GrainCorp Limited

ASX:GNC.AX

9.03 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 609.2322.4126.6124.7265.3370.9388.9307.6374206.2255350.3312.491.915161.4238.9352.19423.57711.50612.6300003.81132.994
Kortetermijnbeleggingen 125.61000128.556.670.700000051.93568.9900000-25.1950-0.02500
Liquide middelen en kortetermijnbeleggingen 734.8322.4126.6124.7265.3370.9388.9307.6374206.2255350.3312.491.915161.4238.9352.19423.57711.50612.630-25.1950-0.0253.81132.994
Nettovorderingen 596.9616.9496.6246.6527.6423.3361.6375.8363.1350.7355.2370.3305.2242.067150.616177.178178.865201.581142.702182.92941.0295.94959.49240.15217.3778.836
Voorraad 827.9857.5665.6277.4738.4824.5579.1499.3554.9576.2535.1551.5526.6348.1496.808198.031124.634134.23854.7755.32932.6568.5889.41633.2719.3376.386
Overige vlottende activa 229.7437.1249.4135.7376.4257.7189.3172.8204.5235.3140.110581.494.2710.880.88239.9227.251.14812.4248.3847.99112.8674.4722.8811.741
Totaal vlottende activa 2,389.32,233.91,538.2784.41,907.71,876.41,518.91,355.51,496.51,368.41,285.41,377.11,225.6776.393469.579459.851345.615366.646221.593263.31282.06112.52881.77577.89533.40649.957
Niet-vlottende activa:
Materiële vaste activa, netto 812.4853.9857.3855.31,335.21,514.31,500.51,456.31,375.51,216.61,182.3872.2807.9753.785414.485433.062441.695461.458479.871487.622383.903416.402413.115231.71203.928158.82
Goodwill 85.884.686.285.6420.6444.7427.2415.1445.5408.5400.7275.9274.3278.90916.6617.6611.69310.69310.03710.69311.3518.0478.5240.92600
Immateriële activa 98.899102.4125.150.458.267.376.2100.1116.5111.994.9106.4123.84117.17414.2197.7377.194010.69311.3518.0479.2241.81500
Goodwill en immateriële activa 184.6183.6188.6210.7471502.9494.5491.3545.6525512.6370.8380.7402.7533.83431.87919.4317.88710.03710.69311.3518.0479.2241.815-2.366-2.843
Langetermijnbeleggingen 88.4139.9169.3148.24439.135.1196.3185172.8153.6140.9125.1117.131109.683101.40490.88975.16474.11775.39473.71125.69525.26911.55214.95912.836
Belastingvorderingen 82.786.480.1123.6136.176.366.25263.826.818.658.470.757.05437.0852.98244.45817.7213.63911.3595.4016.3813.3191.6862.5623.039
Overige niet-vlottende activa -85.8-84.6-86.2-85.6-136.1-76.3-66.2-52-63.8-26.8-18.620.925.223.08619.10919.10928.14729.23331.8649.16349.5540.0830.09410.4212.5623.039
Totaal niet-vlottende activa 1,082.31,179.21,209.11,252.21,850.22,056.32,030.12,143.92,106.11,914.41,848.51,463.21,409.61,353.806614.191638.436624.619601.462609.524634.231523.92456.608451.021257.184221.645174.891
Totaal activa 3,471.63,413.12,747.32,036.63,875.63,974.73,598.43,575.83,673.73,333.23,1742,840.32,635.22,130.1991,083.771,098.287970.234968.108831.117897.543605.98569.136532.796335.079255.051224.848
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 189.4176.2182.1124.7218.6247193.8188.5179.8155.8185.8267.8269.4193.86658.8261.96145.95547.17929.574114.30928.13329.46926.14121.05210.26227.663
Kortlopende schulden 869.7750.3607.5240.8633.2537.9336.6387.8329.3352.5237.9338.2364.656.18988.719228.982111.911140.18858.21472.73437.71442.40134.44922.92616.8966.625
Belastingschulden 41.5112.60.60.40.11.51.75.9000000000000000000
Uitgestelde opbrengsten 19301411.822.820.821.625.2-329.3-352.5-237.9187.5214.1174.0221.2041.12000.5870.740.9441.368-36.6821.8255.733-26.415
Overige kortlopende verplichtingen 366.3543.3305.1142.9257.9322.2258.2266691.2689.5513.70.20.20.203101.942114.168145.841160.46872.9719.9616.9332.37959.15322.887.31245.538
Totaal kortlopende verplichtingen 1,444.41,499.81,108.7520.21,132.51,127.9810.2867.5871845.3699.5793.7848.3424.28250.685406.231303.707347.835161.345207.74473.721105.61783.06168.68340.20353.411
Langlopende verplichtingen:
Langetermijnschulden 150150150150762.1757.5744.6797.4788.3592.1584.8339.9278.4274.905104.644224.432229.633190.921241.194254.745223.034145.211145.9725023.30
Uitgestelde opbrengsten niet-vlottend 99.910.911.33240.544.133.8710.3530.1526.920.311.122.8253.8245.1700000-1.911-2.272000
Uitgestelde belastingverplichtingen niet-vlottend 52.968.249.934.896.4115.1109.285.7786257.910879.578.34629.69625.15134.73317.8016.146.80211.60715.88414.9265.6844.4133.055
Overige niet-vlottende verplichtingen 223.5232.5222.7225-128.4-155.6-153.3-119.5-788.3-592.1-584.837.945.247.2041.1661.1583.143.426.22229.67222.52117.04817.7739.75810.1416.674
Totaal niet-vlottende verplichtingen 435.4460.6433.5421.1762.1757.5744.6797.4788.3592.1584.8506.1414.2423.28139.33255.911267.506212.122273.556291.219257.162176.232176.39965.44237.8549.729
Totaal passiva 1,879.81,960.41,542.2941.32,039.32,032.51,7381,833.81,851.91,588.71,415.41,299.81,262.5847.56390.015662.142571.213559.957434.901498.963330.883281.849259.46134.12578.05763.14
Eigen vermogen:
Preferente aandelen 000000000000000000115.5530000000
Gewone aandelen 527.9522.8572.8572.81,347.91,347.91,347.91,347.91,347.91,347.91,347.91,171.81,064.51,063.264487.962296.581237.339226.872219.012219.149102.59196.52499.53157.73657.73657.736
Ingehouden winsten 1,044.2915.1611.2506.2337.2480.1450.8358.1359358.9391.6388.3323.2221.99193.248130.087150.03171.381158.689160.919154.076172.333154.987139.575115.53592.895
Overige gereserveerde algehele resultaten 20.52123.316.3151.2117.664.337.8116.840.828.7-19.6-15-2.61512.5459.37711.5579.8118.4318.4318.4318.4318.433.2353.23511.03
Overige totale aandeelhoudersvermogen -0.8-6.2-2.200-3.4-4.1-1.8-1.9-3.1-9.60000000-115.5530000000
Totaal eigen vermogen van aandeelhouders 1,591.81,452.71,205.11,095.31,836.31,942.21,858.91,7421,821.81,744.51,758.61,540.51,372.71,282.639693.755436.045398.926408.063396.131398.498275.097287.287272.948200.546176.506161.661
Totaal eigen vermogen 1,591.81,452.71,205.11,095.31,836.31,942.21,860.41,7421,821.81,744.51,758.61,540.51,372.71,282.639693.755436.145399.021408.151396.216398.58275.097287.287273.336200.954176.994161.708
Totaal passiva en aandeelhoudersvermogen 3,471.63,413.12,747.32,036.63,899.34,021.33,6273,604.13,673.73,333.23,170.32,840.32,635.22,130.1991,083.771,098.287970.234968.108831.117897.543605.98569.136532.796335.079255.051224.848