Genfit S.A.
EPA:GNFT.PA
4.89 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 61.645 | 77.789 | 111.826 | 136.001 | 209.115 | 258.756 | 104.379 | 171.029 | 225.721 | 276.748 | 281.92 | 207.24 | 238.01 | 273.82 | 126.286 | 152.277 | 94.641 | 60.111 | 65.306 | 76.005 | 65.975 | 20.922 | 29.355 | 6.304 | 11.051 | 12.805 | 10.188 | 13.942 | 18.011 | 17.434 | 20.662 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 4.55 | 0 | -0.785 | 0 | 0 | 0 | -0.704 | 0 | 0 | 0.028 | 0.031 | 0.031 | 0 | 0.026 | 0.022 | 59.985 | 4.008 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 61.645 | 77.789 | 111.826 | 140.551 | 209.115 | 258.756 | 104.379 | 171.029 | 225.721 | 276.748 | 281.92 | 207.24 | 238.01 | 273.82 | 126.286 | 152.277 | 94.641 | 60.111 | 65.306 | 76.005 | 65.975 | 20.922 | 29.355 | 6.304 | 11.064 | 12.819 | 10.188 | 13.942 | 18.011 | 17.434 | 20.662 |
Nettovorderingen
| 61.473 | 32.707 | 20.184 | 15.906 | 11.427 | 7.236 | 13.842 | 11.919 | 8.939 | 12.033 | 19.161 | 8.793 | 12.89 | 7.956 | 13.192 | 8.394 | 9.089 | 5.998 | 8.288 | 6.703 | 7.557 | 4.951 | 2.32 | 3.983 | 0.712 | 0.733 | 0.725 | 0.095 | 0.152 | 0.061 | 0.615 |
Voorraad
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.014 | 0.017 | 0.028 | 0.064 | 0.248 | 0.178 | 0.167 | 0.158 | 0.158 | 0.162 | 0.173 | 0.192 | 0.187 | 0.189 | 0.208 | 0.037 |
Overige vlottende activa
| 9.572 | 2.615 | 2.578 | 1.998 | 0.002 | 2.101 | 3.058 | 1.765 | -0.001 | 1.968 | 3.304 | 0.001 | 0.001 | 1.792 | 1.723 | 1.137 | 1.034 | 0.585 | -0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | 4.242 | 5.435 | 4.742 | 5.473 | 3.925 | 6.152 | 4.909 |
Totaal vlottende activa
| 136.384 | 113.115 | 134.592 | 158.459 | 223.53 | 268.097 | 121.283 | 184.717 | 238.204 | 290.753 | 304.389 | 218.116 | 253.416 | 283.572 | 141.379 | 161.996 | 104.829 | 66.753 | 74.417 | 83.813 | 74.874 | 27.099 | 32.677 | 11.154 | 16.181 | 19.16 | 15.847 | 19.696 | 22.277 | 23.854 | 26.223 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.059 | 7.872 | 8.144 | 8.21 | 8.554 | 9.015 | 10.328 | 11.648 | 15.507 | 16.453 | 17.25 | 7.764 | 6.931 | 6.324 | 4.676 | 3.01 | 1.746 | 1.324 | 1.337 | 1.333 | 1.117 | 1 | 1.081 | 9.401 | 7.415 | 7.641 | 7.995 | 8.375 | 8.703 | 9.16 | 9.421 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 | 0.075 |
Immateriële activa
| 46.946 | 48.762 | 46.182 | 43.957 | 0.149 | 0.174 | 0.704 | 0.791 | 0.893 | 0.92 | 1.017 | 0.795 | 0.635 | 0.636 | 0.778 | 0.667 | 0.554 | 0.562 | 0.104 | 0.086 | 0.091 | 0.056 | 0.056 | 0.031 | 0 | 0.075 | 0.104 | 0.105 | 0.121 | 0.106 | 0.24 |
Goodwill en immateriële activa
| 46.946 | 48.762 | 46.182 | 43.957 | 0.149 | 0.174 | 0.704 | 0.791 | 0.893 | 0.92 | 1.017 | 0.795 | 0.635 | 0.636 | 0.778 | 0.667 | 0.554 | 0.562 | 0.104 | 0.161 | 0.166 | 0.131 | 0.131 | 0.106 | 0.117 | 0.075 | 0.179 | 0.18 | 0.196 | 0.181 | 0.315 |
Langetermijnbeleggingen
| 1.885 | 4.125 | 3.616 | 4.914 | 4.083 | 4.431 | 1.398 | 1.458 | 0.843 | 1.727 | 1.055 | 0.77 | 0.216 | 0.267 | 0.125 | 0.109 | 0.142 | 0.113 | 0.238 | 0.283 | 0.268 | 0.24 | 0.449 | 0.603 | 0.186 | 0.192 | 0.198 | 0.187 | 0.057 | 0.039 | 0.029 |
Belastingvorderingen
| 0 | -0.001 | 1.37 | 55.784 | 0 | 0 | 0 | 11.945 | 0 | 0 | 18.267 | 2.032 | 0.514 | 2.383 | 0.447 | 0 | 0.513 | 0.499 | 0.492 | 0.477 | 0.462 | 0.682 | -0.449 | 2.318 | 0.014 | 0 | 1.303 | 1.882 | 1.921 | 3.42 | 3.747 |
Overige niet-vlottende activa
| 1.503 | -0.001 | 0.001 | -55.784 | 0.733 | 0.003 | -0.001 | -11.945 | 0.754 | -0.001 | -18.267 | 0.001 | 1.921 | 0.001 | -0.001 | 0.433 | 0.004 | 0.007 | 0.301 | 0.299 | 0 | -0 | 0.843 | 0 | 1.943 | 2.008 | 0.849 | 1.066 | 1.682 | 1.775 | 2.465 |
Totaal niet-vlottende activa
| 58.393 | 60.757 | 59.313 | 57.081 | 13.519 | 13.623 | 12.429 | 13.897 | 17.997 | 19.099 | 19.322 | 11.362 | 10.217 | 9.611 | 6.025 | 4.219 | 2.959 | 2.505 | 2.472 | 2.553 | 2.013 | 2.052 | 2.055 | 12.428 | 9.675 | 9.916 | 10.524 | 11.691 | 12.56 | 14.574 | 15.976 |
Totaal activa
| 194.777 | 173.872 | 193.905 | 215.54 | 237.049 | 281.72 | 133.712 | 198.614 | 256.2 | 309.853 | 323.71 | 229.478 | 263.633 | 293.183 | 147.404 | 166.214 | 107.789 | 69.258 | 76.889 | 86.366 | 76.887 | 29.151 | 34.733 | 23.581 | 25.856 | 29.076 | 26.371 | 31.387 | 34.837 | 38.428 | 42.199 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 8.039 | 18.799 | 15.883 | 14.845 | 10.229 | 40.988 | 27.231 | 25.564 | 30.082 | 36.917 | 40.948 | 32.649 | 24.851 | 19.053 | 14.953 | 13.341 | 8.027 | 5.275 | 4.567 | 5.9 | 8.305 | 5.454 | 3.433 | 2.926 | 3.724 | 4.008 | 4.252 | 4.143 | 2.852 | 3.706 | 3.847 |
Kortlopende schulden
| 6.88 | 7.925 | 7.749 | 5.08 | 2.245 | 2.188 | 2.874 | 4.348 | 4.534 | 4.377 | 4.373 | 3.154 | 3.266 | 3.163 | 1.586 | 1.249 | 1.29 | 1.223 | 4.412 | 1.666 | 2.075 | 1.821 | 2.646 | 3.113 | 0 | 3.939 | 0 | 0 | 0 | 2.908 | 0 |
Belastingschulden
| 0 | 0.023 | 5.984 | 4.906 | 5.242 | 5.051 | 0.173 | 0.633 | 0.388 | 0.489 | 0.789 | 0.287 | 0.392 | 0.26 | 0.178 | 0.211 | 0.139 | 0.156 | 0.153 | 0.358 | 0.184 | 0.163 | 0.177 | 0.197 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.095 | 11.692 | 11.244 | 14.479 | 13.67 | 14.298 | 0.122 | 0.124 | 0.141 | 0.139 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.016 | 0.029 | 0.005 | 0.26 | 0.17 | 0.17 | 0.764 | 0.911 | 0 | 1.404 | 0 | 0 | 0 | 0.159 | 0 |
Overige kortlopende verplichtingen
| 15.416 | 0.064 | 10.784 | 4.966 | 9.144 | 5.363 | 0.737 | 1.031 | 6.949 | 2.062 | 1.906 | 3.444 | 3.415 | 4.889 | 2.759 | 2.971 | 2.247 | 2.086 | 1.894 | 2.565 | 3.719 | 1.63 | 2.826 | 1.544 | 7.518 | 1.535 | 6.187 | 7.663 | 4.728 | 2.783 | 10.094 |
Totaal kortlopende verplichtingen
| 36.43 | 38.48 | 45.66 | 39.37 | 35.288 | 62.837 | 30.964 | 31.067 | 41.706 | 43.495 | 47.228 | 39.248 | 31.534 | 27.106 | 19.299 | 17.562 | 11.58 | 8.613 | 10.878 | 10.391 | 14.269 | 9.075 | 9.67 | 8.495 | 11.242 | 10.886 | 10.439 | 11.806 | 7.58 | 9.555 | 13.94 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 55.301 | 62.253 | 67.674 | 70.195 | 72.499 | 72.047 | 68.057 | 181.343 | 180.102 | 179.242 | 177.66 | 166.431 | 160.69 | 160.588 | 6.916 | 5.003 | 4.696 | 4.482 | 1.831 | 4.93 | 4.96 | 5.528 | 6.154 | 7.589 | 0 | 10.157 | 0 | 0 | 0 | 6.861 | 1.9 |
Uitgestelde opbrengsten niet-vlottend
| 4.485 | 3.755 | 4.746 | 9.706 | 18.284 | 25.821 | -38.438 | -152.074 | -146.402 | -142.844 | 1.291 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.004 | 0.005 | 0 | 0.001 | 0.006 | 0.044 | 0.048 | 0.281 | 6.057 | 3.29 | 0 | 0 | 0 | 2.826 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.171 | 0.455 | 0.491 | 0.51 | 0.647 | 0.602 | 0.608 | 0.767 | 1.057 | 1.193 | 1.486 | 1.773 | 0.433 | 0.321 | 0.893 | 9.585 | 0.782 | 0.743 | 0 | 0.614 | 0.501 | 0.412 | 0.413 | 0.382 | 0 | 0.286 | 0 | 0 | 0 | 0.216 | 0 |
Overige niet-vlottende verplichtingen
| 1.027 | 0.978 | 0.814 | 1.231 | 1.165 | 1.316 | 39.955 | 153.673 | 148.355 | 144.702 | 0.001 | 1.086 | 0.979 | 0.937 | -0.001 | -8.736 | 0.001 | -0.001 | 0.622 | 0.001 | -0 | -0 | -0 | -0 | 5.945 | 0.001 | 12.448 | 11.192 | 14.827 | 3.45 | 7.084 |
Totaal niet-vlottende verplichtingen
| 60.984 | 67.441 | 73.725 | 81.642 | 92.595 | 99.786 | 70.182 | 183.709 | 183.112 | 182.293 | 180.438 | 169.291 | 162.103 | 161.848 | 7.811 | 5.855 | 5.483 | 5.229 | 2.453 | 5.546 | 5.466 | 5.983 | 6.615 | 8.252 | 12.002 | 13.733 | 12.448 | 11.192 | 14.827 | 13.353 | 8.984 |
Totaal passiva
| 97.414 | 105.921 | 119.385 | 121.012 | 127.883 | 162.623 | 101.146 | 214.776 | 224.818 | 225.788 | 227.666 | 208.539 | 193.637 | 188.954 | 27.11 | 23.417 | 17.063 | 13.842 | 13.331 | 15.937 | 19.735 | 15.058 | 16.285 | 16.747 | 23.244 | 24.619 | 22.887 | 22.998 | 22.407 | 22.908 | 22.924 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 |
Gewone aandelen
| 12.477 | 12.459 | 12.459 | 12.459 | 12.454 | 12.454 | 11.444 | 9.722 | 9.715 | 9.715 | 9.708 | 7.796 | 7.792 | 7.792 | 7.792 | 7.792 | 6.589 | 5.99 | 5.989 | 5.989 | 5.844 | 5.135 | 5.107 | 4.011 | 3.771 | 3.408 | 2.916 | 2.916 | 2.916 | 2.818 | 2.818 |
Ingehouden winsten
| -360.351 | -390.764 | -381.756 | -361.269 | -348.055 | -337.817 | -395.791 | -404.85 | -356.673 | -303.484 | -290.146 | -238.418 | -195.646 | -161.135 | -124.936 | -102.321 | -81.29 | -68.627 | -58.672 | -17.025 | -44.854 | -35.668 | -7.896 | -5.412 | -4.545 | -20.367 | -4.929 | -9.381 | -5.279 | -7.374 | -3.376 |
Overige gereserveerde algehele resultaten
| -0.454 | 0.996 | -1.139 | -1.344 | 0.181 | 0.022 | -0.052 | -0.092 | 0.007 | 0.014 | 0.007 | 0.006 | -0.001 | -0.008 | 0.004 | 0.021 | 0.011 | 0.015 | 0.267 | -34.379 | 0.313 | 0.311 | -22.694 | -17.284 | -9.073 | -0.032 | -8.341 | -0.04 | -7.587 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 444.99 | 445.26 | 444.956 | 444.682 | 444.586 | 444.438 | 416.965 | 379.058 | 378.333 | 377.82 | 376.475 | 251.555 | 257.85 | 257.58 | 237.434 | 237.305 | 165.416 | 118.038 | 115.974 | 115.844 | 95.849 | 44.315 | 43.931 | 25.519 | 12.459 | 21.449 | 13.84 | 14.854 | 22.38 | 20.076 | 19.833 |
Totaal eigen vermogen van aandeelhouders
| 97.363 | 67.951 | 74.52 | 94.528 | 109.166 | 119.097 | 32.566 | -16.162 | 31.382 | 84.065 | 96.044 | 20.939 | 69.996 | 104.229 | 120.294 | 142.797 | 90.726 | 55.416 | 63.558 | 70.429 | 57.152 | 14.093 | 18.448 | 6.834 | 2.612 | 4.457 | 3.484 | 8.389 | 12.43 | 15.52 | 19.275 |
Totaal eigen vermogen
| 97.363 | 67.951 | 74.52 | 94.528 | 109.166 | 119.097 | 32.566 | -16.162 | 31.382 | 84.065 | 96.044 | 20.939 | 69.996 | 104.229 | 120.294 | 142.797 | 90.726 | 55.416 | 63.558 | 70.429 | 57.152 | 14.093 | 18.448 | 6.834 | 2.612 | 4.457 | 3.484 | 8.389 | 12.43 | 15.52 | 19.275 |
Totaal passiva en aandeelhoudersvermogen
| 194.777 | 173.872 | 193.905 | 215.54 | 237.049 | 281.72 | 133.712 | 198.614 | 256.2 | 309.853 | 323.71 | 229.478 | 263.633 | 293.183 | 147.404 | 166.214 | 107.789 | 69.258 | 76.889 | 86.366 | 76.887 | 29.151 | 34.733 | 23.581 | 25.856 | 29.076 | 26.371 | 31.387 | 34.837 | 38.428 | 42.199 |