Golden Matrix Group, Inc.
NASDAQ:GMGI
2.04 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.405 | 32.83 | 17.293 | 17.1 | 16.142 | 15.754 | 15.424 | 14.95 | 15.87 | 15.811 | 15.242 | 16.798 | 13.88 | 11.75 | 11.706 | 5.01 | 2.905 | 1.94 | 1.857 | 2.305 | 1.731 | 1.425 | 1.118 | 0.58 | 0.447 | 0.09 | 0.007 | 0.042 | 0.025 | 0.024 | 0.014 | 0.004 | 0.002 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.016 | 0.018 | 0.013 | 0.027 | 0.047 | 0.066 | 0.023 | 0.041 | 0.052 | 0.056 | 0.018 | 0.054 | 0.008 | 0.018 | 0.031 | 0.062 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 38.405 | 32.83 | 17.293 | 17.1 | 16.142 | 15.754 | 15.424 | 14.95 | 15.87 | 15.811 | 15.242 | 16.798 | 13.88 | 11.75 | 11.706 | 5.01 | 2.905 | 1.94 | 1.857 | 2.305 | 1.731 | 1.425 | 1.118 | 0.58 | 0.447 | 0.09 | 0.007 | 0.042 | 0.025 | 0.024 | 0.014 | 0.004 | 0.002 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.016 | 0.018 | 0.013 | 0.027 | 0.047 | 0.066 | 0.023 | 0.041 | 0.052 | 0.056 | 0.018 | 0.054 | 0.008 | 0.018 | 0.031 | 0.062 |
Nettovorderingen
| 9.462 | 8.414 | 4.328 | 3.883 | 4.248 | 3.92 | 3.845 | 3.055 | 2.589 | 2.873 | 2.243 | 1.763 | 2.791 | 3.194 | 1.697 | 1.802 | 1.859 | 2.235 | 1.861 | 1.07 | 1.274 | 1.074 | 0.71 | 0.669 | 0.372 | 0.251 | 0.063 | 0.058 | 0.063 | 0.043 | 0.023 | 0.028 | 0.01 | 0.05 | 0.05 | 0.056 | 0.063 | 0.066 | 0.069 | 0.074 | 0.079 | 0.079 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4.414 | 3.34 | 2.377 | 1.715 | 1.522 | 1.863 | 1.613 | 1.148 | 1.191 | 0.919 | 0.852 | -1.483 | 0 | 0 | 0 | -1.046 | 0 | -1.241 | 0 | -0.587 | 0 | -0.906 | -0.697 | -0.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | -0.074 | 0 | -0.079 | 0 | -0.016 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.388 | 3.971 | 0.197 | 0.155 | 501.442 | 0.238 | 0.332 | 0.137 | 0.26 | 0.328 | 0.167 | 1.483 | 0.121 | 0.053 | 0.411 | 1.046 | 0.011 | 1.241 | 0 | 0.587 | 0 | 0.906 | 0.697 | 0.659 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.056 | 0 | 0.066 | 0.069 | 0.074 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.027 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 56.669 | 48.555 | 24.194 | 22.853 | 22.089 | 21.774 | 21.214 | 19.289 | 19.91 | 19.931 | 18.504 | 18.56 | 16.792 | 14.998 | 13.815 | 6.812 | 4.775 | 4.176 | 3.718 | 3.375 | 3.005 | 2.499 | 1.828 | 1.25 | 0.82 | 0.341 | 0.069 | 0.1 | 0.088 | 0.066 | 0.036 | 0.031 | 0.012 | 0.05 | 0.05 | 0.056 | 0.063 | 0.066 | 0.069 | 0.074 | 0.08 | 0.001 | 0.017 | 0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.016 | 0.018 | 0.013 | 0.029 | 0.048 | 0.066 | 0.025 | 0.043 | 0.079 | 0.058 | 0.018 | 0.054 | 0.008 | 0.018 | 0.031 | 0.062 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 33.218 | 31.809 | 0.376 | 0.103 | 0.144 | 0.177 | 0.219 | 0.223 | 0.271 | 0.267 | 0.267 | 0.28 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.086 | 0.086 | 0.086 | 0.086 | 0.087 | 0.087 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 64.13 | 58.189 | 10.382 | 10.382 | 10.382 | 10.382 | 10.382 | 10.452 | 10.719 | 10.719 | 10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 53.222 | 46.988 | 2.145 | 2.245 | 2.375 | 2.469 | 2.569 | 2.607 | 2.486 | 2.585 | 2.645 | 0.135 | 0.15 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.766 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 117.351 | 105.177 | 12.527 | 12.627 | 12.757 | 12.851 | 12.95 | 13.059 | 13.205 | 13.304 | 13.363 | 0.135 | 0.15 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.766 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.24 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.014 | 5.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 156.823 | 142.982 | 12.903 | 12.73 | 12.901 | 13.028 | 13.169 | 13.282 | 13.476 | 13.57 | 13.631 | 0.415 | 0.448 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.851 | 0.225 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.086 | 0.086 | 0.086 | 0.086 | 0.087 | 0.087 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 213.492 | 191.538 | 37.097 | 35.583 | 34.99 | 34.802 | 34.383 | 32.571 | 33.386 | 33.501 | 32.135 | 20.459 | 17.24 | 15.162 | 13.815 | 6.812 | 4.775 | 4.176 | 3.718 | 3.375 | 3.005 | 2.499 | 1.828 | 1.25 | 0.82 | 0.341 | 0.069 | 0.1 | 0.088 | 0.066 | 0.036 | 0.031 | 0.012 | 2.901 | 0.275 | 0.141 | 0.148 | 0.151 | 0.154 | 0.159 | 0.165 | 0.086 | 0.102 | 0.087 | 0.087 | 0.087 | 0.087 | 0.093 | 0.103 | 0.018 | 0.013 | 0.029 | 0.048 | 2.066 | 2.025 | 2.043 | 0.079 | 0.058 | 0.018 | 0.054 | 0.008 | 0.018 | 0.031 | 0.062 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12.253 | 9.364 | 2.866 | 2.848 | 2.417 | 2.042 | 2.098 | 1.385 | 1.623 | 2.018 | 1.208 | 0.105 | 1.124 | 0.914 | 0.287 | 0.243 | 0.262 | 0.031 | 0.686 | 0.034 | 0.041 | 0.069 | 0.05 | 0.034 | 0.014 | 0.43 | 0.029 | 0.015 | 0.021 | 0.022 | 0.038 | 0.025 | 0.036 | 0.038 | 0.013 | 0.034 | 0.035 | 0.039 | 0.061 | 0.032 | 0.022 | 0.046 | 0.044 | 0.039 | 0.038 | 0.179 | 0.136 | 0.122 | 0.132 | 0.113 | 0.117 | 0 | 0.13 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 18.919 | 30.987 | 0.081 | 0.059 | 0.088 | 0.103 | 0.107 | 0.095 | 0.101 | 0.1 | 0.658 | 0.2 | 0.087 | 0 | 0 | 0.067 | 0.164 | 0.33 | 0.505 | 0.967 | 1.219 | 1.217 | 0.185 | 0.25 | 0.547 | 0.866 | 0.104 | 0.903 | 0.933 | 0.979 | 0.982 | 1.251 | 1.679 | 29.705 | 5.606 | 3.976 | 2.684 | 1.592 | 1.768 | 0.771 | 1.061 | 0.754 | 0.683 | 0.353 | 0.149 | 0.22 | 0.189 | 0.178 | 0.156 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 |
Belastingschulden
| 3.311 | 3.197 | 0.664 | 0.476 | 0.207 | 0.565 | 0.495 | 0.324 | 0.244 | 0.717 | 0.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.251 | -23.205 | 0.422 | 0.108 | 0.703 | 0.569 | 0.448 | 0.292 | 0.314 | 0.313 | 0.473 | 0.069 | 0.016 | 0.01 | 0.15 | 0.211 | 0.005 | 0 | 0.042 | 0.627 | 0.552 | 0.472 | 0.416 | 0.388 | 0.533 | 0.162 | 1.329 | 0.577 | 0.533 | 0.46 | 0.364 | 0.274 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.019 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33.657 | 7.765 | 0.66 | 0.988 | -1.744 | -1.383 | -1.418 | -0.766 | -0.299 | -0.67 | 0.274 | 0.87 | -0.916 | -0.597 | -0.172 | 0.193 | 0.59 | 0.748 | -0.671 | -0.023 | -0.026 | -0.058 | 1.102 | 1.064 | 1.053 | -0.328 | 0.18 | 0.427 | 0.115 | 0.338 | 0.61 | 0.992 | 1.904 | 0.017 | 0.042 | 0.313 | 0.217 | 0.141 | -0.05 | -0.021 | -0.011 | -0.046 | -0.044 | -0.039 | 0.096 | -0.157 | -0.136 | -0.117 | -0.129 | -0.109 | -0.116 | 0.121 | -0.13 | 0.117 | 0.136 | 0.123 | -0.061 | 0.048 | 0.013 | 0.035 | 0.006 | 0.001 | 0.003 | 0.007 |
Totaal kortlopende verplichtingen
| 69.391 | 51.313 | 4.693 | 4.479 | 4.089 | 3.938 | 3.829 | 2.715 | 3.605 | 4.496 | 4.413 | 1.349 | 1.434 | 1.241 | 0.553 | 0.958 | 1.283 | 1.141 | 1.249 | 1.639 | 1.827 | 1.768 | 1.801 | 1.77 | 2.161 | 1.56 | 1.671 | 1.937 | 1.624 | 1.821 | 2.033 | 2.567 | 3.994 | 29.798 | 5.674 | 4.356 | 2.971 | 1.81 | 1.84 | 0.814 | 1.095 | 0.811 | 0.739 | 0.403 | 0.34 | 0.421 | 0.333 | 0.305 | 0.291 | 0.19 | 0.119 | 0.121 | 0.13 | 0.117 | 0.136 | 0.123 | 0.101 | 0.048 | 0.013 | 0.036 | 0.008 | 0.001 | 0.003 | 0.007 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20.497 | 24.701 | 0.257 | 0 | 0 | 0.009 | 0.038 | 0.06 | 0.092 | 0.121 | 0.144 | 0.182 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.145 | 0.145 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 19.949 | 0 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 25.015 | 25.132 | 0 | 0 | 0 | 0 | -0.005 | -0.004 | -0.005 | -0.005 | -0.005 | 0 | 0 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 45.513 | 49.833 | 0.257 | 0 | 19.949 | 0.009 | 0.038 | 0.06 | 0.092 | 0.121 | 0.144 | 0.182 | 0.212 | -0.164 | 0.229 | 0.521 | 0.431 | 0.361 | 1.192 | 1.001 | 0.145 | 0.145 | 0.145 | 0.145 | 0.561 | 1.296 | 0.133 | 0.917 | 0.954 | 1.001 | 1.02 | -0 | 0 | 29.743 | 5.619 | 4.009 | 2.719 | 1.63 | 1.829 | 0.803 | 1.084 | 0.8 | 0.728 | 0.392 | 0.187 | 0.399 | 0.324 | 0.3 | 0.288 | 0.186 | 0.117 | 0 | 0.13 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 |
Totaal passiva
| 114.904 | 101.146 | 4.95 | 4.479 | 4.089 | 3.947 | 3.867 | 2.775 | 3.697 | 4.618 | 4.557 | 1.531 | 1.646 | 1.241 | 0.553 | 0.958 | 1.283 | 1.141 | 1.249 | 1.639 | 1.972 | 1.913 | 1.946 | 1.915 | 2.161 | 1.56 | 1.671 | 1.937 | 1.624 | 1.821 | 2.033 | 2.567 | 3.994 | 29.798 | 5.674 | 4.356 | 2.971 | 1.81 | 1.84 | 0.814 | 1.095 | 0.811 | 0.739 | 0.403 | 0.34 | 0.421 | 0.333 | 0.305 | 0.291 | 0.19 | 0.119 | 0.121 | 0.13 | 0.117 | 0.136 | 0.123 | 0.101 | 0.048 | 0.013 | 0.036 | 0.008 | 0.001 | 0.003 | 0.007 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.026 | 0.02 | 0.008 | 0.004 | 0.001 | 0.001 | 0 | 0.012 | 0.004 | 0 | 0.001 | 0 | 3.472 | 3.323 | 3.323 | 3.046 | 1.434 | 0.274 | 0.163 | 0.129 | 0.103 | 0.08 | 0.067 | 0.061 | 0.051 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.011 | 0.011 | 0.011 |
Ingehouden winsten
| 59.177 | 62.583 | -25.773 | -25.848 | -26.618 | -25.652 | -25.118 | -24.675 | -22.86 | -23.488 | -24.075 | -24.425 | -24.464 | -24.945 | -25.073 | -25.125 | -25.156 | -25.241 | -25.453 | -25.892 | -26.438 | -27.175 | -27.454 | -27.876 | -28.208 | -27.298 | -27.263 | -27.347 | -26.889 | -27.065 | -27.265 | -27.435 | -28.69 | -44.44 | -21.965 | -20.316 | -18.684 | -17.518 | -17.129 | -16.078 | -16.063 | -15.4 | -15.174 | -14.817 | -14.682 | -14.56 | -14.404 | -14.299 | -14.21 | -14.113 | -14.017 | -13.969 | -13.912 | -5.835 | -5.788 | -5.707 | -5.579 | -0.472 | -0.308 | -0.195 | -0.112 | -0.095 | -0.084 | -0.057 |
Overige gereserveerde algehele resultaten
| -3.595 | -5.414 | 0.125 | -0.073 | 0.122 | 0.043 | -0.053 | -0.206 | -0.109 | -0.055 | 0.055 | -0.002 | 0.001 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.01 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.007 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 38.671 | 32.36 | 57.795 | 57.024 | 57.396 | 56.464 | 55.688 | 51.678 | 49.722 | 49.543 | 48.828 | 43.354 | 40.057 | 38.866 | 38.336 | 30.98 | 28.648 | 28.249 | 27.894 | 27.601 | 27.443 | 27.733 | 27.308 | 27.182 | 26.841 | 26.059 | 25.654 | 25.507 | 25.352 | 25.309 | 25.269 | 24.887 | 24.706 | 17.544 | 16.565 | 16.102 | 12.389 | 12.537 | 12.121 | 12.378 | 13.7 | 14.402 | 14.375 | 14.372 | 14.327 | 14.147 | 14.101 | 14.028 | 13.971 | 13.892 | 13.862 | 13.827 | 13.788 | 7.738 | 7.628 | 7.578 | 5.512 | 0.437 | 0.267 | 0.168 | 0.068 | 0.101 | 0.101 | 0.101 |
Totaal eigen vermogen van aandeelhouders
| 94.254 | 89.531 | 32.147 | 31.103 | 30.901 | 30.855 | 30.516 | 26.797 | 26.753 | 26 | 24.808 | 18.928 | 15.594 | 13.921 | 13.262 | 5.854 | 3.492 | 3.035 | 2.469 | 1.736 | 1.033 | 0.586 | -0.118 | -0.666 | -1.341 | -1.219 | -1.601 | -1.837 | -1.536 | -1.755 | -1.996 | -2.536 | -3.981 | -26.897 | -5.399 | -4.215 | -2.823 | -1.659 | -1.685 | -0.655 | -0.93 | -0.725 | -0.637 | -0.316 | -0.253 | -0.334 | -0.246 | -0.211 | -0.189 | -0.172 | -0.105 | -0.092 | -0.082 | 1.95 | 1.889 | 1.92 | -0.022 | 0.01 | 0.005 | 0.017 | 0 | 0.017 | 0.029 | 0.055 |
Totaal eigen vermogen
| 98.588 | 90.392 | 32.147 | 31.103 | 30.901 | 30.855 | 30.516 | 26.797 | 26.753 | 26 | 24.808 | 18.928 | 15.594 | 13.921 | 13.262 | 5.854 | 3.492 | 3.035 | 2.469 | 1.736 | 1.033 | 0.586 | -0.118 | -0.666 | -1.341 | -1.219 | -1.601 | -1.837 | -1.536 | -1.755 | -1.996 | -2.536 | -3.981 | -26.897 | -5.399 | -4.215 | -2.823 | -1.659 | -1.685 | -0.655 | -0.93 | -0.725 | -0.637 | -0.316 | -0.253 | -0.334 | -0.246 | -0.211 | -0.189 | -0.172 | -0.105 | -0.092 | -0.082 | 1.95 | 1.889 | 1.92 | -0.022 | 0.01 | 0.005 | 0.017 | 0 | 0.017 | 0.029 | 0.055 |
Totaal passiva en aandeelhoudersvermogen
| 213.492 | 191.538 | 37.097 | 35.583 | 34.99 | 34.802 | 34.383 | 32.571 | 33.386 | 33.501 | 32.135 | 20.459 | 17.24 | 15.162 | 13.815 | 6.812 | 4.775 | 4.176 | 3.718 | 3.375 | 3.005 | 2.499 | 1.828 | 1.25 | 0.82 | 0.341 | 0.069 | 0.1 | 0.088 | 0.066 | 0.036 | 0.031 | 0.012 | 2.901 | 0.275 | 0.141 | 0.148 | 0.151 | 0.154 | 0.159 | 0.165 | 0.086 | 0.102 | 0.087 | 0.087 | 0.087 | 0.087 | 0.093 | 0.103 | 0.018 | 0.013 | 0.029 | 0.048 | 2.066 | 2.025 | 2.043 | 0.079 | 0.058 | 0.018 | 0.054 | 0.008 | 0.018 | 0.031 | 0.062 |