GMR Infrastructure Limited
NSE:GMRINFRA.NS
80.29 (INR) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| -5,606.6 | -7,258.6 | -10,829.4 | -36,902 | -22,871.1 | -34,359.9 | -10,691.2 | 3,794.2 | -17,747.3 | -28,064.1 | 2,746.6 | 3,928.5 | -8,481.2 | -10,227.7 | 1,931.3 | 3,301.3 | 3,210.3 | 2,833.1 | 1,061.15 | 1,171.24 |
Afschrijvingen & Amortisatie
| 14,659.2 | 10,424.4 | 9,736.5 | 10,045.4 | 10,642.5 | 9,851.3 | 10,490.8 | 15,434.5 | 23,600.3 | 19,813.4 | 15,165.1 | 11,129.6 | 9,358.1 | 8,609.2 | 6,122.4 | 3,898.3 | 1,785.1 | 1,345.6 | 2,199.71 | 1,911.65 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 11,775.4 | 4,181.2 | 9,755 | -16,719.3 | -9,845.4 | 4,275.5 | 4,300.5 | 13,058.6 | -6,174.1 | 5,342.1 | 651.3 | 5,349.3 | -2,826.1 | 17,724.2 | 187.1 | -5,474.3 | 2,153.7 | 1,916.5 | -1,809.31 | 1,984.78 |
Vorderingen
| 0 | -7,017.4 | -16,879.1 | 0 | 0 | 0 | 0 | 0 | 0 | 414.5 | 260.2 | -1,569.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -303.6 | -2,836.2 | -7,124.3 | 0 | 0 | 0 | 0 | 0 | -1,616.6 | 372.2 | -625.1 | -426.4 | -596.8 | -396.3 | 159.6 | -938.5 | -76.2 | 54.6 | -52.34 | 5.16 |
Crediteuren
| 12,079 | 7,017.4 | 16,879.1 | 1,690.8 | 4,693.3 | 3,568 | 4,731.9 | 24,153.6 | 12,858.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -303.6 | 7,017.4 | 16,879.3 | -18,410.1 | -14,538.7 | 707.5 | -431.5 | -10,613.9 | -4,557.5 | 4,969.9 | 1,276.4 | 5,775.7 | -2,229.3 | 18,120.5 | 27.5 | -4,535.8 | 2,229.9 | 1,861.9 | -1,756.97 | 1,979.62 |
Overige Niet-Contante Posten
| 4,342.7 | 15,645.3 | 23,899.2 | 43,610.2 | 35,832.5 | 40,755.6 | 19,372 | 13,367.2 | 33,868.8 | 32,056.8 | 7,337.6 | 10,354.3 | 15,258.5 | 14,276.6 | 4,270.3 | 2,020 | -78.3 | 647.6 | 928.82 | 922.3 |
Kasstroom uit Operationele Activiteiten
| 7,931.3 | 22,992.3 | 32,561.3 | 34.3 | 13,758.5 | 20,522.5 | 23,472.1 | 45,654.5 | 33,547.7 | 29,148.2 | 25,900.6 | 30,761.7 | 13,309.3 | 30,382.3 | 12,511.1 | 3,745.3 | 7,070.8 | 6,742.8 | 2,380.37 | 5,989.97 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -45,245.8 | -39,213.5 | -31,377.2 | -20,470.6 | -29,120.9 | -28,470.6 | -7,147.6 | -6,199.4 | -22,421.3 | -38,050.9 | -56,027 | -102,810.2 | -108,133.4 | -74,049.6 | -68,752.9 | -65,841.5 | -51,531.2 | -19,588.4 | -8,663.66 | -8,554.14 |
Netto Overnames
| -7,054.5 | 2,362 | -5,494.9 | 45,346.2 | 37,797.9 | -31,706.6 | -1,083.3 | 22.2 | -7,150.5 | 14,631.2 | 3,542.6 | 29,084.4 | -24,835 | -964.9 | -1,859.5 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5,972.3 | -7,821.2 | -9,956.1 | -4,278.2 | -23,490.6 | -4,214.9 | -9,537 | -14,075.1 | -4,864.7 | 0 | 0 | 0 | 2,417.4 | -7,295.3 | -31,746 | 0 | -46,289.1 | -87 | -819.9 | -1,373.33 |
Verkoop/verval van Beleggingen
| 3,000 | 18,572.1 | 15,451 | 48,513.3 | 23,490.6 | 21,204 | 746.1 | 31,940.6 | 14,731.4 | 0 | 0 | 0 | 24,053.4 | 15,291.2 | 1,762.2 | 33,868.2 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6,909.2 | 1,877.1 | 12,410.7 | -44,776.9 | -18,573 | 7,137.9 | -1,910.7 | 24,126.2 | 11,592 | -8,225.2 | -1,732.3 | -8,593.7 | -2,473.3 | 2,628.7 | 3.7 | 1,724.8 | 1,220.5 | 273.1 | 360.03 | 202.91 |
Kasstroom uit Investeringsactiviteiten
| -62,181.8 | -24,223.5 | -18,966.5 | 24,333.8 | -9,896 | -36,050.2 | -10,141.6 | 17,926.8 | -17,979.8 | -31,644.9 | -54,216.7 | -82,319.5 | -108,970.9 | -64,389.9 | -100,592.5 | -30,248.5 | -96,599.8 | -19,402.3 | -9,123.53 | -9,724.56 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| -30,010.1 | -43,713.4 | -44,666.6 | -54,745.1 | -41,448.2 | -15,944.8 | -44,727.7 | -70,217.6 | -60,868.3 | -92,778.7 | -68,366 | -81,302 | -52,668.8 | -43,288.4 | -6,563.3 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 10,342.2 | 24.3 | 0 | 0 | 0 | 0 | 0 | 0 | 4,934.1 | 24,876.5 | 1,998.3 | 781.6 | 152,938.6 | 15,906.9 | 839.1 | 6,980.6 | 44,360.5 | 13,028.2 | 303.48 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,420.6 | -15,183.3 | -3,556.3 | -95 | -150 | 0 | 0 | 0 | 0 | 0 | -235.51 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -776.2 | -971.4 | -1,925.3 | -5.6 | -187.8 | -601.5 | -558.4 | -71.9 | -48.2 | -86.8 | -5 | -3.3 | -0.5 | -23.3 | -73.17 | -75.39 |
Overige Financieringsactiviteiten
| -35,086.4 | 61,002 | 5,728 | 44,185.7 | 58,118.7 | 25,074.2 | 34,741.4 | 12,434.4 | 39,452.4 | 79,407.5 | 88,445 | 143,251.4 | 1,105.3 | 78,225.9 | 86,822.4 | 35,246.2 | 41,113.5 | 5,897.5 | 8,757.63 | 3,744.02 |
Kasstroom uit Financieringsactiviteiten
| 39,832.8 | 17,312.9 | -38,938.6 | -10,559.4 | 16,167.1 | 8,158 | -11,911.6 | -57,788.8 | -16,669.6 | 4,483.2 | 6,335.6 | 59,102.8 | 101,231.9 | 50,607.6 | 81,093.2 | 42,223.5 | 85,473.5 | 18,902.4 | 8,987.94 | 3,433.12 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -31.1 | 121 | 6.1 | 9 | 22.9 | 58.2 | -76.4 | -25.4 | 234.6 | 71.2 | 89.3 | 446 | 1,208.2 | -18.9 | -1,150.1 | 0 | 0 | 0 | 0 | 0.02 |
Netto Kasstroomverandering
| -4,778.8 | 16,202.7 | -26,805.7 | 13,817.7 | 20,052.5 | -7,365.7 | 1,940.1 | 2,720.3 | -898.8 | 2,038.1 | -22,888 | 5,976.1 | 10,779.3 | 16,905.9 | -7,839 | 15,720.3 | -4,055.5 | 6,242.9 | 2,244.78 | -301.45 |
Kaspositie aan het Einde van de Periode
| 28,255.9 | 32,397.2 | 16,194.7 | 43,000.4 | 29,182.7 | 9,130.1 | 16,495.8 | 14,646.5 | 16,082.4 | 16,981.2 | 14,943.1 | 37,831.1 | 31,855 | 33,732.1 | 16,826.2 | 24,665.2 | 8,944.9 | 13,000.4 | 6,754.21 | 4,509.43 |