Grammer AG
FSX:GMM.DE
6.45 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 557.958 | 556.563 | 570.392 | 561.943 | 583.452 | 589.101 | 565.591 | 558.621 | 519.581 | 514.998 | 498.277 | 432.242 | 468.778 | 503.717 | 513.234 | 461.642 | 280.889 | 454.949 | 488.949 | 498.08 | 517.364 | 534.114 | 502.075 | 431.608 | 473.169 | 454.44 | 447.547 | 430.905 | 449.969 | 458.045 | 430.136 | 404.718 | 434.765 | 425.864 | 369.732 | 345.799 | 357.449 | 352.706 | 372.058 | 324.206 | 338.882 | 330.752 | 312.798 | 310.407 | 334.098 | 308.357 | 284.848 | 285.293 | 287.638 | 285.777 | 283.094 | 272.916 | 274.535 | 262.952 | 252.657 | 232.539 | 241.471 | 203.038 | 208.919 | 176.839 | 169.945 | 171.739 |
Kosten van de omzet
| 497.523 | 502.383 | 509.455 | 501.454 | 519.438 | 531.729 | 542.663 | 506.851 | 490.89 | 477.88 | 465.978 | 403.245 | 416.791 | 441.694 | 471.165 | 402.408 | 298.039 | 413.828 | 439.557 | 445.826 | 452.624 | 469.137 | 450.13 | 384.32 | 416.223 | 398.812 | 392.474 | 383.807 | 396.304 | 398.759 | 381.251 | 359.329 | 380.875 | 375.309 | 328.892 | 309.821 | 319.185 | 315.679 | 331.735 | 291.325 | 295.069 | 289.486 | 280.816 | 270.974 | 290.493 | 267.456 | 248.659 | 252.658 | 253.046 | 247.558 | 248.778 | 239.972 | 238.82 | 223.437 | 223.375 | 200.778 | 208.654 | 177.349 | 185.677 | 156.815 | 153.361 | 155.61 |
Brutowinst
| 60.435 | 54.18 | 60.937 | 60.489 | 64.014 | 57.372 | 22.928 | 51.77 | 28.691 | 37.118 | 32.299 | 28.997 | 51.987 | 62.023 | 42.069 | 59.234 | -17.15 | 41.121 | 49.392 | 52.254 | 64.74 | 64.977 | 51.945 | 47.288 | 56.946 | 55.628 | 55.073 | 47.098 | 53.665 | 59.286 | 48.885 | 45.389 | 53.89 | 50.555 | 40.84 | 35.978 | 38.264 | 37.027 | 40.323 | 32.881 | 43.813 | 41.266 | 31.982 | 39.433 | 43.605 | 40.901 | 36.189 | 32.635 | 34.592 | 38.219 | 34.316 | 32.944 | 35.715 | 39.515 | 29.282 | 31.761 | 32.817 | 25.689 | 23.242 | 20.024 | 16.584 | 16.129 |
Brutowinstmarge
| 0.108 | 0.097 | 0.107 | 0.108 | 0.11 | 0.097 | 0.041 | 0.093 | 0.055 | 0.072 | 0.065 | 0.067 | 0.111 | 0.123 | 0.082 | 0.128 | -0.061 | 0.09 | 0.101 | 0.105 | 0.125 | 0.122 | 0.103 | 0.11 | 0.12 | 0.122 | 0.123 | 0.109 | 0.119 | 0.129 | 0.114 | 0.112 | 0.124 | 0.119 | 0.11 | 0.104 | 0.107 | 0.105 | 0.108 | 0.101 | 0.129 | 0.125 | 0.102 | 0.127 | 0.131 | 0.133 | 0.127 | 0.114 | 0.12 | 0.134 | 0.121 | 0.121 | 0.13 | 0.15 | 0.116 | 0.137 | 0.136 | 0.127 | 0.111 | 0.113 | 0.098 | 0.094 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 81.842 | 0 | 0 | 0 | 88.511 | 0 | 0 | 0 | 80.426 | 0 | 0 | 0 | 61.619 | 0 | 0 | 0 | 66.409 | 0 | 0 | 0 | 62.925 | 0 | 0 | 0 | 67.6 | 0 | 0 | 0 | 64.291 | 0 | 0 | 0 | 53.981 | 0 | 0 | 0 | 10.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 46.468 | 46.826 | -4.098 | 45.793 | 51.28 | 43.482 | -36.965 | 37.704 | 41.53 | 39.541 | -8.685 | 32.038 | 43.62 | 36.073 | 35.332 | 46.341 | 29.223 | 37.369 | 35.086 | 33.242 | 32.939 | 35.608 | 30.547 | 54.724 | 30.163 | 31.093 | 32.696 | 29.872 | 35.811 | 30.347 | 24.15 | 25.181 | 24.12 | 29.357 | 27.367 | 26.921 | 26.336 | 15.461 | 23.554 | 18.137 | 23.192 | 23.599 | 18.873 | 22.636 | 23.01 | 21.664 | 20.765 | 19.512 | 18.18 | 21.543 | 16.294 | 17.563 | 18.744 | 22.784 | 16.301 | 19.41 | 16.23 | 16.943 | 22.475 | 19.83 | 22.638 | 18.555 |
Verkoop- en marketingkosten
| 7.265 | 7.927 | 8.122 | 7.313 | 8.745 | 7.811 | 6.918 | 7.466 | 7.64 | 6.923 | 7.882 | 4.838 | 14.376 | 6.254 | 12.477 | 9.057 | 6.925 | 9.301 | 10.521 | 10.405 | 10.139 | 10.759 | 11.991 | 8.447 | 8.867 | 8.464 | 8.138 | 8.997 | 9.708 | 9.029 | 7.724 | 8.845 | 9.366 | 9.376 | 7.865 | 7.477 | 7.423 | 8.038 | 7.761 | 7.341 | 7.633 | 7.105 | 5.715 | 6.78 | 6.883 | 6.284 | 7.539 | 6.546 | 6.882 | 6.314 | 8.066 | 6.939 | 6.38 | 6.4 | 6.487 | 6.31 | 6.987 | 6.684 | 6.303 | 6.583 | 6.796 | 7.32 |
Verkoop-, algemene en administratieve kosten
| 53.733 | 54.753 | 58.008 | 53.106 | 60.025 | 51.293 | -30.047 | 45.17 | 49.17 | 46.464 | -0.803 | 36.876 | 57.996 | 42.327 | 47.809 | 55.398 | 36.148 | 46.67 | 45.607 | 43.647 | 43.078 | 46.367 | 42.538 | 63.171 | 39.03 | 39.557 | 40.834 | 38.869 | 45.519 | 39.376 | 31.874 | 34.026 | 33.486 | 38.733 | 35.232 | 34.398 | 33.759 | 23.499 | 31.315 | 25.478 | 30.825 | 30.704 | 24.588 | 29.416 | 29.893 | 27.948 | 28.304 | 26.058 | 25.062 | 27.857 | 24.36 | 24.502 | 25.124 | 29.184 | 22.788 | 25.72 | 23.217 | 23.627 | 28.778 | 26.413 | 29.434 | 25.875 |
Overige kosten
| -543 | 0 | 0 | 0 | 0 | -5.596 | 0 | -8.452 | -9.148 | -8.129 | -1.424 | -6.527 | -11.166 | 0 | -6.832 | -1.972 | -2.386 | -3.435 | -8.858 | -3.125 | -4.508 | -5.381 | -11.388 | -1.918 | -3.622 | -4.3 | -6.466 | -2.435 | -4.425 | -2.621 | -6.449 | -1.824 | -1.191 | -2.984 | -7.368 | -3.457 | -3.612 | -2.997 | -4.914 | -4.852 | -3.115 | -4.204 | -7.313 | -3.178 | -2.582 | -0.861 | -5.036 | -3.972 | -2.164 | -1.726 | -3.424 | -1.744 | -3.128 | -1.78 | -3.351 | -2.03 | -1.81 | -1.479 | -6.277 | -1.16 | -1.977 | -1.186 |
Bedrijfskosten
| 53.733 | 54.753 | 58.008 | 48.516 | 57.146 | 45.697 | -43.06 | 36.718 | 40.022 | 38.335 | -2.227 | 30.349 | 46.83 | 39.403 | 40.977 | 53.426 | 33.762 | 43.235 | 36.749 | 40.522 | 38.57 | 40.986 | 31.15 | 61.253 | 35.408 | 35.257 | 34.368 | 36.434 | 41.094 | 36.755 | 25.425 | 32.202 | 32.295 | 35.749 | 27.864 | 30.941 | 30.147 | 20.502 | 26.401 | 20.626 | 27.71 | 26.5 | 17.275 | 26.238 | 27.311 | 27.087 | 23.268 | 22.086 | 22.898 | 26.131 | 20.936 | 22.758 | 21.996 | 27.404 | 19.437 | 23.69 | 21.407 | 22.148 | 22.501 | 25.253 | 27.457 | 24.689 |
Bedrijfsresultaat
| 6.702 | -0.573 | 2.929 | 15.097 | 11.066 | 14.046 | 18.881 | 21.985 | -6.951 | 4.291 | -3.386 | -1.352 | 5.157 | 22.716 | 1.092 | 5.808 | -50.912 | -2.114 | 12.643 | 11.732 | 26.17 | 23.991 | 20.795 | -13.965 | 21.538 | 20.371 | 20.705 | 10.664 | 12.571 | 22.531 | 23.46 | 13.187 | 21.595 | 14.806 | 12.976 | 5.037 | 8.117 | 16.525 | 13.922 | 12.255 | 16.103 | 14.766 | 14.707 | 13.195 | 16.294 | 13.814 | 12.921 | 10.549 | 11.694 | 12.088 | 13.38 | 10.186 | 13.719 | 12.111 | 9.845 | 8.071 | 11.41 | 3.541 | 48.581 | -5.229 | -10.873 | -8.56 |
Bedrijfsresultaat ratio
| 0.012 | -0.001 | 0.005 | 0.027 | 0.019 | 0.024 | 0.033 | 0.039 | -0.013 | 0.008 | -0.007 | -0.003 | 0.011 | 0.045 | 0.002 | 0.013 | -0.181 | -0.005 | 0.026 | 0.024 | 0.051 | 0.045 | 0.041 | -0.032 | 0.046 | 0.045 | 0.046 | 0.025 | 0.028 | 0.049 | 0.055 | 0.033 | 0.05 | 0.035 | 0.035 | 0.015 | 0.023 | 0.047 | 0.037 | 0.038 | 0.048 | 0.045 | 0.047 | 0.043 | 0.049 | 0.045 | 0.045 | 0.037 | 0.041 | 0.042 | 0.047 | 0.037 | 0.05 | 0.046 | 0.039 | 0.035 | 0.047 | 0.017 | 0.233 | -0.03 | -0.064 | -0.05 |
Totaal overige inkomsten en kosten netto
| 1.329 | -4.039 | -1.979 | -11.834 | -9.965 | -10.183 | -81.39 | -6.03 | -7.107 | -6.443 | -7.07 | -4.279 | 0.265 | -5.337 | -3.516 | -5.201 | -3.845 | -12.034 | 10.114 | -10.48 | -3.34 | -7.263 | -7.668 | -1.107 | -2.709 | -2.787 | -1.512 | -2.531 | -3.846 | -2.707 | 2.716 | -6.989 | -1.895 | -4.149 | -2.695 | -0.914 | -2.606 | -0.722 | -2.342 | -1.499 | -2.227 | -2.569 | -6.431 | -3.733 | -3.036 | -2.395 | -2.322 | -2.957 | -2.941 | -3.057 | -5.436 | -2.544 | -2.82 | -4.339 | -2.901 | -5.472 | -2.026 | -1.916 | 61.305 | -2.914 | -1.551 | -1.385 |
Inkomen voor belasting
| 8.031 | -4.612 | 0.95 | 3.263 | 1.101 | 3.863 | -62.509 | 15.955 | -14.058 | -2.152 | -10.456 | -5.631 | 5.422 | 17.379 | -2.424 | 0.607 | -54.757 | -14.148 | 22.757 | 1.252 | 22.83 | 16.728 | 13.127 | -15.072 | 18.829 | 17.584 | 19.193 | 8.133 | 8.725 | 19.824 | 26.176 | 6.198 | 19.7 | 10.657 | 10.281 | 4.123 | 5.511 | 15.803 | 11.58 | 10.756 | 13.876 | 12.197 | 8.276 | 9.462 | 13.258 | 11.419 | 10.599 | 7.592 | 8.753 | 9.031 | 7.944 | 7.642 | 10.899 | 7.772 | 6.944 | 2.599 | 9.384 | 1.625 | 62.046 | -8.143 | -12.424 | -9.945 |
Inkomen voor belasting ratio
| 0.014 | -0.008 | 0.002 | 0.006 | 0.002 | 0.007 | -0.111 | 0.029 | -0.027 | -0.004 | -0.021 | -0.013 | 0.012 | 0.035 | -0.005 | 0.001 | -0.195 | -0.031 | 0.047 | 0.003 | 0.044 | 0.031 | 0.026 | -0.035 | 0.04 | 0.039 | 0.043 | 0.019 | 0.019 | 0.043 | 0.061 | 0.015 | 0.045 | 0.025 | 0.028 | 0.012 | 0.015 | 0.045 | 0.031 | 0.033 | 0.041 | 0.037 | 0.026 | 0.03 | 0.04 | 0.037 | 0.037 | 0.027 | 0.03 | 0.032 | 0.028 | 0.028 | 0.04 | 0.03 | 0.027 | 0.011 | 0.039 | 0.008 | 0.297 | -0.046 | -0.073 | -0.058 |
Belastingkosten
| 4.599 | 1.068 | -1.029 | 1.522 | 4.329 | 0.941 | 0.352 | 6.123 | 3.442 | 5.88 | 2.025 | -0.602 | 0.596 | 4.049 | 3.82 | -0.128 | -5.391 | -4.315 | 7.642 | 0.5 | 6.845 | 5.102 | 4.839 | -4.762 | 5.816 | 5.363 | 12.519 | 2.44 | 2.717 | 5.848 | 6.542 | 1.859 | 5.91 | 3.197 | 3.183 | 1.073 | 1.648 | 6.038 | 3.711 | 3.228 | 4.162 | 3.659 | 2.587 | 2.839 | 3.977 | 3.426 | 3.94 | 2.278 | 3.979 | 1.356 | 1.63 | 1.498 | 6.164 | 2.867 | -0.429 | 1.56 | 1.535 | 1.565 | -4.039 | 0.258 | 0.459 | 0.564 |
Nettowinst
| 3.089 | -6.356 | 1.492 | 1.476 | -3.375 | 2.918 | -62.959 | 9.56 | -17.5 | -8.032 | -11.482 | -4.962 | 5.06 | 13.082 | -5.372 | 0.737 | -49.478 | -9.77 | 15.265 | 0.761 | 15.977 | 11.673 | 8.271 | -10.205 | 13.001 | 12.237 | 6.709 | 5.703 | 6.137 | 13.939 | 19.543 | 4.3 | 13.725 | 7.398 | 7.029 | 2.996 | 3.832 | 9.747 | 8.08 | 7.836 | 10.022 | 8.742 | 5.861 | 6.835 | 9.331 | 7.969 | 6.647 | 5.928 | 5.253 | 8.001 | 6.325 | 6.148 | 4.702 | 4.865 | 7.375 | 1.024 | 7.84 | 0.063 | 59.422 | -8.401 | -12.883 | -9.945 |
Nettowinstmarge
| 0.006 | -0.011 | 0.003 | 0.003 | -0.006 | 0.005 | -0.111 | 0.017 | -0.034 | -0.016 | -0.023 | -0.011 | 0.011 | 0.026 | -0.01 | 0.002 | -0.176 | -0.021 | 0.031 | 0.002 | 0.031 | 0.022 | 0.016 | -0.024 | 0.027 | 0.027 | 0.015 | 0.013 | 0.014 | 0.03 | 0.045 | 0.011 | 0.032 | 0.017 | 0.019 | 0.009 | 0.011 | 0.028 | 0.022 | 0.024 | 0.03 | 0.026 | 0.019 | 0.022 | 0.028 | 0.026 | 0.023 | 0.021 | 0.018 | 0.028 | 0.022 | 0.023 | 0.017 | 0.019 | 0.029 | 0.004 | 0.032 | 0 | 0.284 | -0.048 | -0.076 | -0.058 |
WPA (Winst Per Aandeel)
| 0.18 | -0.43 | 0.081 | 0.089 | -0.23 | 0.19 | -4.22 | 0.089 | -0.16 | -0.54 | -0.11 | -0.33 | 0.34 | 0.88 | -0.43 | 0.059 | -4.02 | -0.8 | 1.22 | 0.061 | 1.28 | 0.93 | 0.66 | -0.82 | 1.04 | 0.98 | 0.54 | 0.46 | 0.49 | 1.21 | 1.57 | 0.34 | 1.1 | 0.65 | 0.56 | 0.26 | 0.33 | 0.85 | 0.65 | 0.68 | 0.87 | 0.76 | 0.47 | 0.6 | 0.81 | 0.69 | 0.53 | 0.52 | 0.46 | 0.69 | 0.51 | 0.54 | 0.41 | 0.47 | 0.59 | 0.098 | 0.73 | 0.01 | 4.76 | -0.81 | -1.24 | -0.96 |
Verwaterde WPA
| 0.18 | -0.43 | 0.081 | 0.089 | -0.23 | 0.19 | -4.22 | 0.089 | -0.16 | -0.54 | -0.11 | -0.33 | 0.34 | 0.88 | -0.43 | 0.059 | -3.96 | -0.8 | 1.22 | 0.061 | 1.28 | 0.93 | 0.66 | -0.82 | 1.04 | 0.98 | 0.54 | 0.46 | 0.49 | 1.12 | 1.57 | 0.34 | 1.1 | 0.65 | 0.56 | 0.26 | 0.33 | 0.85 | 0.65 | 0.68 | 0.87 | 0.76 | 0.47 | 0.6 | 0.81 | 0.69 | 0.53 | 0.52 | 0.46 | 0.69 | 0.51 | 0.54 | 0.41 | 0.47 | 0.59 | 0.098 | 0.73 | 0.01 | 4.76 | -0.81 | -1.24 | -0.96 |
EBITDA
| 28.231 | 20.23 | 23.455 | 35.21 | 31.78 | 34.458 | 42.864 | 44.906 | 14.97 | 25.764 | 17.576 | 21.109 | 30.865 | 43.281 | 29.435 | 28.002 | -28.675 | 11.991 | 50.622 | 27.485 | 28.76 | 22.005 | 18.252 | -12.614 | 21.518 | 20.048 | 21.257 | 10.63 | 11.631 | 22.53 | 40.001 | 21.519 | 35.111 | 25.478 | 23.647 | 16.73 | 17.812 | 28.058 | 23.889 | 23.107 | 25.111 | 23.653 | 20.454 | 21.31 | 24.359 | 22.805 | 20.321 | 17.938 | 19.33 | 19.536 | 19.962 | 19.033 | 20.766 | 17.412 | 18.119 | 15.222 | 18.248 | 10.127 | 75.545 | 1.455 | -4.215 | -1.762 |
EBITDA ratio
| 0.051 | 0.036 | 0.041 | 0.063 | 0.054 | 0.058 | 0.076 | 0.08 | 0.029 | 0.05 | 0.035 | 0.049 | 0.066 | 0.086 | 0.057 | 0.061 | -0.102 | 0.026 | 0.104 | 0.055 | 0.056 | 0.041 | 0.036 | -0.029 | 0.045 | 0.044 | 0.047 | 0.025 | 0.026 | 0.049 | 0.093 | 0.053 | 0.081 | 0.06 | 0.064 | 0.048 | 0.05 | 0.08 | 0.064 | 0.071 | 0.074 | 0.072 | 0.065 | 0.069 | 0.073 | 0.074 | 0.071 | 0.063 | 0.067 | 0.068 | 0.071 | 0.07 | 0.076 | 0.066 | 0.072 | 0.065 | 0.076 | 0.05 | 0.362 | 0.008 | -0.025 | -0.01 |