Geratherm Medical AG
FSX:GME.DE
3.28 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.203 | 0.203 | 0.353 | 0.353 | 0.212 | 0.216 | 0.148 | 0.507 | -1.101 | 0.601 | 0.335 | 0.498 | 0.405 | 0.484 | 0.867 | 0.148 | -0.413 | 0.113 | -0.032 | 0.622 | -0.216 | -0.061 | 0.718 | 0.393 | -0.952 | 0.341 | 0.174 | 0.659 | 0.857 | 0.258 | 0.888 | 0.243 | 0.902 | 0.603 | 0.507 | 0.379 | 0.508 | 0.382 | 0.534 | 0.18 | 0.489 | 0.062 | 0.34 | 0.247 | 0.645 | 0.062 | 0.308 | 0.136 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.492 | 0.492 | 0.369 | 0.369 | 0.19 | 0.438 | 0.433 | 0.415 | 0.6 | 0.367 | 0.373 | 0.375 | 0.395 | 0.314 | 0.3 | 0.299 | 0.424 | 0.315 | 0.291 | 0.275 | 0.226 | 0.176 | 0.197 | 0.215 | 0.326 | 0.261 | 0.262 | 0.292 | 0.314 | 0.295 | 0.282 | 0.28 | 0.253 | 0.214 | 0.212 | 0.21 | 0.222 | 0.217 | 0.162 | 0.155 | 0.195 | 0.206 | 0.206 | 0.201 | 0.191 | 0.194 | 0.219 | 0.153 | 0.602 | 0 | -0.149 | 0.149 | 0.533 | -0.271 | 0.271 | 0 | 0.324 | -0.129 | 0.129 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0.032 | 0.077 | -0.016 | -0.162 | 0.075 | -0.048 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.491 | -0.491 | -0.082 | -0.082 | -0.066 | -0.4 | 1.169 | -0.389 | 0.831 | -0.432 | 0.385 | -1.245 | 0.424 | -0.746 | -0.098 | -0.117 | 0.784 | 0.127 | -0.001 | -0.798 | 1.218 | -0.897 | 0.272 | -0.438 | 1.927 | 0.13 | 0.036 | -1.068 | 0.201 | 0.529 | -1.773 | -0.293 | 1.028 | -0.291 | -0.079 | 0.186 | 0.246 | -0.132 | -1.177 | -0.732 | 0.494 | 0.027 | 0.264 | 0.616 | 0.178 | 0.436 | -0.312 | -0.088 | -0.942 | -0.001 | -0.14 | 0.14 | -2.171 | 1.876 | -1.879 | -0 | 0.212 | -0.416 | 0.416 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0.743 | -0.206 | 0.87 | -0.87 | 0.042 | -0.473 | 0.559 | -0.245 | 0.765 | -0.216 | -0.152 | -1.149 | 0.092 | 0.426 | 0.719 | -0.83 | 0.452 | -0.506 | -0.033 | -0.28 | 0.695 | -0.471 | 0.794 | -0.608 | 0.53 | 0.411 | -0.943 | -0.124 | 0.114 | 0.272 | 0.056 | -0.728 | 0.863 | -0.448 | -0.577 | -0.151 | 0.312 | -0.112 | 0.144 | -0.142 | -0.21 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.094 | -0.094 | 0.045 | 0.045 | -0.171 | 0.038 | 0.428 | -0.16 | 0.402 | 0.019 | -0.297 | -1.359 | 0.081 | -0.621 | 0.848 | 0.251 | 0.233 | -0.081 | -0.338 | -0.331 | 0.549 | -0.069 | -0.432 | -0.099 | 0.592 | 0.565 | -0.732 | 0.241 | -0.551 | 0.238 | -0.563 | -0.069 | 0.348 | -0.381 | -0.108 | 0.357 | -0.027 | -0.197 | -0.698 | -0.581 | 0.086 | 0.179 | -0.078 | 0.738 | 0.324 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | -1.975 | 1.39 | -1.391 | -0 | 0.257 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0.206 | -0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.398 | -0.398 | -0.127 | -0.127 | -0.638 | -0.438 | 0.741 | -0.229 | 0.429 | -0.451 | 0.682 | 0.114 | 0.343 | -0.125 | -0.946 | -0.368 | 0.551 | 0.208 | 0.337 | -0.467 | 0.669 | -0.828 | 0.704 | -0.339 | 1.335 | -0.435 | 0.768 | -1.309 | 0.752 | 0.291 | -1.21 | -0.224 | 0.68 | 0.09 | 0.029 | -0.171 | 0.273 | 0.065 | -0.479 | -0.151 | 0.408 | -0.152 | 0.342 | -0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.197 | 0.487 | -0.488 | 0 | -0.045 | 0 | 0 | -0 |
Overige Niet-Contante Posten
| -0.155 | -0.155 | 0.047 | 0.047 | 0.422 | -0.283 | -0.17 | -0.37 | -0.153 | -0.02 | -0.51 | 0.013 | 0.269 | 0.279 | 0.301 | 0.391 | -0.375 | -0.006 | 0.056 | 0.158 | -0.321 | -0.105 | -0.034 | 0.004 | 0.142 | 0.544 | -0.734 | 0.126 | -0.85 | -0.144 | -0.267 | -0.028 | -0.824 | 0.088 | 0.092 | 0.294 | -0.096 | 0.159 | 0.16 | 0.164 | -0.596 | -0.061 | -0.342 | 0.09 | -0.076 | -0.16 | -0.302 | 0.021 | 0.308 | 0 | -0.546 | 0.547 | 2.066 | -1.133 | 1.135 | 0 | 2.172 | -1.046 | 1.047 | 0.001 |
Kasstroom uit Operationele Activiteiten
| 0.049 | 0.049 | 0.688 | 0.688 | 1.071 | -0.029 | 1.58 | 0.163 | 0.177 | 0.516 | 0.583 | -0.359 | 1.493 | 0.331 | 1.37 | 0.721 | 0.42 | 0.549 | 0.314 | 0.257 | 0.907 | -0.887 | 1.153 | 0.174 | 1.443 | 1.276 | -0.262 | 0.009 | 0.522 | 0.938 | -0.87 | 0.202 | 1.359 | 0.614 | 0.732 | 1.069 | 0.88 | 0.626 | -0.321 | -0.233 | 0.582 | 0.234 | 0.468 | 1.154 | 0.938 | 0.532 | -0.087 | 0.222 | 1.062 | -0 | -0.835 | 0.836 | 0.427 | 0.473 | -0.473 | 0 | 2.708 | -1.591 | 1.592 | 0.001 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.281 | -0.281 | -0.098 | -0.098 | -0.287 | -0.601 | -1.102 | -0.749 | -0.224 | -0.244 | -0.288 | -0.514 | -0.523 | -0.548 | -0.807 | -0.901 | -0.833 | -0.827 | -0.826 | -0.466 | -1.953 | -1.3 | -1.385 | -0.51 | -0.769 | -0.096 | -0.472 | -0.165 | -1.047 | -0.127 | -0.484 | -0.634 | -0.462 | -0.17 | -0.073 | -0.076 | 0.347 | -0.514 | -0.245 | -0.085 | -0.085 | -0.083 | -0.123 | -0.25 | -0.295 | -0.015 | -0.175 | -0.331 | -0.934 | -0 | 0.182 | -0.182 | -1.234 | 0.587 | -0.588 | -0 | -0.828 | 0.448 | -0.449 | -0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.134 | 4.207 | 0 | 0.074 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.877 | -0.982 | 0 | -0.05 | 0.05 | -0.05 | -0.05 | -0.414 | -0.05 | -0.001 | -0.297 | -0.555 | -0.411 | -0.249 | -0.605 | 0 | 0 | 0 | -0.042 | -0.254 | -0.85 | -0.146 | -0.186 | 0 | 0 | -0.727 | -0.32 | -1.581 | -0.48 | -0.565 | 0 | -0.986 | -1.533 | 0 | 0 | -0.176 | -0.379 | -0.896 | -0.133 | -0.049 | -0.604 | -0.289 | 0 | -3.023 | -0.001 | 0.747 | -0.749 | -3.21 | 1.774 | -1.775 | -0.001 | -2.09 | 0.633 | -0.634 | -0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.893 | 2.938 | 0 | 0.024 | 0 | 1.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.053 | 0 | 0.29 | 0.38 | 1.431 | 0.242 | 0.001 | 0 | 0.166 | 0 | 2.816 | 0.315 | 0.514 | 0 | 2.356 | 0.612 | 0 | 0 | 0.844 | 1.251 | 0.015 | 0 | 1.579 | 0.831 | 0.865 | 0 | 1.913 | 0.555 | 0.603 | 0.295 | 3.373 | 0 | 0.002 | 0 | 2.077 | -1.277 | 1.277 | 0.001 | 2.728 | -0.718 | 0.719 | 0 |
Overige Investeringsactiviteiten
| -0.474 | -0.474 | -0.193 | -0.193 | -0.273 | -0.021 | -4.207 | -0.097 | 0.031 | -0.294 | -0.238 | -0.328 | -0.513 | -0.265 | -0.628 | -0.711 | -0.833 | -0.827 | -0.826 | -0.466 | -1.953 | -1.3 | -1.385 | -0.51 | -0.769 | -0.096 | -0.472 | -0.165 | 2.816 | -0.127 | -0.484 | -0.634 | -0.462 | -0.17 | -0.073 | 0 | -0.675 | -0.514 | -0.245 | 0 | -0.085 | -0.083 | -0.123 | -0.25 | -0.295 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.755 | -0.755 | -0.291 | -0.291 | -0.421 | -0.451 | 0.854 | -0.749 | -0.2 | -0.244 | 1.011 | -0.564 | -1.184 | -0.598 | -0.808 | -1.198 | -1.388 | -1.009 | -1.022 | -1.071 | -1.663 | -0.92 | 0.046 | -0.31 | -1.022 | -0.946 | -0.452 | -0.351 | 3.013 | 0.188 | -0.697 | -0.954 | 0.313 | -0.038 | -0.638 | -0.076 | -0.817 | -0.796 | -0.23 | -0.085 | 1.318 | 0.369 | -0.154 | -0.383 | 1.569 | -0.064 | 0.139 | -0.036 | -0.584 | -0.001 | 0.93 | -0.931 | -2.367 | 1.084 | -1.085 | -0.001 | -0.19 | 0.363 | -0.364 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -1.824 | -0.322 | -0.376 | -0.322 | -0.494 | -0.433 | -0.276 | -0.291 | -0.458 | -0.213 | -0.213 | -0.212 | -0.135 | -0.274 | -0.106 | -0.139 | -0.23 | -0.151 | -0.086 | -0.065 | -0.185 | -0.957 | -0.363 | -0.264 | -1.019 | -0.084 | -2.248 | -0.133 | -0.294 | -0.515 | -1.301 | -0.599 | -0.601 | -0.93 | -0.303 | -0.338 | -0.491 | -0.159 | -0.16 | -0.215 | -0.034 | -0.434 | 0 | -0.436 | 0 | 0 | -0.142 | -0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 3.596 | -3.623 | 3.623 | 0.004 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.051 | -0.051 | -0.066 | -0.066 | 0 | 0.047 | -0.105 | -0.183 | 0.169 | -0.169 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.407 | -0.407 | 0 | 0 | 0 | -0.653 | 0 | 0 | 0 | 0 | -1.98 | 0 | -0.001 | -1.237 | 0 | 0 | 0 | 0 | -1.98 | 0 | -0.001 | 0 | -2.327 | 0 | 0 | 0 | -2.475 | 0 | 0 | 0 | -2.475 | 0 | -0.001 | 0 | -1.238 | 0 | 0 | 0 | -1.188 | 0 | 0 | 0 | -0.99 | 0 | 0 | 0 | 0 | 0 | -1.978 | 0 | 0 | 0 | -1.978 | -1.978 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.749 | -0.749 | -0.274 | -0.274 | -6.292 | 0.67 | 4.69 | 0.211 | 0.189 | -0.026 | -2.113 | -0.081 | 0.177 | -0.909 | 2.038 | 0.475 | -0.091 | 2.939 | -0.75 | 0 | 0.251 | 0.196 | -2.259 | -0.052 | -0.116 | 2.115 | -0.39 | 0.06 | -1.02 | 0.098 | -0.28 | 0.083 | 0.212 | -0.342 | -0.109 | 0.242 | 0.386 | 1.291 | -1.06 | 0.288 | 0.421 | 0 | -1 | 0 | 3.234 | -0.4 | 0 | 0 | -0.015 | 0 | -0.039 | 0.037 | 0.138 | -0.068 | -1.912 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.206 | -1.206 | -0.34 | -0.34 | -0.199 | 0.348 | 4.314 | -0.111 | -0.305 | -0.459 | -2.389 | -0.372 | -0.282 | -1.122 | 1.825 | 0.263 | -0.226 | 2.665 | -0.856 | 0.139 | 0.022 | 0.347 | -2.345 | -0.117 | -0.301 | 1.158 | -0.753 | -0.204 | -0.001 | 0.014 | -2.528 | -0.05 | -0.081 | -0.857 | -1.41 | -0.357 | -0.215 | 0.361 | -1.363 | -0.05 | -0.07 | 0.159 | -1.16 | -0.215 | 3.234 | -0.4 | -1.025 | -0.436 | -1.77 | 0 | 0.103 | -0.105 | 1.756 | -1.713 | 1.711 | 0.004 | 1.811 | 0.372 | -0.372 | -0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.021 | -0.021 | 0.001 | 0.001 | -0.104 | 0.08 | 0.061 | 0.011 | -0.031 | 0.02 | -0.015 | 0.04 | -0.042 | -0.057 | -0.02 | 0.024 | -0.026 | 0.04 | -0.023 | 0.015 | 0.024 | 0.202 | -0.033 | -0.05 | -0.047 | -0.45 | 0.234 | -0.039 | 0.135 | -0.02 | 0.049 | -0.106 | -0.074 | 0.005 | -0.13 | 0.383 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.934 | -1.934 | 0.058 | 0.058 | 0.19 | -0.051 | 6.809 | -0.686 | -0.359 | -0.167 | -0.81 | -1.255 | -0.015 | -1.446 | 2.367 | -0.19 | -1.22 | 2.245 | -1.587 | -0.66 | -0.71 | -1.258 | -1.179 | -0.303 | 0.073 | 1.038 | -1.233 | -0.585 | 3.669 | 1.12 | -4.046 | -0.908 | 1.775 | -0.281 | -1.316 | 0.636 | -0.152 | 0.191 | -1.914 | -0.368 | 1.83 | 0.762 | -0.846 | 0.556 | 5.741 | 0.068 | -0.973 | -0.25 | 4.221 | -0.001 | -5.315 | -0.2 | 5.514 | -5.854 | 5.85 | 0.003 | 5.701 | -2.228 | 2.228 | 0.001 |
Kaspositie aan het Einde van de Periode
| -1.934 | -1.934 | 0.058 | 8.584 | 8.526 | 8.336 | 8.387 | 1.578 | 2.264 | 2.623 | 2.79 | 3.6 | 4.855 | 4.87 | 6.316 | 3.949 | 4.139 | 5.359 | 3.114 | 4.701 | 5.361 | 6.071 | 7.329 | 8.508 | 8.811 | 8.738 | 7.7 | 8.933 | 9.518 | 5.849 | 4.729 | 8.775 | 9.683 | 7.908 | 8.189 | 9.505 | 8.869 | 9.021 | 8.83 | 10.744 | 11.112 | 9.282 | 8.52 | 9.366 | 8.81 | 3.069 | 3.001 | 3.974 | 4.224 | 0.003 | 0.004 | 5.319 | 5.519 | 0.005 | 5.859 | 0.009 | 5.703 | 0.002 | 2.23 | 0.002 |