Genesis Minerals Limited
ASX:GMD.AX
2.23 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 69.159 | 16.004 | -75.704 | -37.017 | -13.319 | -6.66 | -33.035 | -16.517 | -7.639 | -3.82 | -8.711 | -2.396 | -5.544 | -2.396 | -4.038 | -2.005 | -3 | -1.759 | -4.037 | -2.018 | -3.337 | -1.393 | -2.237 | -1.118 | -0.218 | -0.18 | -0.5 | -0.25 | -1.265 | -0.555 | -0.956 | -0.382 | -0.437 | -0.382 | -1.09 | -0.439 | -1.005 | -0.439 | -0.752 | -0.738 | -1.464 | -0.738 | -1.488 | -1.279 | -1.279 | -1.279 | -1.279 | -0.624 | -0.624 | -0.624 | -0.624 | -0.194 | -0.194 | -0.194 | -0.194 | -0.359 | -0.359 | -0.359 | -0.359 | -0.501 | -0.501 | -0.501 | -0.501 |
Afschrijvingen & Amortisatie
| 42.607 | 33.264 | 15.556 | 9.75 | 0.048 | 0.024 | 0.029 | 0.015 | 0.029 | 0.014 | 0.011 | 0.002 | 0.004 | 0.002 | 0.005 | 0.002 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.002 | 0.001 | 0 | 0.001 | 0.002 | 0.001 | 0 | 0 | -0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 14.5 | 0 | -1.802 | -1.802 | 0 | 0 | -0.109 | -0.109 | 0 | 0 | 0.086 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | -1.348 | 0 | 0 | 0 | -1.465 | 0 | 0 | 0 | -0.293 | 0 | 0 | 0 | -0.136 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 6.65 | 3.953 | 6.728 | 4.529 | 3.741 | 1.871 | 24.268 | 12.134 | 0.155 | 0.078 | 0.194 | 0 | 0.011 | 0 | 0.039 | 0.019 | 0.045 | 0 | 0.088 | 0.044 | 0.308 | 0 | 0.062 | 0.031 | 2.525 | 0 | 0.441 | 0.221 | 0.352 | 0 | 0.082 | 0 | 0.135 | 0 | 0 | 0 | 0.004 | 0 | 0.01 | 0 | 0.062 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -21.717 | 0 | -32.416 | 0 | -0.173 | -0.069 | 0 | 0 | 0.144 | 0.031 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 1.06 | 0 | 0 | 0 | -1.041 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -8.216 | 0 | -3.778 | 0 | -0.138 | -0.069 | 0 | 0 | 0.062 | 0.031 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 1.04 | 0 | 0 | 0 | -1.06 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -14.215 | 0 | -31.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.714 | 0 | 3.311 | 0 | -0.035 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -28.344 | 85.147 | 67.401 | 33.05 | 4.638 | 2.272 | 24.947 | 0.31 | 0.485 | 0.214 | 1.904 | 2.393 | 1.126 | 2.393 | 0.057 | 0.004 | 0.256 | 1.759 | -0.564 | -0.282 | -0.528 | 1.393 | 0.794 | 0.397 | 1.037 | 0.6 | -0.562 | -0.281 | -0.217 | 0.094 | 0.209 | 0.001 | 0.029 | 0.001 | -0.144 | 0.076 | 0.268 | 0.076 | 0.017 | 0.012 | -0.104 | 0.012 | 0.04 | 0.284 | 0.284 | 0.284 | 0.284 | 0.09 | 0.09 | 0.09 | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | -0.023 | -0.023 | -0.023 | -0.023 | 0.052 | 0.052 | 0.052 | 0.052 |
Kasstroom uit Operationele Activiteiten
| 68.355 | 67.887 | -23.859 | -13.717 | -8.728 | -4.364 | -8.117 | -4.059 | -7.183 | -3.592 | -6.818 | 0 | -4.422 | 0 | -3.985 | -1.979 | -2.744 | 0 | -4.512 | -2.256 | -2.495 | 0 | -1.379 | -0.69 | 2.303 | 0.42 | -0.621 | -0.31 | -1.176 | -0.46 | -0.665 | -0.381 | -0.288 | -0.381 | -1.235 | -0.363 | -0.726 | -0.363 | -0.725 | -0.726 | -1.458 | -0.726 | -1.444 | -0.994 | -0.994 | -0.994 | -0.994 | -0.534 | -0.534 | -0.534 | -0.534 | -0.183 | -0.183 | -0.183 | -0.183 | -0.381 | -0.381 | -0.381 | -0.381 | -0.449 | -0.449 | -0.449 | -0.449 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -85.72 | -78.835 | -8.815 | -6.504 | -0.136 | -0.069 | -0.931 | -0.466 | -10.647 | -5.323 | -0.262 | -0.005 | -0.003 | -0.005 | -0.017 | -0.022 | 0 | 0 | 0 | 0 | -0 | -0 | -0.001 | -0 | -0.005 | -0.001 | -0.001 | 0 | -0.006 | -0.001 | -0.001 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0.005 | -0.02 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
Netto Overnames
| 0 | -13.864 | -371.657 | 26.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 14.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.51 | -14.014 | 0.001 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.097 | 0 | -2.097 | 0 | 0 | -1.814 | -1.814 | -1.814 | 0 | -0.968 | -0.968 | 0 | 0 | 0.113 | 0.422 | 0.422 | 0 | 0 | -0.459 | -0.459 | -0.381 | 0 | -0.381 | 0 | -0.363 | 0 | -0.363 | 0 | -0.72 | 0 | -0.72 | 0 | -0.993 | -0.993 | -0.993 | -0.993 | -0.531 | -0.531 | -0.531 | -0.531 | -0.183 | -0.183 | -0.183 | -0.183 | -0.381 | -0.381 | -0.381 | -0.381 | -0.446 | -0.446 | -0.446 | -0.446 |
Kasstroom uit Investeringsactiviteiten
| -84.21 | -92.849 | -380.472 | 20.169 | -0.136 | -0.069 | -0.931 | -0.466 | -10.647 | -5.323 | -0.262 | -2.102 | -0.003 | -2.102 | -0.017 | -0.022 | -1.814 | -1.814 | -1.814 | 0 | -0.969 | -0.969 | -0.001 | -0 | 0.108 | 0.42 | 0.42 | 0 | -0.006 | -0.46 | -0.46 | -0.381 | 0 | -0.381 | -0 | -0.363 | 0 | -0.363 | -0 | -0.726 | -0.02 | -0.726 | -0.001 | -0.994 | -0.994 | -0.994 | -0.994 | -0.534 | -0.534 | -0.534 | -0.534 | -0.183 | -0.183 | -0.183 | -0.183 | -0.381 | -0.381 | -0.381 | -0.381 | -0.449 | -0.449 | -0.449 | -0.449 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 22.402 | 0 | -0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 11.263 | 466.468 | 99.28 | 1.2 | 0 | 21.866 | 0 | 10.48 | 0 | 14.25 | 4.291 | 9.559 | 4.291 | 7.404 | 0 | -0.029 | 1.25 | 0 | 0 | 1.276 | 1.276 | 1.276 | 0 | 0.428 | 0.428 | 0.428 | 0 | 0.635 | 0.635 | 0.635 | 0.14 | 0.14 | 0.14 | 0.14 | 0.401 | 0.401 | 0.401 | 0.401 | 0.538 | 0.538 | 0.538 | 0.538 | 1.01 | 1.01 | 1.01 | 1.01 | 0.926 | 0.926 | 0.926 | 0.926 | 0.179 | 0.179 | 0.179 | 0.179 | 0.173 | 0.173 | 0.173 | 0.173 | 0.75 | 0.75 | 0.75 | 0.75 |
Terugkoop van Gewone Aandelen
| -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | -0.06 | 0 | 0 | -0.069 | -0.069 | -0.069 | 0 | -0.014 | -0.014 | -0.014 | 0 | -0.021 | -0.021 | -0.021 | -0.002 | -0.002 | -0.002 | -0.002 | -0.008 | -0.008 | -0.008 | -0.008 | -0.04 | -0.04 | -0.04 | -0.04 | -0.019 | -0.019 | -0.019 | -0.019 | -0.054 | -0.054 | -0.054 | -0.054 | -0.013 | -0.013 | -0.013 | -0.013 | -0.011 | -0.011 | -0.011 | -0.011 | -0.068 | -0.068 | -0.068 | -0.068 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.792 | 11.264 | -1.79 | -0.003 | 1.2 | 0.601 | 21.865 | 10.933 | 10.48 | 5.24 | 14.25 | -6.343 | 9.559 | -6.343 | 7.404 | 3.702 | -0.029 | -3.004 | 4.79 | 2.395 | 4.725 | -2.175 | 0.1 | 0.05 | 0.007 | 0.007 | 1.653 | 0.827 | 1.479 | -1.074 | 0.977 | -0.519 | 0.255 | -0.519 | 0.298 | -0.755 | 1.569 | -0.755 | -0.755 | -1.224 | 1.993 | -1.224 | -1.224 | -1.986 | -0.994 | -1.986 | -0.994 | -1.407 | -0.534 | -1.407 | -0.534 | -0.35 | -0.183 | -0.35 | -0.183 | -0.543 | -0.381 | -0.543 | -0.381 | -1.131 | -0.449 | -1.131 | -0.449 |
Kasstroom uit Financieringsactiviteiten
| -3.097 | 33.666 | 464.678 | 98.62 | 1.2 | 0.601 | 21.866 | 10.933 | 10.48 | 5.24 | 14.25 | -2.102 | 9.559 | -2.102 | 7.404 | 3.702 | -0.029 | -1.814 | 4.79 | 2.395 | 4.725 | -0.969 | 0.1 | 0.05 | 0.42 | 0.42 | 1.653 | 0.827 | 1.479 | -0.46 | 0.977 | -0.381 | 0.255 | -0.381 | 0.298 | -0.363 | 1.569 | -0.363 | -0.363 | -0.726 | 1.993 | -0.726 | -0.726 | -0.994 | -0.994 | -0.994 | -0.994 | -0.534 | -0.534 | -0.534 | -0.534 | -0.183 | -0.183 | -0.183 | -0.183 | -0.381 | -0.381 | -0.381 | -0.381 | -0.449 | -0.449 | -0.449 | -0.449 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.001 | -181.538 | 16.119 | -16.119 | -19.951 | 17.375 | 0 | -10.966 | -14.641 | 14.731 | 0 | -11.145 | 0 | 2.61 | 0 | -0.796 | 0 | 6.919 | 0 | -4.136 | 0 | 4.156 | 0 | 0.003 | -0.4 | -0.003 | -0.001 | 0.005 | 1.531 | -0.013 | 0.86 | -0.068 | 0.86 | -0.092 | 1.121 | 0.036 | 1.121 | -0.024 | 1.944 | 0.012 | 1.944 | -0.012 | 3.104 | 3.104 | 3.104 | 3.104 | 1.937 | 1.937 | 1.937 | 1.937 | 0.533 | 0.533 | 0.533 | 0.533 | 0.928 | 0.928 | 0.928 | 0.928 | 1.577 | 1.577 | 1.577 | 1.577 |
Netto Kasstroomverandering
| -18.953 | 8.705 | 60.347 | 105.072 | -7.664 | -23.783 | 12.817 | 6.409 | -7.35 | -18.316 | 7.171 | 2.134 | 5.134 | 2.134 | 3.401 | 1.701 | -2.773 | -0.624 | 4.107 | 0.139 | -1.599 | 0.237 | 1.837 | -0.64 | -0.703 | 0.861 | 1.564 | 0.515 | -0.232 | 0.15 | 0.382 | -0.282 | -0.184 | -0.282 | -0.099 | 0.033 | -0.05 | 0.033 | 0.083 | -0.233 | -0.305 | -0.233 | 0.072 | 0.121 | 0.121 | 0.121 | 0.121 | 0.334 | 0.334 | 0.334 | 0.334 | -0.017 | -0.017 | -0.017 | -0.017 | -0.215 | -0.215 | -0.215 | -0.215 | 0.232 | 0.232 | 0.232 | 0.232 |
Kaspositie aan het Einde van de Periode
| 171.29 | 190.243 | 181.538 | 121.191 | 16.119 | 0 | 23.783 | 6.409 | 10.966 | 0 | 18.316 | 2.786 | 11.145 | 2.786 | 6.011 | 1.701 | 2.61 | 0.652 | 5.383 | 0.139 | 1.276 | 1.276 | 2.876 | -0.64 | 1.039 | 1.039 | 1.742 | 0.515 | 0.178 | 0.178 | 0.41 | 0.028 | 0.028 | 0.028 | 0.211 | 0.31 | 0.31 | 0.31 | 0.36 | 0.277 | 0.277 | 0.277 | 0.582 | 0.51 | 0.51 | 0.51 | 0.51 | 0.389 | 0.389 | 0.389 | 0.389 | 0.055 | 0.055 | 0.055 | 0.055 | 0.072 | 0.072 | 0.072 | 0.072 | 0.287 | 0.287 | 0.287 | 0.287 |