PT Garuda Maintenance Facility Aero Asia Tbk
IDX:GMFI.JK
55 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.648 | 20.042 | 21.051 | 18.628 | 4.45 | 13.04 | 5.103 | 6.049 | 9.053 | 9.558 | 13.767 | 7.413 | 4.032 | 4.698 | 8.982 | 8.902 | 6.369 | 3.238 | 26.985 | 35.97 | 40.776 | 42.47 | 39.127 | 93.868 | 50.153 | 48.384 | 83.611 | 27.613 | 37.767 | 60.442 | -25.457 |
Kortetermijnbeleggingen
| 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.914 |
Liquide middelen en kortetermijnbeleggingen
| 14.706 | 20.101 | 21.11 | 18.628 | 4.45 | 13.04 | 5.103 | 6.049 | 9.053 | 9.558 | 13.767 | 7.413 | 4.032 | 4.698 | 8.982 | 8.902 | 6.369 | 3.238 | 26.985 | 35.97 | 40.776 | 42.47 | 39.127 | 93.868 | 50.153 | 48.384 | 83.611 | 27.613 | 37.767 | 60.442 | 25.457 |
Nettovorderingen
| 102.958 | 0 | 0 | 111.651 | 106.798 | 102.399 | 98.408 | 83.894 | 87.841 | 90.124 | 96.053 | 171.624 | 164.037 | 174.718 | 168.783 | 204.487 | 216.007 | 228.333 | 360.333 | 352.362 | 356.434 | 329.153 | 342.262 | 328.636 | 289.375 | 237.21 | 188.968 | 170.395 | 193.11 | 151.353 | 0 |
Voorraad
| 63.495 | 74.147 | 74.019 | 65.07 | 61.571 | 70.17 | 56.518 | 52.858 | 55.671 | 58.33 | 60.046 | 65.329 | 73.202 | 81.459 | 88.07 | 128.329 | 141.434 | 148.444 | 145.909 | 157.616 | 145.37 | 161.694 | 152.487 | 131.646 | 112.779 | 112.249 | 106.806 | 93.148 | 84.895 | 84.316 | 0 |
Overige vlottende activa
| 41.275 | 54.865 | 43.785 | 95.184 | 71.27 | 56.556 | 40.936 | 60.493 | 47.723 | 43.008 | 40.119 | 32.238 | 34.58 | 31.519 | 28.437 | 32.78 | 29.464 | 31.981 | 26.928 | 51.174 | 66.209 | 82.417 | 100.226 | 39.052 | 33.89 | 77.769 | 23.297 | 46.02 | 25.985 | 32.104 | 0 |
Totaal vlottende activa
| 222.435 | 245.965 | 246.616 | 290.534 | 244.089 | 242.164 | 200.965 | 203.293 | 200.288 | 201.02 | 209.985 | 276.603 | 275.852 | 292.394 | 294.271 | 374.498 | 393.274 | 411.996 | 560.156 | 597.122 | 608.788 | 615.158 | 606.99 | 592.754 | 485.773 | 475.613 | 402.682 | 337.176 | 341.757 | 328.214 | 25.457 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 159.892 | 161.711 | 166.489 | 159.743 | 164.663 | 169.427 | 174.536 | 161.927 | 167.211 | 171.592 | 177.093 | 182.789 | 188.557 | 193.607 | 199.321 | 176.893 | 181.308 | 186.663 | 181.807 | 187.763 | 162.909 | 143.139 | 129.826 | 134.536 | 127.478 | 124.096 | 123.273 | 110.814 | 109.862 | 105.164 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 7.387 | 5.541 | 7.418 | 3.44 | 3.521 | 5.426 | 6.888 | 12.876 | 12.211 | 10.642 | 9.715 | 30.587 | 29.515 | 26.765 | 26.15 | 60.109 | 44.33 | 33.471 | 7.858 | 4.589 | 5.224 | 5.505 | 5.718 | 5.958 | 6.794 | 7.666 | 8.264 | 7.008 | 0 | 9.211 | 0 |
Overige niet-vlottende activa
| 33.203 | 28.948 | 29.499 | 6.372 | 7.474 | 9.252 | 8.27 | 2.373 | 1.601 | 1.609 | 0.624 | 1.604 | 1.604 | 1.379 | 1.113 | 1.347 | 6.544 | 6.542 | 6.57 | 0.085 | 0.014 | 0.014 | 0.014 | 5.113 | 4.483 | 3.851 | 4.931 | 0 | 8.42 | 0 | -25.457 |
Totaal niet-vlottende activa
| 200.482 | 196.2 | 203.406 | 169.554 | 175.658 | 184.105 | 189.693 | 177.175 | 181.023 | 183.842 | 187.431 | 214.98 | 219.676 | 221.75 | 226.584 | 238.348 | 232.181 | 226.677 | 196.235 | 192.437 | 168.147 | 148.658 | 135.558 | 145.607 | 138.755 | 135.614 | 136.469 | 117.821 | 118.282 | 114.375 | -25.457 |
Totaal activa
| 422.917 | 442.165 | 450.021 | 460.088 | 419.747 | 426.269 | 390.659 | 380.469 | 381.311 | 384.862 | 397.416 | 491.583 | 495.528 | 514.144 | 520.855 | 612.847 | 625.456 | 638.673 | 756.39 | 789.559 | 776.935 | 763.816 | 742.548 | 738.362 | 624.528 | 611.227 | 539.151 | 454.998 | 460.039 | 442.589 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 70.413 | 74.613 | 77.52 | 88.567 | 94.048 | 99.805 | 99.092 | 120.425 | 126.534 | 133.93 | 145.839 | 147.165 | 139.333 | 136.228 | 152.192 | 62.257 | 68.774 | 97.365 | 160.229 | 93.779 | 72.806 | 93.422 | 113.283 | 86.988 | 73.63 | 79.091 | 59.117 | 61.102 | 76.05 | 58.621 | 0 |
Kortlopende schulden
| 27.944 | 24.87 | 19.886 | 27.368 | 22.986 | 21.475 | 35.46 | 27.623 | 57.905 | 77.959 | 76.656 | 58.638 | 226.541 | 258.611 | 218.017 | 245.701 | 309.147 | 282.738 | 308.234 | 182.894 | 210.637 | 181.291 | 218.801 | 196.163 | 131.216 | 107.293 | 42.665 | 55.085 | 55.462 | 50.791 | 0 |
Belastingschulden
| 7.211 | 4.739 | 6.489 | 8.917 | 5.998 | 3.414 | 1.882 | 5.178 | 4.119 | 3.094 | 3.639 | 4.109 | 6.498 | 5.099 | 7.17 | 6.096 | 4.617 | 1.777 | 2.608 | 3.749 | 1.801 | 0.69 | 2.684 | 6.531 | 9.316 | 6.274 | 7.779 | 5.398 | 0 | 7.999 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 153.043 | 173.929 | 175.822 | 185.841 | 140.618 | 143.893 | 112.397 | 129.795 | 112.168 | 101.277 | 94.931 | 109.915 | 105.708 | 103.014 | 87.895 | 51.523 | 46.102 | 51.536 | -15.653 | 24.774 | 27.79 | 25.558 | -35.358 | 12.139 | 8.855 | 12.876 | 25.805 | 11.751 | 30.027 | 29.37 | 0 |
Totaal kortlopende verplichtingen
| 258.612 | 278.152 | 279.717 | 310.693 | 263.651 | 268.586 | 248.831 | 283.021 | 300.727 | 316.26 | 321.065 | 319.828 | 478.08 | 502.952 | 465.274 | 365.576 | 428.639 | 433.415 | 455.418 | 305.196 | 313.034 | 300.961 | 299.41 | 301.822 | 223.017 | 205.533 | 135.366 | 133.336 | 161.54 | 146.78 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 420.092 | 424.712 | 432.916 | 434.204 | 442.431 | 444.697 | 431.377 | 416.644 | 390.925 | 373.98 | 374.734 | 394.264 | 228.9 | 203.879 | 238.404 | 168.229 | 54.765 | 0 | 0 | 112.319 | 94.645 | 98.688 | 76.515 | 76.956 | 47.637 | 52.614 | 57.836 | 72.33 | 77.863 | 87.09 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 42.343 | 48.171 | 48.55 | 41.533 | 41.886 | 42.371 | 41.472 | 33.966 | 36.971 | 40.984 | 39.977 | 27.975 | 28.74 | 29.407 | 31.207 | 32.959 | 34.758 | 30.02 | 35.697 | 38.497 | 38.354 | 37.776 | 37.464 | 34.348 | 36.342 | 39.014 | 40.16 | 36.171 | 36.398 | 36.164 | 0 |
Totaal niet-vlottende verplichtingen
| 462.435 | 472.883 | 481.466 | 475.736 | 484.317 | 487.068 | 472.849 | 450.611 | 427.896 | 414.964 | 414.71 | 422.239 | 257.64 | 233.286 | 269.611 | 201.188 | 89.523 | 30.02 | 35.697 | 150.815 | 133 | 136.464 | 113.979 | 111.304 | 83.979 | 91.628 | 97.996 | 108.501 | 114.262 | 123.254 | 0 |
Totaal passiva
| 721.047 | 751.036 | 761.183 | 786.429 | 747.968 | 755.654 | 721.68 | 733.631 | 728.623 | 731.223 | 735.775 | 742.067 | 735.72 | 736.238 | 734.885 | 566.764 | 518.162 | 463.436 | 491.115 | 456.012 | 446.034 | 437.425 | 413.389 | 413.126 | 306.996 | 297.161 | 233.362 | 241.837 | 275.802 | 270.034 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 16.569 | 16.52 | 16.354 | 14.907 | 15.284 | 15.526 | 16.119 | 16.835 | 17.819 | 19.192 | 19.837 | 20.943 | 21.581 | 22.218 | 22.86 | 25.519 | 25.584 | 25.66 | 25.713 | 26.066 | 26.39 | 26.71 | 27.034 | 27.389 | 28.24 | 29.13 | 30.049 | 27.531 | 0 | 29.83 | 0 |
Gewone aandelen
| 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 219.016 | 197.784 | 19.215 | 19.215 | 0 |
Ingehouden winsten
| -570.592 | -581.433 | -583.893 | -600.638 | -602.143 | -603.063 | -604.17 | -625.551 | -618.72 | -616.396 | -607.741 | -518.714 | -507.792 | -489.044 | -480.345 | -217.61 | -156.344 | -88.284 | 1.842 | 70.568 | 68.311 | 64.175 | 67.267 | 63.699 | 56.847 | 58.304 | 50.946 | 41.609 | 192.153 | 151.879 | 0 |
Overige gereserveerde algehele resultaten
| -16.569 | -16.52 | -16.354 | -14.907 | -15.284 | -15.526 | -16.119 | -16.835 | -17.819 | -19.192 | -19.837 | -20.943 | -21.581 | -22.218 | -22.86 | -25.519 | -25.584 | -25.66 | -25.713 | -26.066 | -26.39 | -26.71 | -27.034 | -27.389 | -28.24 | -29.13 | -30.049 | -27.531 | -28.272 | -29.83 | 122.792 |
Overige totale aandeelhoudersvermogen
| 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 200.462 | 69.91 | 69.91 | 69.91 | 62.417 | 69.91 | 69.91 | 65.875 | 102.586 | -53.764 | 1.142 | 4.6 | 0 |
Totaal eigen vermogen van aandeelhouders
| -298.235 | -309.028 | -311.321 | -326.619 | -328.502 | -329.664 | -331.363 | -353.461 | -347.614 | -346.662 | -338.653 | -250.731 | -240.447 | -222.337 | -214.28 | 45.796 | 106.997 | 174.981 | 265.054 | 333.427 | 330.846 | 326.391 | 329.159 | 325.235 | 317.532 | 314.066 | 305.789 | 213.161 | 184.237 | 172.555 | 122.792 |
Totaal eigen vermogen
| -298.13 | -308.87 | -311.162 | -326.342 | -328.221 | -329.385 | -331.021 | -353.163 | -347.312 | -346.361 | -338.359 | -250.485 | -240.193 | -222.094 | -214.03 | 46.082 | 107.294 | 175.237 | 265.275 | 333.547 | 330.902 | 326.391 | 329.159 | 325.235 | 317.532 | 314.066 | 305.789 | 213.161 | 184.237 | 172.555 | 122.792 |
Totaal passiva en aandeelhoudersvermogen
| 422.917 | 442.165 | 450.021 | 460.088 | 419.747 | 426.269 | 390.659 | 380.469 | 381.311 | 384.862 | 397.416 | 491.583 | 495.528 | 514.144 | 520.855 | 612.847 | 625.456 | 638.673 | 756.39 | 789.559 | 776.935 | 763.816 | 742.548 | 738.362 | 624.528 | 611.227 | 539.151 | 454.998 | 460.039 | 442.589 | 122.792 |