Genesis Minerals Limited
ASX:GMD.AX
2.245 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 222.669 | 215.924 | 33.085 | 43.878 | 0 | 0 | 0 | 0 | 0.03 | 0.015 | 0.05 | 0 | 0.064 | 0 | 0.007 | 0.004 | 0.039 | 0 | 0.025 | 0.013 | 0.035 | 0 | 0.02 | 0.01 | 2.103 | 2.754 | 8.94 | 4.47 | 0.006 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0.005 | 0 | 0.011 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 172.774 | 187.959 | 67.24 | 62.914 | 0.048 | 0 | 0.029 | 0 | 0.029 | 0 | 0.011 | 0 | 0.004 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.054 | 1.203 | 0 | 7.725 | 3.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 49.895 | 27.965 | -34.155 | -19.036 | -0.048 | 0 | -0.029 | 0 | 0.001 | 0.015 | 0.039 | 0 | 0.06 | 0 | 0.002 | 0.004 | 0.039 | 0 | 0.025 | 0.013 | 0.035 | 0 | -0.087 | -0.043 | 0.9 | 2.754 | 1.215 | 0.608 | 0.006 | 0 | 0 | 0 | 0.001 | 0 | 0.003 | 0 | 0.005 | 0 | 0.011 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.224 | 0.13 | -1.032 | -0.434 | 0 | 0 | 0 | 0 | 0.046 | 1 | 0.784 | 0 | 0.939 | 0 | 0.33 | 1 | 0.993 | 0 | 1 | 1 | 1 | 0 | -4.297 | -4.297 | 0.428 | 1 | 0.136 | 0.136 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.452 | 6.921 | 3.152 | 1.914 | 0.653 | 0.327 | 0.845 | 0.423 | 0.496 | 0.248 | 0.401 | 0.334 | 0.319 | 0.334 | 0.443 | 0.221 | 0.398 | 0.313 | 0.281 | 0.141 | 0.206 | 0.23 | 0.251 | 0.126 | 0.05 | 0.316 | 0.443 | 0.221 | 0.104 | 0.169 | 0.161 | 0.123 | 0.039 | 0.123 | 0.16 | 0.194 | 0.158 | 0.194 | 0.155 | 0.239 | 0.188 | 0.239 | 0.239 | 0.422 | 0.422 | 0.422 | 0.422 | 0.231 | 0.231 | 0.231 | 0.231 | 0.157 | 0.157 | 0.157 | 0.157 | 0.111 | 0.111 | 0.111 | 0.111 | 0.131 | 0.131 | 0.131 | 0.131 |
Verkoop- en marketingkosten
| 13.306 | 6.007 | 7.886 | 10.739 | 5.567 | 5.567 | 15.7 | 15.7 | 3.572 | 3.572 | 4.174 | 1.742 | 1.742 | 1.742 | 1.742 | 1.785 | 1.15 | 1.15 | 1.15 | 1.89 | 0.946 | 0.946 | 0.946 | 0.949 | 2.314 | 2.314 | 2.314 | 0.636 | 0.217 | 0.217 | 0.217 | 0.136 | 0.136 | 0.136 | 0.136 | 0.054 | 0.054 | 0.054 | 0.054 | 0.263 | 0.263 | 0.263 | 0.263 | 0.403 | 0.403 | 0.403 | 0.403 | 0.138 | 0.138 | 0.138 | 0.138 | -0.121 | -0.121 | -0.121 | -0.121 | 0.124 | 0.124 | 0.124 | 0.124 | 0.257 | 0.257 | 0.257 | 0.257 |
Verkoop-, algemene en administratieve kosten
| 20.758 | 12.928 | 7.29 | 5.806 | 13.413 | 5.893 | 33.028 | 16.122 | 7.641 | 3.82 | 8.75 | 2.077 | 5.605 | 2.077 | 4.04 | 2.006 | 3.039 | 1.462 | 4.061 | 2.03 | 3.371 | 1.176 | 2.148 | 1.074 | 1.139 | 2.63 | 1.715 | 0.858 | 1.269 | 0.387 | 0.956 | 0.259 | 0.436 | 0.259 | 1.093 | 0.249 | 1.01 | 0.249 | 0.762 | 0.502 | 1.448 | 0.502 | 0.502 | 0.824 | 0.824 | 0.824 | 0.824 | 0.369 | 0.369 | 0.369 | 0.369 | 0.036 | 0.036 | 0.036 | 0.036 | 0.234 | 0.234 | 0.234 | 0.234 | 0.389 | 0.389 | 0.389 | 0.389 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 20.758 | 12.928 | 7.29 | 5.806 | 13.413 | 6.671 | 33.028 | 16.522 | 7.641 | 3.835 | 8.75 | 2.077 | 5.605 | 2.077 | 4.04 | 2.009 | 3.039 | 1.462 | 4.062 | 2.031 | 3.372 | 1.176 | 2.15 | 1.075 | 1.118 | 2.63 | 1.716 | 0.858 | 1.271 | 0.387 | 0.956 | 0.259 | 0.439 | 0.259 | 1.093 | 0.249 | 1.01 | 0.249 | 0.763 | 0.502 | 1.444 | 0.502 | 0.502 | 0.824 | 0.824 | 0.824 | 0.824 | 0.369 | 0.369 | 0.369 | 0.369 | 0.036 | 0.036 | 0.036 | 0.036 | 0.234 | 0.234 | 0.234 | 0.234 | 0.389 | 0.389 | 0.389 | 0.389 |
Bedrijfsresultaat
| 29.137 | 15.037 | -41.445 | -24.842 | -13.461 | -6.23 | -33.057 | -16.523 | -7.669 | -3.82 | -8.76 | -2.413 | -5.609 | -2.413 | -4.045 | -2.005 | -3.039 | -1.775 | -4.037 | -2.018 | -3.337 | -1.407 | -2.237 | -1.118 | -0.24 | -0.192 | -0.5 | -0.25 | -1.265 | -0.557 | -0.956 | -0.383 | -0.437 | -0.383 | -1.09 | -0.443 | -1.005 | -0.443 | -0.752 | -0.742 | -1.47 | -0.742 | -0.742 | -1.247 | -1.247 | -1.247 | -1.247 | -0.6 | -0.6 | -0.6 | -0.6 | -0.194 | -0.194 | -0.194 | -0.194 | -0.346 | -0.346 | -0.346 | -0.346 | -0.521 | -0.521 | -0.521 | -0.521 |
Bedrijfsresultaat ratio
| 0.131 | 0.07 | -1.253 | -0.566 | 0 | 0 | 0 | 0 | -254.482 | -253.473 | -175.756 | 0 | -87.374 | 0 | -562.186 | -557.287 | -77.635 | 0 | -159.503 | -159.497 | -94.407 | 0 | -110.502 | -110.502 | -0.114 | -0.07 | -0.056 | -0.056 | -197.786 | 0 | -10,502.308 | 0 | -419.437 | 0 | -423.874 | 0 | -209.548 | 0 | -67.418 | 0 | 71.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -5.713 | -0.2 | -38.769 | -12.175 | 0.141 | -0.43 | 0.022 | 0.005 | -0.029 | 0 | -0.011 | 0.018 | 0.064 | 0.018 | 0.035 | 0 | -0 | 0.016 | -0.001 | 0 | -0.001 | 0.014 | -0.001 | 0 | 0.022 | 0.012 | -0 | 0 | -0.002 | 0.002 | -0 | 0.001 | -0.002 | 0.001 | 0 | 0.004 | 0 | 0.004 | 0 | 0.004 | 0.005 | 0.004 | 0.004 | -0.032 | -0.032 | -0.032 | -0.032 | -0.025 | -0.025 | -0.025 | -0.025 | -0 | -0 | -0 | -0 | -0.013 | -0.013 | -0.013 | -0.013 | 0.02 | 0.02 | 0.02 | 0.02 |
Inkomen voor belasting
| 23.424 | 14.837 | -80.214 | -37.017 | -13.319 | -6.66 | -33.035 | -16.517 | -7.639 | -3.82 | -8.711 | -2.396 | -5.544 | -2.396 | -4.038 | -2.005 | -3 | -1.759 | -4.037 | -2.018 | -3.337 | -1.393 | -2.237 | -1.118 | -0.218 | -0.18 | -0.5 | -0.25 | -1.265 | -0.555 | -0.956 | -0.382 | -0.437 | -0.382 | -1.09 | -0.439 | -1.005 | -0.439 | -0.752 | -0.738 | -1.464 | -0.738 | -0.738 | -1.279 | -1.279 | -1.279 | -1.279 | -0.624 | -0.624 | -0.624 | -0.624 | -0.194 | -0.194 | -0.194 | -0.194 | -0.359 | -0.359 | -0.359 | -0.359 | -0.501 | -0.501 | -0.501 | -0.501 |
Inkomen voor belasting ratio
| 0.105 | 0.069 | -2.424 | -0.844 | 0 | 0 | 0 | 0 | -253.482 | -253.473 | -174.756 | 0 | -86.374 | 0 | -561.186 | -557.287 | -76.635 | 0 | -159.503 | -159.497 | -94.407 | 0 | -110.502 | -110.502 | -0.104 | -0.065 | -0.056 | -0.056 | -197.786 | 0 | -10,502.308 | 0 | -419.437 | 0 | -423.874 | 0 | -209.548 | 0 | -67.418 | 0 | 70.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 44.568 | -1.167 | -2.731 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0.016 | 0.016 | 0.016 | 0 | 0.014 | 0.014 | 0.014 | 0 | 0.012 | 0.012 | 0.012 | 0 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | -0.026 | -0.026 | -0.026 | -0.026 | -0.025 | -0.025 | -0.025 | -0.025 | -0 | -0 | -0 | -0 | -0.013 | -0.013 | -0.013 | -0.013 | 0.02 | 0.02 | 0.02 | 0.02 |
Nettowinst
| 69.159 | 16.004 | -75.704 | -37.017 | -13.319 | -6.66 | -33.035 | -16.517 | -7.639 | -3.82 | -8.711 | -2.396 | -5.544 | -2.396 | -4.038 | -2.005 | -3 | -1.759 | -4.037 | -2.018 | -3.337 | -1.393 | -2.237 | -1.118 | -0.218 | -0.18 | -0.5 | -0.25 | -1.265 | -0.555 | -0.956 | -0.382 | -0.437 | -0.382 | -1.09 | -0.439 | -1.005 | -0.439 | -0.752 | -0.738 | -1.464 | -0.738 | -0.738 | -1.279 | -1.279 | -1.279 | -1.279 | -0.624 | -0.624 | -0.624 | -0.624 | -0.194 | -0.194 | -0.194 | -0.194 | -0.359 | -0.359 | -0.359 | -0.359 | -0.501 | -0.501 | -0.501 | -0.501 |
Nettowinstmarge
| 0.311 | 0.074 | -2.288 | -0.844 | 0 | 0 | 0 | 0 | -253.482 | -253.473 | -174.756 | 0 | -86.374 | 0 | -561.186 | -557.287 | -76.635 | 0 | -159.503 | -159.497 | -94.407 | 0 | -110.502 | -110.502 | -0.104 | -0.065 | -0.056 | -0.056 | -197.786 | 0 | -10,502.308 | 0 | -419.437 | 0 | -423.874 | 0 | -209.548 | 0 | -67.418 | 0 | 70.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.056 | 0.015 | -0.19 | -0.11 | -0.053 | -0.027 | -0.15 | -0.075 | -0.037 | -0.019 | -0.046 | -0.019 | -0.04 | -0.019 | -0.03 | -0.016 | -0.026 | -0.017 | -0.044 | -0.022 | -0.041 | -0.017 | -0.03 | -0.015 | -0.003 | -0.003 | -0.008 | -0.004 | -0.025 | -0.012 | -0.024 | -0.012 | -0.013 | -0.012 | -0.04 | -0.022 | -0.046 | -0.022 | -0.045 | -0.052 | -0.098 | -0.052 | -0.001 | -0.14 | -0.001 | -0.14 | -0.001 | -0.096 | -0.001 | -0.096 | -0.001 | -0.046 | -0 | -0.046 | -0 | -0.1 | -0 | -0.1 | -0 | -0.17 | -0.001 | -0.17 | -0.001 |
Verwaterde WPA
| 0.056 | 0.015 | -0.19 | -0.11 | -0.053 | -0.027 | -0.15 | -0.075 | -0.037 | -0.019 | -0.046 | -0.019 | -0.04 | -0.019 | -0.03 | -0.016 | -0.026 | -0.017 | -0.044 | -0.022 | -0.041 | -0.017 | -0.03 | -0.015 | -0.003 | -0.003 | -0.008 | -0.004 | -0.025 | -0.012 | -0.024 | -0.012 | -0.013 | -0.012 | -0.04 | -0.022 | -0.046 | -0.022 | -0.045 | -0.052 | -0.098 | -0.052 | -0.001 | -0.14 | -0.001 | -0.14 | -0.001 | -0.096 | -0.001 | -0.096 | -0.001 | -0.046 | -0 | -0.046 | -0 | -0.1 | -0 | -0.1 | -0 | -0.17 | -0.001 | -0.17 | -0.001 |
EBITDA
| 69.649 | 45.39 | -28.287 | -15.826 | -13.272 | -6.206 | -33.016 | -16.508 | -7.61 | -3.805 | -8.7 | -2.393 | -5.54 | -2.393 | -4.033 | -2.003 | -3 | -1.759 | -4.036 | -2.018 | -3.336 | -1.393 | -2.235 | -1.118 | -0.217 | -0.179 | -0.5 | -0.25 | -1.263 | -0.555 | -0.956 | -0.381 | -0.435 | -0.381 | -1.09 | -0.439 | -1.006 | -0.439 | -0.751 | -0.737 | -1.469 | -0.737 | -0.737 | -1.272 | -1.272 | -1.272 | -1.272 | -0.624 | -0.624 | -0.624 | -0.624 | -0.193 | -0.193 | -0.193 | -0.193 | -0.358 | -0.358 | -0.358 | -0.358 | -0.5 | -0.5 | -0.5 | -0.5 |
EBITDA ratio
| 0.313 | 0.224 | -0.782 | -0.344 | 0 | 0 | 0 | 0 | -253.528 | -252.519 | -175.541 | 0 | -87.313 | 0 | -561.516 | -556.617 | -77.628 | 0 | -159.468 | -159.462 | -94.367 | 0 | -110.44 | -110.44 | -0.114 | -0.065 | -0.056 | -0.056 | -197.423 | 0 | -10,501.703 | 0 | -417.354 | 0 | -423.849 | 0 | -209.671 | 0 | -67.322 | 0 | 71.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |