Gujarat Mineral Development Corporation Limited
NSE:GMDCLTD.NS
326 (INR) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 24,628.837 | 35,014.475 | 27,320.794 | 13,392.384 | 15,209.485 | 18,796.782 | 20,509.296 | 14,066.88 | 12,027.048 | 14,188.788 | 12,896.706 | 16,750.749 | 16,308.183 | 14,107.751 | 10,660.805 | 9,812.121 | 9,810.554 | 5,889.565 | 4,362.329 | 3,692.55 | 2,729.56 |
| Kosten van de omzet
| 15,171.342 | -102.878 | 18,049.335 | 11,095.798 | 10,927.723 | 11,228.493 | 12,291.409 | 9,565.089 | 7,088.122 | 7,394.052 | 6,564.651 | 7,407.608 | 8,009.803 | 927.53 | 6,000.981 | 5,206.685 | 4,440.429 | 2,944.525 | 2,655.804 | 2,052.912 | 1,543.932 |
| Brutowinst
| 9,457.495 | 35,117.353 | 9,271.459 | 2,296.586 | 4,281.762 | 7,568.289 | 8,217.887 | 4,501.791 | 4,938.926 | 6,794.736 | 6,332.055 | 9,343.141 | 8,298.38 | 13,180.22 | 4,659.824 | 4,605.436 | 5,370.125 | 2,945.04 | 1,706.525 | 1,639.638 | 1,185.628 |
| Brutowinstmarge
| 0.384 | 1.003 | 0.339 | 0.171 | 0.282 | 0.403 | 0.401 | 0.32 | 0.411 | 0.479 | 0.491 | 0.558 | 0.509 | 0.934 | 0.437 | 0.469 | 0.547 | 0.5 | 0.391 | 0.444 | 0.434 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 10,469.43 | 1,337.165 | 810.487 | 821.745 | 889.84 | 662.645 | 731.861 | 461.416 | 555.565 | 514.564 | 426.082 | 475.447 | 373.566 | 1,728.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 112.758 | 156.83 | 16.174 | 1.528 | 6.809 | 5.973 | 4.469 | 12.85 | 16.116 | 22.069 | 21.486 | 21.074 | 16.556 | 12.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10,582.188 | 1,493.995 | 826.661 | 823.273 | 896.649 | 668.618 | 736.33 | 474.266 | 571.681 | 536.633 | 447.568 | 496.521 | 390.122 | 1,740.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 3,935.653 | 148.668 | 114.98 | 70.602 | 131.112 | 69.604 | 179.127 | 89.857 | 198.368 | 392.957 | 157.01 | 208.192 | -21.94 | 304.715 | 343.81 | 261.004 | 500.354 | 503.908 | -32.337 | -43.978 |
| Bedrijfskosten
| 10,582.188 | 22,450.298 | 3,421.211 | 3,312.728 | 3,343.754 | 2,932.041 | 3,810.627 | 1,545.125 | 2,954.309 | 2,921.044 | 1,426.044 | 1,254.654 | 1,756.171 | 7,134.823 | 304.715 | 343.81 | 261.004 | 500.354 | 503.908 | -32.337 | -43.978 |
| Bedrijfsresultaat
| 9,440.432 | 12,696.607 | 6,253.74 | -999.5 | 343.828 | 4,620.999 | 4,407.26 | 2,956.666 | 1,984.617 | 3,873.692 | 4,906.011 | 8,088.487 | 6,542.209 | 6,045.397 | 4,355.109 | 4,261.626 | 5,109.121 | 2,444.686 | 1,202.617 | 1,671.975 | 1,229.606 |
| Bedrijfsresultaat ratio
| 0.383 | 0.363 | 0.229 | -0.075 | 0.023 | 0.246 | 0.215 | 0.21 | 0.165 | 0.273 | 0.38 | 0.483 | 0.401 | 0.429 | 0.409 | 0.434 | 0.521 | 0.415 | 0.276 | 0.453 | 0.45 |
| Totaal overige inkomsten en kosten netto
| -1,293.123 | 10.753 | 1,501.969 | -2,479.588 | 1,685.839 | -753.93 | 339.421 | -9,127.064 | -7,312.541 | -6,862.991 | -848.971 | 901.802 | 640.344 | -199.29 | -294.166 | -597.958 | -1,025.173 | -767.164 | -535.705 | 7.94 | -24.981 |
| Inkomen voor belasting
| 8,147.309 | 16,579.902 | 7,352.332 | -3,495.66 | 2,603.914 | 3,883.11 | 5,562.741 | 4,463.332 | 3,383.562 | 6,358.635 | 6,295.838 | 9,036.821 | 7,176.474 | 5,846.107 | 4,060.825 | 3,699.048 | 4,083.948 | 1,677.523 | 666.912 | 1,679.915 | 1,204.625 |
| Inkomen voor belasting ratio
| 0.331 | 0.474 | 0.269 | -0.261 | 0.171 | 0.207 | 0.271 | 0.317 | 0.281 | 0.448 | 0.488 | 0.539 | 0.44 | 0.414 | 0.381 | 0.377 | 0.416 | 0.285 | 0.153 | 0.455 | 0.441 |
| Belastingkosten
| 2,007.709 | 4,446.965 | 3,317.408 | -3,075.752 | 583.206 | 1,685.14 | 1,223.219 | 1,217.507 | 971.837 | 1,355.389 | 1,904.559 | 3,028.451 | 2,308.865 | 2,098.472 | 1,262.137 | 1,335.987 | 1,444.638 | 590.738 | 249.448 | 647.803 | 395.065 |
| Nettowinst
| 6,172.441 | 12,044.468 | 4,459.017 | -393.444 | 2,040.641 | 2,199.393 | 3,530.605 | 3,240.913 | 2,411.725 | 5,003.262 | 4,391.311 | 6,008.396 | 4,867.961 | 3,747.634 | 2,798.688 | 2,314.176 | 2,639.31 | 944.737 | 352.532 | 1,034.145 | 809.551 |
| Nettowinstmarge
| 0.251 | 0.344 | 0.163 | -0.029 | 0.134 | 0.117 | 0.172 | 0.23 | 0.201 | 0.353 | 0.34 | 0.359 | 0.298 | 0.266 | 0.263 | 0.236 | 0.269 | 0.16 | 0.081 | 0.28 | 0.297 |
| WPA (Winst Per Aandeel)
| 19.41 | 38.23 | 14.02 | -1.24 | 6.42 | 6.92 | 11.1 | 10.22 | 6.89 | 15.75 | 13.81 | 18.89 | 15.31 | 11.79 | 8.8 | 7.28 | 8.3 | 2.97 | 1.11 | 3.25 | 2.55 |
| Verwaterde WPA
| 19.41 | 38.23 | 14.02 | -1.24 | 6.42 | 6.92 | 11.1 | 10.22 | 6.89 | 15.75 | 13.81 | 18.89 | 15.31 | 11.79 | 8.8 | 7.28 | 8.3 | 2.97 | 1.11 | 3.25 | 2.55 |
| EBITDA
| 8,947.231 | 17,303.809 | 8,750.383 | -2,510.646 | 2,950.45 | 4,849.345 | 6,696.003 | 5,985.071 | 4,446.01 | 5,292.605 | 6,255.795 | 9,380.783 | 8,424.471 | 6,900.719 | 5,199.081 | 5,090.3 | 6,387.186 | 3,768.002 | 2,536.231 | 1,767.154 | 1,342.943 |
| EBITDA ratio
| 0.363 | 0.497 | 0.306 | 0.107 | 0.232 | 0.258 | 0.326 | 0.425 | 0.391 | 0.468 | 0.473 | 0.612 | 0.509 | 0.493 | 0.493 | 0.518 | 0.651 | 0.64 | 0.581 | 0.479 | 0.498 |