | 173.064 | 193.963 | 199.674 | 235.441 | 241.903 | 160.294 | 123.148 | 98.921 | 74.751 | 83.549 | 84.434 | 84.603 | 141.448 | 130.417 | 99.737 | 110.134 | 109.468 | 102.766 | 94.523 | 80.69 | 61.871 | 63.56 | 53.199 | 64.074 |